EXA — Exail Technologies Cashflow Statement
0.000.00%
Last trade - 00:00
- €298.41m
- €702.08m
- €322.82m
- 48
- 53
- 23
- 32
C2019 December 31st | R2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.55 | 9.12 | 7.87 | -6.85 | -19.1 |
Deferred Taxes | |||||
Non-Cash Items | 26.6 | 8.71 | 12 | 31.1 | 77.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.114 | 21.9 | -37.2 | 21.1 | -11.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 28 | 39.8 | -17.4 | 45.9 | 55.6 |
Capital Expenditures | -17.6 | -17.8 | -24.3 | -17.1 | -31.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 25.5 | 6.54 | 0.033 | -311 | 10.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 7.81 | -11.3 | -24.2 | -329 | -20.9 |
Financing Cash Flow Items | -2.55 | -2.38 | -1.59 | -2.92 | -15.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -12.3 | -17.5 | 31.1 | 303 | -67.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23.7 | 11 | -10.5 | 20.5 | -33.2 |