- CA$12.71m
- CA$30.69m
- CA$34.40m
- 44
- 27
- 46
- 33
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.53 | -11.4 | -15.4 | -15 | -10.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.9 | 1.69 | 7.93 | 6.9 | 4.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.19 | -0.353 | 0.127 | -9.95 | 7.79 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -9.54 | -9.2 | -6.98 | -17.8 | 1.55 |
Capital Expenditures | -3.99 | -11.5 | -2.32 | -1.29 | -1.07 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.11 | -1.02 | 0.238 | -0.5 | 0.039 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.1 | -12.5 | -2.08 | -1.79 | -1.03 |
Financing Cash Flow Items | -2.09 | -0.402 | -0.125 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12.9 | 2.8 | 8.75 | 21.8 | -0.215 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.74 | -18.9 | -0.317 | 2.17 | 0.305 |