- $36.30m
- $47.81m
- $375.69m
- 19
- 84
- 48
- 49
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.84 | -13.3 | -23.1 | -34.7 | -37.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.05 | 8.84 | 26.1 | 32.9 | 25 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -21 | -24.5 | -3.45 | -18.4 | -46.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -12.2 | -22.7 | 5.06 | -14.3 | -50.9 |
Capital Expenditures | -1.18 | -2.31 | -2.27 | -5.58 | -4.53 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.002 | -4.66 | — | -3.9 | -23.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.18 | -6.97 | -2.27 | -9.48 | -28 |
Financing Cash Flow Items | — | -3.1 | 18.3 | — | 3.64 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 19 | 28 | 17.6 | 23.8 | 64.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.24 | -2.01 | 21 | -0.948 | -15.2 |