7
Archived articleThis is an archived article from 2013 - please note that any content within the article may be out of date.

Albemarle & Bond (ABM): Blow-up time

Everything exciting always comes at once with stocks, and so it's been with Albemarle & Bond Holdings (LON:ABM) , the pawnbroking company I've looked at in the past - mostly in comparison to a portfolio constituent, H&T Group. I took great pains in my previous post on them to point out the level of similarility between ABM and HAT at an operating level, but it's a ex-operating consideration which has seen ABM's share price completely collapse this week. In that post, I'd said that I thought the market was being too optimistic on ABM's potential results, and that the shares would come down to a level in line with H&T; but my pessimism didn't stretch quite this far!

As ever, it's debt. As I say, the two companies are very similar at an operating level, but at a financing level ABM were more aggressive with their debt usage. I say more aggressive - they had about £15m more in gross debt. Net debt was even higher, but net debt can be a misleading figure if the cash on balance sheet is needed to fund everyday busines operations and keep the wheels turning.

The news

On the 30th of September, then, Albemarle & Bond made two regulatory statements. The first, rather innocuously, was the appointment of a new CEO - they've been looking for a while.  The second was the bad news; 'weakness' in the group's core markets, and while profitability is expected to be in line with expectations this year, next year looks ropey. In short - the earnings based covenants on their debt are likely to be breached next year, which effectively hands the playing cards over to the debtholders.

Something of a ray of light came at the end of the RNS, where ABM said that they were in discussions with EZCorp - their largest shareholder, a large American alternative credit company, with regard to their underwriting an equity raising at 50p. Predictably, the share price bombed down to far closer to that 50p level on the news.

More bad news on the 2nd of October, though, and one that surprised me - EZCorp aren't interested in underwriting the equity. This is a real hammer-blow for the business, since it has all sorts of connotations for their viability going forward. Again, the share price collapsed - when I first looked at them over a year ago, I thought 280p was an unfair premium to HAT. At the start of last week, they sat at 130p. They now trade for 25p.

How and why?

Well, two things immediately spring to mind. Firstly, on the mechanics of the situation itself; it's a bit of a strange one. I didn't expect a constriction of this severity, to be honest, but it does show what financial covenants do - they represent a line which, when crossed, everything goes downhill from very rapidly. It also does a nice job of showing how deceptive one-point balance sheet figures can be. Companies are obliged to provide us with two balance sheets - one in their interims, and one in their annual report. This tells us nothing about the cash requirements and debt levels between those two dates, though, and gives management room for merrily shifting things around. ABM's stated net debt, at £51m, is significantly higher than that on last year's annual report. Then, it was £43m; and you would hope there was cash inflows this year given they did make a profit and have ~£4m of depreciation and amortisation, non-cash costs which allow for a little more flexibility of the cash front.

I'd like to see companies giving an explanation of their seasonal cash requirements, debt levels and so on in their annual report.

Back to the balance sheet though, and it's interesting because it's unusual. It's unusual because for a company in this situation there are rather a lot of assets. The current assets side of its balance sheet is bloated with all the inventory and loans outstanding you'd expect from a pawnbroker, and would suggest that - given time - you would have thought the company could recoup cash by winding down its pledge book. There's £91m of current assets against £44m of borrowings as of the last annual report and, even given a deterioration due to the 'one-off generosity' I've talked about above, that seems like quite a buffer.

Here's the problem as I see it, though - it's a combination of financial and operating leverage. It'd be nice to say that company could wind down its pledge book and bring in cash, but it can't. It overexpanded heavily during the recession, and the baseline profits on which its financial covenants were set were hugely inflated by gold buying. Winding down the pledge book is cash-positive but earnings-negative; and given the company has a number of loss-making stores on operating leases to keep up, they're stuck between a rock and a hard place.

Please, sir

So apparently their preffered recourse is to raise more equity, which seems reasonable given the above. The most worrying bit about the whole scenario is the bit that came on the 2nd - EZCorp not underwriting the equity raise. EZCorp are a 30% shareholder, so the cost/benefit of the situation from their point of view surely gives a lot away. My basic assumption was that, since the pawnbroking business was earning decent returns on capital pre-recession, they should be able to do so post - perhaps after a period of realignment where some of the overzealously expanded stores have to close. I should say at this point that what's meant by them 'underwriting' the equity raise is that they would become the buyer of last resort - if ABM couldn't find sufficient buyers in the market, EZCorp would be obliged to purchase the shares.

Think about it from EZCorp's point of view. In a worst case scenario, they have to put in £35m into the business, but that's a £35m which looks like it should stave off any debt problems for the forseeable future. Just glancing at EZCorp's latest balance sheet, it doesn't look like they'd have a problem stumping up the cash if they thought it was prudent to do so.

Are they playing a game? I don't like conjecture, but the motivations of the parties involved should always be considered. Since the company will breach its convenants, the effective control in this situation is passed to anyone who can alleviate the stress on that obligation. Most obviously, the banks. More subtly, a large shareholder who has the knowledge and position to recapitalise them on their own terms. Individual, smaller shareholders become significantly disenfranchised in situations like this. Don't buy into companies that might find themselves in a bad debt situation - that's really the moral of that story.

The price

As I've said before, I think the market price - and therefore the enterprise value - ceases to reflect the reality of the underlying business in situations like this. The assumptions you need to make for the profitability of their rapidly-bought recession stores has to be deeply negative; enough to cancel out the profitability of the old estate and its organic growth. Alternatively, your assumptions for the health of the industry in general need to be very bearish.

The trouble is, the realisation of that value isn't just complicated and volatile, as with most shares - it's downright dubious. If they're bought out by EZCorp, the negotiations start from a position of absolute strength. The banks want their money back, and have absolutely no care for minority equity holders and their perception of unfairness. If the banks have to muscle in, again, they'll take the path of least resistance in getting their money back - the residual value is basically irrelevant to them.

It's all a little unfortunate, really, but it's hardly the first time - and it won't be the last, either. Debt levels that look reasonable in the bright mid afternoon sun turn onerous when the conditions aren't quite so generous.

 

Disclaimer

This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.

3 comments


Avatar for Paul Scott

Hi EV,

That's a superb article, with some excellent insights on the dangers of gearing.

I particularly like this bit from your article, which is absolutely spot-on:

"..it does show what financial covenants do - they represent a line which, when crossed, everything goes downhill from very rapidly. It also does a nice job of showing how deceptive one-point balance sheet figures can be. Companies are obliged to provide us with two balance sheets - one in their interims, and one in their annual report. This tells us nothing about the cash requirements and debt levels between those two dates, though, and gives management room for merrily shifting things around."


I find that the P&L interest charge is always worth checking, to see if it is consistent with stated debt on the Balance Sheet dates - i.e. I tend to apply an interest rate of say 4% to year-end debt, and the P&L charge for interest should be roughly near that. If it's tons more, then that is a good indicator that the company might be heavily window-dressing its year-end accounts.

Doing that calculation prevented me losing my shirt on shares in Game Group a while back - I thought the company was cash rich, hence safe. However, the £5m interest charge on the P&L indicated that it was on average about £100m overdrawn, apart from a seasonal peak in cash inflows just before the year-end!

Anyway, thanks for an excellent article.

Cheers, Paul.

9
Avatar for ExpectingValue

Thanks Paul,

The point re: stated debt and interest rate charges is a very good one.. I had someone suggest something similar to me last year. I'll make a more concerted effort to remember it this time when I'm curious about a company's presentation of their business - the problem as I'm doing more and more investing is that I have more good suggestions/principles than memory!

Game is quite an entertaining one - I guess they picked their year-end just after Christmas or something, when everything was looking rosy?

Let me also drop this link here:

http://www.valuevista.co.uk/albemarle-bond-post-mortem/

Value Vista has written up a rather incisive view into where the fault lies with ABM's downward spiral.

Lewis

1
Avatar for Paul Scott

Hi Lewis,

Yes, that's exactly right - as with quite a lot of retailers, Game Group had a 31 Jan year-end - timed so that cash balances were maximised. When I used to be a retail FD, after a particularly bad year (ending 30 Sep), I changed the year end to 31 Jan. This not only dramatically improved the Bal Sheet (as it was now timed at one of the few points in the year that the business was briefly cash positive!), but it also meant that the changeover year was 16 months, and included TWO Christmas trading periods (busiest period of the year). I reckon that stopped us going bust, as if we'd reported the original 12 month figures, our creditors would have certainly lost confidence in us.

Actually, that's another good point re Game. It wasn't actually their Bank that pulled the plug, if my memory serves me correctly. The Bank agreed to renew the overdraft, but it was the key suppliers who got cold feet, and stopped supplying Game. Shortly after, it went bust. That took me back to my retail days, when I knew that keeping the confidence of suppliers was absolutely critical, as they all talk to each other, so if they collectively panic over your solvency, and stop delivering product, then you're sunk. It helps if the product is bespoke, which in fashion it is, but with Game of course it was generic product that could easily be sold to someone else, so the suppliers decided to protect their own position first, and turned off supply to Game, meaning that it was dead in the water.

So a good reminder that actually ALL creditors (not the just Banks) are critically important. Trade credit insurers are hidden, but vital too. At one point in time, the company I was FD for had about £2m exposure to the Bank, and when we got into difficulties my main worry was that the Bank would get cold feet & pull out. So I nurtured that relationship very, very carefully, and was successful in keeping them on side. Then it dawned on me that the largest trade credit insurer (called Euler Trade Indemnity at the time) had far greater exposure - of several times that of the Bank, yet had no contact with me at all. They had a tendency to switch insurance cover on & off, with disastrous effects - most suppliers would not deliver any stock, if insurance cover was unavailable. And it sent them into a panic & started rumours we were going bust.

So I made an effort to engage with ETI, and would got to see them regularly to buy them lunch, and generally be charming to them, tell them how important they are to us, do a results presentation for them, etc. And it worked a treat, we kept them onside despite considerable difficulties.

One situation where the withdrawal of the trade credit insurer was terminal was, I think, JJB Sports, but my memory is a bit fuzzy on that. Certainly it has happened a lot for smaller retailers anyway, where the withdrawal of the trade credit insurer tips a retailer over into insolvency, as supply dries up.

So it's always worth checking trade creditor days in the accounts, to see whether a company is stretching its supplier payments. Although most UK businesses contract to pay on 30 days, in reality 60 days is the norm, and you can normally stretch that up to 90 days if you are having cashflow problems. But anything beyond 90 days would indicate a business with serious cashflow problems, and indeed anything over 60 days is likely to be a problem.

Cheers, Paul.

0
Get the free newsletter