Momentum
Relative Strength (%)
1m
3m
1yr
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
vs.
market
vs.
industry
Growth & Value

Margin of Safety (beta)
Screens Passed 1
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 29th Dec 2008 2009 2010 2011 2012 2013 2014E 2015E CAGR / Avg
Revenue £m
Operating Profit £m
Net Profit £m
EPS Reported p
EPS Normalised p
EPS Growth %
PE Ratio x
PEG x
Profitability
Operating Margin %
ROA %
ROCE %
ROE %
Cashflow
Op. Cashflow ps p
Capex ps p
Free Cashflow ps p
Dividends
Dividend ps p
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc £m
Working Capital £m
Net Fixed Assets £m
Net Debt £m
Book Value £m
Average Shares m
Book Value ps p +1.3%

FINANCIAL BRIEF: For the fiscal year ended 29 December 2013, Trinity Mirror plc revenues decreased 6% to L663.8M. Net loss totaled L96.4M vs. income of L16.9M. Revenues reflect a decrease in demand for the Company's products and services due to unfavorable market conditions. Net loss reflects Impairment of goodwill and other intangi increase from L60M to L225M (expense), G/L on Invest. HFS, Maturity & Trading decrease from L7.4M (income) to L8.8M (expense). more »

Health Trend

Bankruptcy Risk

  Earnings Manipulation Risk

Magic Formula Score
E+
E+

Other Ratios
Leverage (ttm) Total Ex Intang
Gross Gearing %
Net Gearing %
Cash / Assets %

vs.
market
vs.
industry
Recent History
Latest interim period (ended 29th Dec '13) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
29th Dec 2014
29th Dec 2015

Price Target: 202.5 (+17.71% above Price) Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: -4.6% (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
4 brokers Broker Consensus Trend
Broker Recommendations for Trinity Mirror
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 1 0 1 0 2

Named Brokers and Analysts
Investec Bank (UK) Plc , Panmure Gordon , Altium Securities (Hist). , Numis Securities Gareth Davies , N+1 Singer , Liberum Ian Whittaker ,

Trinity Mirror plc is a United Kingdom-based publisher with a portfolio of media brands providing news, entertainment, information and services to consumers and connecting advertisers with national, regional and local audiences. The Company is engaged in the publishing of newspapers both in print and digital formats, the provision of printing services to third parties and specialist businesses in digital classified and digital marketing services. The Company’s segments include publishing, printing and specialist digital. Publishing segment includes all of its newspapers and associated digital publishing. Printing segment provides printing services to the publishing segment and to third parties. In September 2013, Trinity Mirror PLC sold Trinity Mirror Digital Property Limited, the owner of SmartNewHomes.co.uk, Email4Property.co.uk, HomesOverseas.co.uk and Zoomf.com to Zoopla Property Group Limited.

Directors: Simon Fox (CEO) 52, Vijay Vaghela (Fin. Dir.) 46, Mark Hollinshead (COO) 52, Paul Vickers (Secy.) 53,

No. of Employees: 5,392 No. of Shareholders: n/a


Last Annual December 29th, 2013
Last Interim December 29th, 2013
Shares in Issue 257,690,520
Free Float 246.8m (95.8%)
ISIN GB0009039941
Sector Consumer Cyclicals
Industry Media & Publishing
Index FTSE Small Cap , FTSE Small Cap XIT,
Exchange London Stock Exchange (Full)
Eligible for an ISA? a SIPP?

TNI Share Price Performance TNI Quote
172.75p
0.8  0.4%
Traded 4:57pm · Minimum 15 min delayed · NMS: 5.00k

Latest TNI News Announcements (delayed)

Upcoming TNI Events
Thursday 15th May, 2014
Trinity Mirror plc Annual Shareholder Meeting
Thursday 15th May, 2014
Trinity Mirror plc Interim Management Statement
Thursday 31st July, 2014
Interim 2014 Trinity Mirror plc Earnings Release
Thursday 13th November, 2014
Trinity Mirror plc Interim Management Statement
Monday 23rd March, 2015 (estimate)
Trinity Mirror PLC Annual Shareholder Meeting

Recent ↓
Friday 28th March, 2014
Trinity Mirror plc General Meeting
Thursday 13th March, 2014
Full Year 2013 Trinity Mirror plc Earnings Presentation
Thursday 13th March, 2014
Full Year 2013 Trinity Mirror plc Earnings Release
Tuesday 4th February, 2014
Trinity Mirror PLC 2013 Profit Upgrade and Impairment
Thursday 14th November, 2013
Trinity Mirror plc Interim Management Statement
Thursday 14th November, 2013
Trinity Mirror plc Interim Management Statement Conference Call
Thursday 1st August, 2013
Interim 2013 Trinity Mirror plc Earnings Release
Thursday 1st August, 2013
Interim 2013 Trinity Mirror plc Earnings Conference Call
Thursday 16th May, 2013
Trinity Mirror plc Annual Shareholder Meeting
Thursday 16th May, 2013
Trinity Mirror plc Interim Management Statemet Conference Call


Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2014.


Should you buy TNI

Access TNI Analytics Now!

FREE TRIAL or TAKE THE TOUR