- $87.54m
- -$125.77m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23.8 | -69.8 | -172 | -169 | -190 |
Depreciation | |||||
Non-Cash Items | 2.27 | 9.93 | 46.1 | 42.1 | 63.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.4 | -1.03 | 19.4 | -16.1 | 2.02 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -20.2 | -60.8 | -106 | -142 | -124 |
Capital Expenditures | -0.339 | -0.235 | -0.026 | 0 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -64.3 | -169 | 186 | -80.5 | 38 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -64.6 | -169 | 186 | -80.5 | 38 |
Financing Cash Flow Items | — | -3.47 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 121 | 292 | 0.232 | 127 | 70.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.1 | 61.6 | 79.9 | -95.6 | -16 |