BOIL — Baron Oil Cashflow Statement
0.000.00%
Last trade - 00:00
- £17.22m
- £12.62m
2018 December 31st | 2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.5 | -1.67 | -0.92 | -1.13 | -1.39 |
Depreciation | |||||
Non-Cash Items | 0.529 | -0.005 | 0.068 | 0.106 | -0.082 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.138 | -0.092 | -0.01 | -0.186 | -0.314 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.1 | -0.724 | -0.919 | -1.18 | -1.75 |
Capital Expenditures | -0.066 | -1.05 | -0.014 | -1.36 | -0.823 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.006 | 0.001 | -0.513 | 0.237 | 0.14 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.06 | -1.05 | -0.527 | -1.12 | -0.683 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 0.408 | 2.29 | 2.76 | 6.59 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.16 | -1.36 | 0.843 | 0.46 | 4.16 |