Take a trial of UK to unlock this pageFind out more
© Stockopedia 27th April, 2017

Trinity Mirror

TNI 108.3p -1.7  -1.5%
11:16am 3.00k

Relative Strength (%)
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
Growth & Value
Margin of Safety (beta)
Screens Passed 2
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 01st Jan 2011 2012 2013 2014 2015 2016 2017E 2018E CAGR / Avg
Revenue £m
Operating Profit £m
Net Profit £m
EPS Reported p
EPS Normalised p
EPS Growth %
PE Ratio x
Operating Margin %
Op. Cashflow ps p
Capex ps p
Free Cashflow ps p
Last ex-div: 11th May, paid: 9th Jun more... Dividends
Dividend ps p
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc £m
Working Capital £m
Net Fixed Assets £m
Net Debt £m
Book Value £m
Average Shares m
Book Value ps p -4.9%

FINANCIAL BRIEF: For the fiscal year ended 01 January 2017, Trinity Mirror plc revenues increased 20% to L713M. Net income decreased 10% to L69.5M. Revenues reflect Publishing segment increase of 25% to L660M, Central Costs segment increase of 8% to L3.9M, Rest of the World segment increase from L100K to L300K, Continental Europe segment increase of 4% to L2.8M. Net income was offset by Unallocated segment loss increase of 61% to L44M. more »

Health Trend
Bankruptcy Risk
  Earnings Manipulation Risk
Magic Formula Score
Other Ratios
Leverage (ttm) Total -Intang +Pension
Gross Gearing %
Net Gearing %
Cash / Assets %
Recent History
Latest interim period (ended 1st Jan '17) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
01st Jan 2017
01st Jan 2018

Price Target: 1.55
(+41.31% above Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: -8.0% (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
5 brokers Broker Consensus Trend
Broker Recommendations for Trinity Mirror
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 0 2 1 2

Named Brokers and Analysts
Panmure Gordon Jonathan Helliwell , Numis Securities Lorna Tilbian , Peel Hunt Malcolm Morgan , Liberum ,

Profile Summary

Trinity Mirror plc is a national and regional news publisher. The Company is engaged in producing and distributing content through newspapers and associated digital platforms. It operates through four segments: Publishing, which includes all of its newspapers and associated digital publishing; Printing, which provides printing services to the publishing segment and to third parties; Specialist Digital, which includes its digital recruitment classified business and its digital marketing services businesses, and Central, which includes revenue and costs not allocated to the operational divisions. The Publishing segment publishes paid-for national newspapers and paid-for and free regional newspapers, and operates a portfolio of related digital products. The Printing segment operates five print sites with approximately 20 full color presses. Trinity Mirror Digital Recruitment operates three specialist job boards: GAAPweb, TotallyLegal and SecsintheCity.

Directors: Simon Fox (CEO) , Vijay Vaghela (FID) 47, David Grigson (NEC) 62, Lee Ginsberg (NID) 59, Steve Hatch (NID) , David Kelly (NID) 54, Helen Stevenson (NID) 56,

No. of Employees: 5,758 No. of Shareholders: 12,861

Last Annual January 1st, 2017
Last Interim January 1st, 2017
Incorporated November 11, 1904
Shares in Issue 277,986,420
Free Float 269.3m (96.9%)
Sector Consumer Cyclicals
Industry Media & Publishing
Index FTSE All Share , FTSE All Share Consumer Services , FTSE All Share Media , FTSE Smallcap , FTSE Smallcap Ex Its ,
Exchange London Stock Exchange (Full)
Eligible for an ISA? a SIPP?

TNI Share Price Performance TNIQuote
-1.7  -1.5%
Traded 11:16am · Minimum 15 min delayed · NMS: 3.00k

Latest TNI News Announcements (delayed)

Upcoming TNI Events
Wednesday 10th May, 2017
Dividend For TNMRY
Thursday 11th May, 2017
Dividend For TNI
Monday 31st July, 2017 (estimate)
Half Year 2017 Trinity Mirror PLC Earnings Release

Recent ↓
Monday 27th February, 2017
Full Year 2016 Trinity Mirror PLC Earnings Call
Monday 27th February, 2017
Full Year 2016 Trinity Mirror PLC Earnings Release
Thursday 3rd November, 2016
Dividend For TNI.L
Wednesday 2nd November, 2016
Dividend For TNMRY
Monday 1st August, 2016
Half Year 2016 Trinity Mirror PLC Earnings Release
Thursday 12th May, 2016
Dividend For TNI.L
Wednesday 11th May, 2016
Dividend For TNMRY
Thursday 5th May, 2016
Trinity Mirror PLC Annual Shareholders Meeting
Monday 29th February, 2016
Full Year 2015 Trinity Mirror PLC Earnings Call
Monday 29th February, 2016
Full Year 2015 Trinity Mirror PLC Earnings Release
Thursday 1st October, 2015
Dividend For TNI.L
Wednesday 30th September, 2015
Dividend For TNMRY
Thursday 7th May, 2015
Dividend For TNI.L
Thursday 7th May, 2015
Trinity Mirror PLC Annual Shareholders Meeting
Thursday 7th May, 2015
Trinity Mirror PLC Trading Statement Release
Wednesday 6th May, 2015
Dividend For TNMRY
Monday 2nd March, 2015
Full Year 2014 Trinity Mirror PLC Earnings Call
Monday 2nd March, 2015
Full Year 2014 Trinity Mirror PLC Earnings Release
Friday 13th February, 2015
Trinity Mirror PLC Trading Statement Release
Monday 10th November, 2014
Trinity Mirror PLC Interim Management Statement for the 17 weeks of trading to 26 October 2014

Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2017.

Should you buy TNI

Access TNI Analytics Now!

Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis