BDZ — EC Bedzin SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN82.51m
- PLN83.25m
- PLN331.11m
C2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS/A | ARS/A | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 4.78 | -111 | -69.3 | -199 | — |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 11.1 | 91.9 | 21.2 | 3.37 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 140 | 82.7 | 99 | 255 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 186 | 77.9 | 63.3 | 71.3 | — |
Capital Expenditures | -17.2 | -1.81 | -2.09 | -1.33 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.72 | 6.25 | 16.8 | 0.899 | — |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14.5 | 4.44 | 14.7 | -0.432 | — |
Financing Cash Flow Items | -21.2 | -0.746 | -1.8 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -123 | -90.2 | -67.4 | -55 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.59 | -7.84 | 10.7 | 15.8 | — |