Take a trial of UK to unlock this pageFind out more
Momentum
Relative Strength (%)
1m
3m
1yr
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
vs.
market
vs.
industry
Growth & Value

Margin of Safety (beta)
Screens Passed 1
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 29th Dec 2008 2009 2010 2011 2012 2013 TTM 2014E 2015E CAGR / Avg
Revenue £m
Operating Profit £m
Net Profit £m
EPS Reported p
EPS Normalised p
EPS Growth %
PE Ratio x
PEG x
Profitability
Operating Margin %
ROA %
ROCE %
ROE %
Cashflow
Op. Cashflow ps p
Capex ps p
Free Cashflow ps p
Dividends
Dividend ps p
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc £m
Working Capital £m
Net Fixed Assets £m
Net Debt £m
Book Value £m
Average Shares m
Book Value ps p +1.3%

FINANCIAL BRIEF: For the 26 weeks ended 29 June 2014, Trinity Mirror plc revenues decreased 2% to L324.2M. Net income increased 92% to L45.6M. Revenues reflect Publishing segment decrease of 2% to L281.6M, Special Digital segment decrease of 28% to L7.8M, Printing segment decrease of 1% to L98.8M. Net income reflects Unallocated segment income totaling L9.7M vs. loss of L9.2M, Special Digital segment income increase from L100K to L800K. more »

Health Trend

Bankruptcy Risk

  Earnings Manipulation Risk

Magic Formula Score
E+
E+

Other Ratios
Leverage (ttm) Total Ex Intang
Gross Gearing %
Net Gearing %
Cash / Assets %

vs.
market
vs.
industry
Recent History
Latest interim period (ended 29th Jun '14) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
29th Dec 2014
29th Dec 2015

Price Target: 215.6 (+50.01% above Price) Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: -2.8% (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
6 brokers Broker Consensus Trend
Broker Recommendations for Trinity Mirror
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 0 2 0 4

Named Brokers and Analysts
Investec Bank (UK) Plc , Panmure Gordon Jonathan Helliwell , Altium Securities (Hist). , Numis Securities Gareth Davies , N+1 Singer , Liberum Ian Whittaker ,

Trinity Mirror plc is a United Kingdom-based publisher with a portfolio of media brands providing news, entertainment, information and services to consumers and connecting advertisers with national, regional and local audiences. The Company is engaged in the publishing of newspapers both in print and digital formats, the provision of printing services to third parties and specialist businesses in digital classified and digital marketing services. The Company’s segments include publishing, printing and specialist digital. Publishing segment includes all of its newspapers and associated digital publishing. Printing segment provides printing services to the publishing segment and to third parties. In September 2013, Trinity Mirror PLC sold Trinity Mirror Digital Property Limited, the owner of SmartNewHomes.co.uk, Email4Property.co.uk, HomesOverseas.co.uk and Zoomf.com to Zoopla Property Group Limited.

Directors: Simon Fox (CEO) 52, Vijay Vaghela (FID) 46, Mark Hollinshead (COO) 52, Paul Vickers (SEC) 53, David Grigson (NEC) 59, Lee Ginsberg (NED) 57, Donal Smith (NED) 51, Helen Stevenson (NED) 53, Jane Lighting (NID) 56,

No. of Employees: 5,033 No. of Shareholders: 14,577


Last Annual December 29th, 2013
Last Interim June 29th, 2014
Shares in Issue 257,690,520
Free Float 246.2m (95.6%)
Sector Consumer Cyclicals
Industry Media & Publishing
Index FTSE All Share Consumer Services , FTSE All Share Media , FTSE Small Cap , FTSE Smallcap Ex Investment Trusts ,
Exchange London Stock Exchange (Full)
Eligible for an ISA? a SIPP?

TNI Share Price Performance TNI Quote
145.75p
2.0  1.4%
Traded 4:35pm · Minimum 15 min delayed · NMS: 5.00k

Latest TNI News Announcements (delayed)

Upcoming TNI Events
Monday 9th March, 2015 (estimate)
Full Year 2014 Trinity Mirror PLC Earnings Release
Friday 27th March, 2015 (estimate)
Trinity Mirror PLC Annual Shareholders Meeting
Monday 27th July, 2015 (estimate)
Interim 2015 Trinity Mirror PLC Earnings Release

Recent ↓
Monday 10th November, 2014
Trinity Mirror PLC Interim Management Statement for the 17 weeks of trading to 26 October 2014
Monday 10th November, 2014
Trinity Mirror PLC Interim Management Statement for the 17 weeks of trading to 26 October 2014 Call
Monday 28th July, 2014
Interim 2014 Trinity Mirror plc Earnings Release
Monday 28th July, 2014
Interim 2014 Trinity Mirror plc Earnings Conference Call
Thursday 15th May, 2014
Trinity Mirror plc Interim Management Statement
Thursday 15th May, 2014
Trinity Mirror plc Annual Shareholder Meeting
Friday 28th March, 2014
Trinity Mirror plc General Meeting
Thursday 13th March, 2014
Full Year 2013 Trinity Mirror plc Earnings Presentation
Thursday 13th March, 2014
Full Year 2013 Trinity Mirror plc Earnings Release
Tuesday 4th February, 2014
Trinity Mirror PLC 2013 Profit Upgrade and Impairment


Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2014.


Should you buy TNI

Access TNI Analytics Now!

FREE TRIAL or TAKE THE TOUR