CMLS — Cumulus Media Cashflow Statement
0.000.00%
Last trade - 00:00
- $52.54m
- $647.73m
- $844.55m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 61.3 | -59.7 | 17.3 | 16.2 | -118 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.03 | 44.5 | -25 | 25.4 | 63.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19.2 | 24.9 | 21.3 | -20.6 | 10.5 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 104 | 33.2 | 68.5 | 78.5 | 31.7 |
Capital Expenditures | -29.5 | -14.9 | -36.1 | -31.2 | -24.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 147 | 79.2 | 34.5 | 4.96 | 18 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | 118 | 64.4 | -1.54 | -26.2 | -6.82 |
Financing Cash Flow Items | -14.1 | -4.89 | -3.57 | -2.7 | -3.43 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -235 | 157 | -162 | -122 | -51.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -13 | 255 | -94.7 | -69.6 | -26.8 |