Relative Strength (%)
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
Growth & Value

Margin of Safety (beta)
Screens Passed 1
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 31st Dec 2007 2008 2009 2010 2011 2012 TTM 2013E 2014E CAGR / Avg
Revenue $m
Operating Profit $m
Net Profit $m
EPS Reported $
EPS Normalised $
EPS Growth %
PE Ratio x
Operating Margin %
Op. Cashflow ps $
Capex ps $
Free Cashflow ps $
Dividend ps $
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc $m
Working Capital $m
Net Fixed Assets $m
Net Debt $m
Book Value $m
Average Shares m
Book Value ps $ +37.9%

FINANCIAL BRIEF: For the six months ended 30 June 2013, Heritage Oil PLC revenues increased from $4.1M to $237.8M. Net income before extraordinary items totaled $57.2M vs. loss of $50M. Revenues reflect Nigeria segment increase from $0K to $234.5M. Net Income reflects Nigeria segment income totaling $72.2M vs. loss of $18.6M, Tanzania segment loss decrease of 49% to $36K. Basic Earnings per Share excluding Extraordinary Items increased from -$0.19 to $0.22. more »

Health Trend

Bankruptcy Risk

  Earnings Manipulation Risk

Magic Formula Score

Other Ratios
Leverage (ttm) Total Ex Intang
Gross Gearing %
Net Gearing %
Cash / Assets %

Recent History
Latest interim period (ended 30th Jun '13) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
31st Dec 2013
31st Dec 2014

Price Target: $4.63 (+3.31% above Price) Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: n/a ($) ($) ($) ($) ($) ($)
Consensus Estimate
1m Change
3m Change
11 brokers Broker Consensus Trend
Broker Recommendations for Heritage Oil
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 0 4 4 3

Named Brokers and Analysts
Credit Suisse , Investec Bank (UK) Plc Brian Gallagher , Canaccord Genuity Charlie Sharp , GMP Securities Ltd. Tao Ly , FirstEnergy Capital Corp. Gerry Donnelly , Arbuthnot Securities (Hist) , N+1 Brewin , Macquarie Research David Farrell , Northland Capital Partners Limited Andrew McGeary , Westhouse Securities Ltd. Mark Henderson , N+1 Singer ,

Heritage Oil Plc is an independent oil and gas exploration and production company. The Company has producing assets in Nigeria and Russia, and exploration assets in Tanzania, Papua New Guinea, Malta, Libya and Pakistan. The Company has four licenses in Papua New Guinea, which include Petroleum Prospecting Licence No:319 (PPL 319), Petroleum Retention Licence No:13 (PRL 13), PPL 337 and PPL 437. PPL 319 and PRL 13 licenses are located onshore and have respective gross areas of approximately 2,025 and 160 square kilometers. PPL 337 has a gross area of approximately 5,508 square kilometers. PPL 437 has a gross area of approximately 1,530 square kilometers. It has three blocks in Tanzania, which include Rukwa North, Rukwa South and Kyela. The Company also operates two blocks in Pakistan. Its OML 30 lies onshore within the Niger Delta. The license covers 1,097 square kilometers and includes eight producing fields. The Maltese licenses cover approximately 18,000 square kilometers.

Directors: Anthony Buckingham (CEO) 60, Paul Atherton (CFO) 60, Brian Smith (VP) 61,

No. of Employees: 140 No. of Shareholders: n/a

Last Annual December 31st, 2012
Last Interim June 30th, 2013
Shares in Issue 277,925,878
Free Float 176.6m (63.5%)
Sector Energy
Industry Oil & Gas
Index FTSE 350 Act , FTSE Lower Yield , FTSE 250 Mid , FT350 Oil&gas Pd ,
Exchange London Stock Exchange (Full)
Eligible for an ISA? a SIPP?

HOIL Share Price Performance HOIL Quote
-9.6  -3.6%
Traded 5:14pm · Minimum 15 min delayed · NMS: 5.00k

Latest HOIL News Announcements (delayed)

Upcoming HOIL Events
Tuesday 29th April, 2014 (estimate)
Preliminary 2013 Heritage Oil Corp Earnings Release
Thursday 19th June, 2014 (estimate)
Heritage Oil Corp Annual General Meeting

Recent ↓
Monday 31st March, 2014
Heritage Oil Corp at Bank of America Merrill Lynch Oil & Gas 1-1 Investor Forum
Wednesday 26th February, 2014
Heritage Oil Corp Operational Update on OML 30, Nigeria
Monday 13th January, 2014
Heritage Oil Corp at Macquarie Oil & Gas Explorers Conference
Thursday 9th January, 2014
Heritage Oil Corp Operational Update
Tuesday 19th November, 2013
Heritage Oil PLC Interim Management Statement for the period from 1 July 2013 to 18 November 2013
Thursday 29th August, 2013
Interim 2013 Heritage Oil PLC Earnings Release

Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2014.

Should you buy HOIL

Access HOIL Analytics Now!