FRAN — Franchise Brands Income Statement
0.000.00%
Last trade - 00:00
- £355.59m
- £442.72m
- £99.15m
- 41
- 16
- 74
- 36
R2018 December 31st | 2019 December 31st | 2020 December 31st | R2021 December 31st | R2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | Interim Report |
Standards: | — | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 35.5 | 44 | 49.3 | 51.3 | 99.2 |
Cost of Revenue | |||||
Gross Profit | 13.1 | 16.4 | 20.9 | 16.9 | 36 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 32.3 | 40.4 | 45.3 | 47.6 | 88.7 |
Operating Profit | 3.2 | 3.66 | 3.98 | 3.7 | 10.5 |
Total Net Non Operating Interest Income / Expense | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 2.86 | 3.28 | 3.68 | 3.64 | 10.3 |
Provision for Income Taxes | |||||
Net Income After Taxes | 2.33 | 2.71 | 2.79 | 2.46 | 8.29 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 2.33 | 2.71 | 2.79 | 4.23 | 8.29 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 2.33 | 2.71 | 2.79 | 4.23 | 8.29 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.03 | 0.037 | 0.031 | 0.026 | 0.07 |
Dividends per Share |