Robert Walters - It's all about Asia

Sunday, Jan 20 2019 by

Robert Walters (LON:RWA) is one of the world's leading professional recruitment consultancies, specialising in the placement of permanent, contract and temporary positions across all levels of seniority. Established in 1985, Robert Walters (LON:RWA) recruits across the accounting, finance, banking, IT, human resources, legal, sales and marketing, supply chain, procurement, engineering and support fields. With offices in 30 countries our truly global network enables us to meet the demands of clients and candidates whose needs extend beyond local markets, whilst our strong local foundations provide us with unique insights into local industry and culture.


OK enough of the marketing BS. Generally my aim is to identify high-quality, cash-generative companies that are priced reasonably. This might seem like an overcrowded trade but even the best companies can fall back when there are concerns about cyclical markets, future growth potential and economic conditions. To find these shares I run a number of filters over the whole UK market and a while back recruiter Robert Walters (LON:RWA) popped up. After some thought I invested and saw the share price both continue upwards and plunge downward as sentiment changed; given that the price is currently at a low point I thought that I should revisit the company to see whether the investment case still stands up.

SharePad summary

Looking at the SharePad summary I very much like to see an all-green set of values. More specifically ROCE of 27.9% and CROCI of 16.8% are both high values which are continuing to improve (compared to the 3-yr average). Driving this change, in part, has been sales/profit growth and both of these are set for double-digit growth according to forecasts. This compares favourably with a P/E of ~12, where this is down from recent highs, although growth has slackened compared to the 3-year average. In my mind then Robert Walters (LON:RWA) passes the quality/value test at the high-level.


The summary from Stockopedia backs this up with a very high QualityRank of 99, largely driven by ROCE and a high Piotroski F-Score, with the ValueRank coming in at 56. This is a little lower than I'd expect with the culprits being a middling yield, of 2.5%, and high P/B and P/FCF metrics. Still the MomentumRank is higher than seems reasonable, given a 33% drop in price from its 52-week high, but this fall is entirely offset by good earnings upgrade momentum and a good level of earnings surprises. So a solid set of scores and any company with a StockRank of 92 is worth further investigation.


Notably Robert Walters (LON:RWA) has generally had a high StockRank, apart from a low period in 2016, and these times coincided with the share price more or less doubling. Since share price momentum is a component of the rank these measures are not independent and I don't see the StockRank as particularly predictive; instead I see the rank as a way to tilt my portfolio towards "better" shares and Robert Walters (LON:RWA) could be one of these.

Stock-specific Analysis

Looking back over an economic cycle a few things stand out for Robert Walters (LON:RWA). The first is that the company is understandably tied to economic conditions; when a down-turn comes then hiring dries up and profits fall precipitously. On the other hand when the economy is doing well then profits surge and the ROCE improves dramatically (currently at ~20% lease-adjusted). What I find interesting is that the ROCE rise since 2009 has taken place despite the amount of capital employed almost doubling. This suggests to me that the incremental return on new capital is high and that management are good allocators of capital:


Thinking about the drivers of this ROCE performance the key improvement has been a 50% increase in capital turnover over the last decade to >4.5x (beating the earlier high point of 3.8x) with turnover quadrupling. In contrast the EBIT margin hasn't done a lot but at least the margin is trending in the right direction with some improvement in recent years.

Dupont Analysis

I do wonder though whether there's scope for EBIT margins to get back to the 8% level last seen in 2006-07? Only a few years earlier, in 2003-04, profit margins were comparable to the current situation and so I can see some room for optimism if the global economy stays stable.

Profit Margins

On this front I've spent some time digging into the key market segments (Asia Pacific, UK, Europe) as I believe that the differing performance in these areas can be very revealing. At the gross margin level most regions have maintained their margin level over the last 15 years, except for the UK with sustained downwards pressure, but the operating margin history is more revealing:

Regional Profit Margins

It's clear that Asia-Pacific has always enjoyed a higher operating margin than any other region and that the margin in UK has always been low - probably as a result of intense competition in this mature market. Meanwhile Europe has generally posted a middling margin except that positive momentum over the last 5 years has pushed this to a new high. I'll be checking to see if this improvement was maintained in 2018 when the final results come out in March.

As an aside I always use the lease-adjusted ROCE in calculations since, in my mind, this is a more honest and conservative measure than just ignoring the off-balance sheet debt that leases arguably represent. In some companies, such as Next plc or The Restaurant Group, the difference between the two can be huge with the unadjusted ROCE being twice the adjusted value. At Robert Walters (LON:RWA) the gap isn't quite so startling but nevertheless the group does take on more lease debt during fat years before sharply cutting back during the lean ones:

ROCE Lease-adjusted

The obvious question now is to consider the capex required by Robert Walters (LON:RWA) (given the known doubling of capital invested over the last decade - see the first graph in this section) and whether it stands up to analysis. One way to look at this is to see if capex and depreciation are more or less balanced over time. If capex is persistently higher than depreciation then it's possible that profits are being boosted by over-capitalisation (of costs) or, more hopefully, that sales/earnings growth is being improved by this capital investment. In this case I think that the latter argument holds water in that the capex/depreciation ratio drops right down during economic slowdowns and then bounces back during expansionary periods:

Capex to Depreciation

A side effect of high capital investment is that it reduces free-cash flow (FCF) and when this is combined with a fairly volatile cash conversion rate it's easy to see why the FCF conversion ratio is all over the place. That said there's plenty of cash left over to cover dividend payments or share buybacks and still keep the cash balance high and increasing:

Free Cash Flow

That said the share count has hardly budged over the last decade despite some very hefty purchases of shares (£37m over the last 5 years and £53m over 10 years). With the market cap being ~£400m (and maybe half of that when many of these buybacks happened) I'd have expected the share count to be reduced by at least 10-20%. Since this isn't the case my assumption is that these purchases have largely been made to offset the effect of exercised share options and thus to keep the share count roughly constant. This is not my favourite use of cash:

Share Buybacks

Talking about cash I can't help wondering, when looking at the accounts, why Robert Walters (LON:RWA) has been paying interest since 2005 with the total interest bill hitting almost £1m last year? With cash in the bank why would the company be using any debt at all and is this a red flag? Well I've combed through the accounts back to 2005 and have found that primarily the debt revolves around receivables financing (apart from £15m of loans taken out in 2005/06 to fund share buybacks). Factoring the debtor book is pretty common in the recruitment industry (see here and here). So I have no concerns on this front and the fact that their financing facility has grown from £10m in 2009 to £45m last year indicates that sales are growing strongly. Still this factoring doesn't come cheap:

Interest Rates

Here the implied rate is calculated by dividing the interest paid by total debt (at year-end) while the actual rate is that quoted by Robert Walters (LON:RWA) for their loan arrangements. The key takeaway from this graph is that debt costs were very high in 2006-10 as a result of overdrafts plus the share buy-back loans (at interest rates of 5.36% and 6.94%) and that the costs of invoice financing have fallen sharply in the last few years. In fact the interest being earned on cash, in various foreign accounts, is not far off the interest being paid out!

A side-effect of this financing arrangement is that Robert Walters (LON:RWA) have real control over their debtor profile. I had noticed that outstanding trade debtors was on a rising trend and in isolation this can be a red flag since customer payment terms may be relaxing leading to a fraction of these debtors being written off (which means that profits were over-stated). In this case I'm reassured by the fact that debtor days have remained remarkably consistent over the last 25 years (at the 60-70 day level) and that the rise in debtors is simply down to more sales going through the books - with debtor volatility month-to-month being suppressed by the invoice facility:

Debtor Days

Finally given how recruitment is such a "people intensive" sector, and with sales volumes rising so dramatically (4x in the last decade), I think that it's useful to consider whether costs are under control. After all a lot of sins can be hidden when revenue growth is high. One angle on this is to examine average salary and take a view on whether the payroll is under control. Fortunately here salary inflation has been nicely controlled:

Salary Costs

Another proxy for this question is to look at employee numbers and determine whether these staff are getting better at driving custom to Robert Walters (LON:RWA). What's apparent from the graph below is that the employee count has only tripled over the last period of growth and that this lags sales growth. So we have a pleasing trend where each employee brings more and more business into the company over time and adds value:

Sales per Employee

Peer-group Analysis

Something that I've learnt from Steve Clapham, of Behind the Balance Sheet, is the power of comparing a company to its peers. This was how he identified certain red flags with Patisserie Valerie, at Mello London, and I was very impressed by the results that he presented. So for Robert Walters I've picked a small group of peers for comparison: CPL Resources (LON:CPS), Empresaria (LON:EMR), Hays (LON:HAS), Pagegroup (LON:PAGE) and SThree (LON:STHR). Looking firstly at ROCE it's clear that this has risen and fallen in line with the other companies but that the absolute value for Robert Walters (LON:RWA) is generally at the bottom of the group range:

Peer-group ROCE

Drilling down into the components of this metric we can see that the overall EBIT margin is typically much lower than for peers (even if it's higher in Asia-Pacific and Europe) although it's fair to say that in recent years the reported margins have converged for everyone but PageGroup:

Peer-group margins

Given this convergence in margins then the difference in ROCE must come down to capital turnover and here Robert Walters (LON:RWA) is firmly in the middle of the pack - although the best companies, SThree (LON:STHR) and Hays (LON:HAS), have a capital turnover more than twice that of the worst companies, Empresaria (LON:EMR) and Pagegroup (LON:PAGE). Nevertheless a low margin combined with an average capital turnover are the factors which lead to the ROCE for Robert Walters (LON:RWA) being low for the sector (even if the absolute value is quite respectable):

Peer-group capital turnover

Looking elsewhere (and considering my earlier comments on cost control around the payroll) it's clear that employees in many staffing outfits are improving in their ability to generate sales. Comparatively Robert Walters (LON:RWA) has a pretty decent sales/employee ratio and the trend here is very positive unlike some members of the peer group:

Peer-group sales per employee

It's a similar story with profit per employee except for the fact that each Robert Walters (LON:RWA) staff member generates a mid-range level of profit: better than 2 peers, but worse than 3, and this position has been remarkably consistent over the last 16 years. In my opinion this is simply a reflection of the fact that margins at Robert Walters (LON:RWA) just aren't as high as with other recruiters:

Peer-group profit per employee

OK so given a satisfactory but unremarkable ranking compared to peers surely Robert Walters (LON:RWA) is priced much more competitively than everyone else with a lower P/E and higher yield? Well actually with a P/E of ~12 it's not especially cheap although Empresaria (LON:EMR) and CPL Resources (LON:CPS) are much smaller companies and so should be priced on a lower multiple. Notably Robert Walters (LON:RWA) had the highest P/E of anyone back in 2014, at over 40, and clearly it's dropped back considerably in the last few years (although this is a common trend for everyone but Empresaria (LON:EMR) and that's because they've always looked dirt cheap):

Peer-group PE Ratios

On the other hand for most of the last 20 years a P/E ratio of 12 has acted as a lower bound to the range for Robert Walters (LON:RWA) (with 45 being the anomalous high back in late 2013) and so I'm expecting a bit of a bounce back if trading continues to improve. Sadly Robert Walters (LON:RWA) doesn't offer an excellent yield, to keep you interested while waiting for this upturn, although it is bang in-line with its peers; I guess that recruitment, being cyclical, doesn't lend itself to producing a steady and increasing dividend payment:

Peer-group Yield


Glancing back over all of my analysis I'm struck by the thought that Robert Walters (LON:RWA) fits the template for a good, improving, (reasonably) cheap company. The problem is that quite a few of its peers, especially Pagegroup (LON:PAGE), are just the same and this is a reflection of the whole sector being out of favour. I can certainly understand this sentiment what with Brexit, international trade wars and a winding down of central back stimulus. If any one of these catalysts tips us into recession then recruitment profits will evaporate without warning.

However if the global economy does remain stable then the better staffing agencies could be a decent buy at their currently suppressed valuations. Being an optimist I think that Trump will settle with China (to prepare for re-election in 2 years) and that Brexit will resolve itself in a non-catastrophic manner. Of course the latter will cause disruption in even the best-case scenario and thus I'd rather invest in a company with high and growing foreign earnings than one with a UK focus. As such I like the fact that Asia contributes the most Net Fee Income (NFI or Gross Profit) while the proportion from the UK is falling as Europe strengthens:

Regional NFI Contribution

Digging deeper into the quarterly numbers, which Robert Walters (LON:RWA) helpfully publish, I can see why the share price fell in 2015/16 before recovering strongly in 2016/18. At that time NFI growth rates in the major regions fell sharply before rebounding to reach new highs in following quarters. A similar pattern may be playing out in 2018/19 as year-on-year growth rates have moderated in all regions, while still remaining decent, with Asia then improving over the whole of 2018 while Europe grows into being the second most important region for the company. If these trends continue then 2019 could be bright for Robert Walters (LON:RWA):

Quarterly NFI Growth

Is that enough to make the case for investment though? There is clearly double-digit growth in the business (as seen by the quarterly updates) and foreign earnings are driving this improvement. Since margins are higher in Asia and Europe this suggests to me that profits are likely to accelerate faster than sales and this ties in with analyst estimates for 14% revenue growth and 17% EPS growth in 2018. Add in the latest trading update referring to profits being "comfortably in line with market expectations" plus cash up to £74.1m (reducing the need for invoice financing) and I can see Robert Walters (LON:RWA) beating expectations when the accounts are finalised.

Fingers crossed!

Disclosure: the author holds shares in this company


As per our Terms of Use, Stockopedia is a financial news & data site, discussion forum and content aggregator. Our site should be used for educational & informational purposes only. We do not provide investment advice, recommendations or views as to whether an investment or strategy is suited to the investment needs of a specific individual. You should make your own decisions and seek independent professional advice before doing so. The author may own shares in any companies discussed, all opinions are his/her own & are general/impersonal. Remember: Shares can go down as well as up. Past performance is not a guide to future performance & investors may not get back the amount invested.

Do you like this Post?
38 thumbs up
0 thumbs down
Share this post with friends

Robert Walters plc is a United Kingdom-based professional recruitment consultancy. The Company offers specialist professional recruitment and recruitment process outsourcing services. The Company's segments are Asia Pacific, UK, Europe and Other International. Other International consists of the United States, South Africa, the Middle East and Brazil. As part of its specialist professional recruitment services, it offers permanent, contract and interim recruitment across accounting and finance, banking and financial services, engineering, human resources, information technology, legal, sales and marketing, secretarial and support, and supply chain and procurement disciplines. Its Resource Solutions business offers recruitment process outsourcing (RPO) and managed services. The Company's subsidiaries include Robert Walters Pty Limited, Resource Solutions Corporation Pty Limited, Robert Walters Germany GMBH and Robert Walters Brazil Limitada, among others. more »

LSE Price
Mkt Cap (£m)
P/E (fwd)
Yield (fwd)

Empresaria Group plc is a United Kingdom-based international specialist staffing company. The Company's principal activity is the provision of staffing and recruitment services. The Company is organized across three regions: UK, Continental Europe and Rest of the World and operates across seven key sectors. The Company targets a balanced and diversified spread of operations across its regions and sectors. The Company also targets professional and specialist job levels where its brands can offer value added services to clients. The Company has three main service lines, temporary recruitment, permanent recruitment and offshore recruitment services. The Company’s offshore recruitment services represents a range of different recruitment services and provides training services in South East Asia. The Company's brands include Alternattiva, Ball and Hoolahan, Become, FastTrack and Greycoat. It has operations in 21 countries. more »

LSE Price
Mkt Cap (£m)
P/E (fwd)
Yield (fwd)

Cpl Resources plc is a holding company. The Company's primary activity is recruitment. It operates through the segments, which include Recruitment and placement of temporary staff, and Permanent placement of candidates. It is an Irish employment services organization, specializing in the placement of candidates in permanent, temporary and contract positions and the provision of human resources consultancy services. Its geographical segments include Ireland, the United Kingdom and Rest of the World. It operates through various brands in a range of sectors, including technology, finance and legal, healthcare, pharmaceutical, life science, human resources, light industrial and office administration. Its service offerings include contact center outsourcing, recruitment process outsourcing (RPO), and human resources consulting services, including outplacement. It recruits across various sectors, including medical device, electronics, fast moving consumer goods and general manufacturing. more »

LSE Price
Mkt Cap (£m)
P/E (fwd)
Yield (fwd)

  Is LON:RWA fundamentally strong or weak? Find out More »

10 Posts on this Thread show/hide all

LongValue 21st Jan 1 of 10

An extremely well-written piece. The company has been on my watchlist for some time. However, as you point out, it's a cyclical business and highly sensitive to the macroeconomic environment. It also does not appear to be particularly cheap when compared to its peers. And the yield is nothing special. That said, its dividends have been on an upward trajectory since 2001 and its current dividend is covered more than three times.

It's now some 34% off its all-time high, achieved in September 2018. My only concern is whether it could fall much further. But it seems to be a well-managed business where the CEO and founder, Rob Walters, still has significant skin in the game. Its international exposure also appears to make it Brexit-proof, should the latter turn into a disaster. Yes, I am certainly interested in investing in the company. Incidentally, it might be worth mentioning that it's picked up by six Stockopedia screens.

| Link | Share | 1 reply
Damian Cannon 21st Jan 2 of 10

In reply to post #438603

Thanks LongValue. I do think that it's a nimble, well-managed business which benefits from the continued presence of Robert Walters. Curiously he's maintained his shareholding at ~3% of the company for the last 15 years ago, I believe, although numerous options have come and gone since then.

That's a good point about the Stocko screens as I hadn't noticed that being the case. I probably won't add any more to the article, now that your comment is here, but I'll bear this factor in mind for my next article!


Blog: Ambling Randomly
| Link | Share
sgs71 22nd Jan 3 of 10

Really informative piece. Thanks for taking the time to put it together.

| Link | Share
Richard Goodwin 27th Jan 4 of 10

Thank you Damian. Where on earth do you find the time to write such thorough articles?!

| Link | Share | 1 reply
john652 28th Jan 5 of 10

Excellent post Damien, please find the time to write about other companies that you find.

| Link | Share
Damian Cannon 28th Jan 6 of 10

In reply to post #440943

Ha ha - thanks Richard! I have to admit that I spent way more time on this article than intended over perhaps a couple of weeks but I just had to scratch this itch. Fortunately I've now set up a number of bespoke charts in Sharepad and so hopefully future articles won't suck up quite so many hours.

Blog: Ambling Randomly
| Link | Share
Damian Cannon 1st Mar 7 of 10

Sparkling FY results from Robert Walters (LON:RWA) today:

In a nutshell these are record results with headline EPS up to 50.4p (or 45.8p fully diluted) and total dividend hitting 14.7p. Both of these are above expectations hence the share price rise. While the outlook for the year so far is in-line with expectations I reckon that analysts will have to upgrade if business momentum continues.

Usefully 73% of net fee income is now from outside the UK with both Asia Pacific and Europe registering double digit increases in NFI. Even in the UK, where Brexit uncertainty is dampening demand, NFI was up 7% for the year.

Really impressive performance.

Blog: Ambling Randomly
| Link | Share | 1 reply
Howard Adams 1st Mar 8 of 10

In reply to post #453333

Hi Damian

I am not a holder of Robert Walters (LON:RWA) but have done in the past.

Reading your post (#7) above I wondered whether your point about .....

'Usefully 73% of net fee income is now from outside the UK with both Asia Pacific and Europe registering double digit increases in NFI.'

Might possibly it be a double edged sword in the near future with regard to a possibility that sterling might incur a strong rise in strength once Brexit decisions occur (irrespective of what they are).

Just recently sterling has risen quite a bit catalysed by less uncertainty about Brexit outcomes and I have often read that pundits suggest sterling might rise close to the £1.42 level against the dollar once some form of Brexit outcome crystalises.

As I'm sure like many on Stocko I have considered foreign earnings in a holding as a positive factor both for diversification of revenues as well as favourable translations returning against a weaker sterling. Might this view be questioned I wonder?


| Link | Share | 1 reply
Damian Cannon 1st Mar 9 of 10

In reply to post #453348

Fair point Howard. Your final paragraph definitely chimes with my viewpoint:

"As I'm sure like many on Stocko I have considered foreign earnings in a holding as a positive factor both for diversification of revenues as well as favourable translations returning against a weaker sterling. Might this view be questioned I wonder?"

If sterling does rise then that'll definitely have an impact on these foreign earning stocks but I don't really have a feel for what's going to happen with the currency. On one hand removing uncertainty should help the pound but equally we're still a long way from actually leaving the EU even if Theresa May's deal is somehow passed.

So on balance I'm happier owning shares with a lot of non-UK exposure or shares with UK exposure that are relatively defensive (thinking of leisure, pawnbrokers, etc).


Blog: Ambling Randomly
| Link | Share | 1 reply
LongValue 1st Mar 10 of 10

In reply to post #453358

Strange times indeed. Robert Walters (LON:RWA) has just announced a strong set of figures and the stock, as I write, is up over 10% on its opening price. Out of curiosity, I have just taken a look at the London South East bulletin board. The last comment relating to Robert Walters (LON:RWA) was at the end of November 2018. If I look at a resource company by the name of Red Emperor Resources NL (LON:RMP), the stock price is down over 63% from its open. For today, there are over 300 comments on the latter on the same bulletin board. This is for a company that appears to have never made a profit or paid a dividend.

The point I am making is that there seems to be an inverse relationship between performance and bulletin board chat. It's as though a lack of financial performance is being substituted by talk, much of it fatuous. An earlier poster on a different thread made an interesting observation that a lack of discussion about a company on ADVFN was actually a positive. Broadly speaking, I tend to agree.

| Link | Share

What's your view on this thread? Log In to Comment Now

You can track all @StockoChat comments via Twitter

 Are LON:RWA's fundamentals sound as an investment? Find out More »

Stock Picking Tutorial Centre

Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis