OPN — Oponeo.pl SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN760.47m
- PLN833.24m
- PLN1.70bn
- 81
- 49
- 87
- 86
2018 December 31st | 2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | Interim Report | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.4 | 20.2 | 32.1 | 62.8 | 52.7 |
Depreciation | |||||
Non-Cash Items | 1.79 | -2.19 | -3.18 | 1.46 | 0.649 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12.8 | -8.23 | -19.3 | 17.9 | -92 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10.8 | 22.6 | 21.3 | 96.4 | -19.4 |
Capital Expenditures | -7.68 | -7.96 | -5.08 | -8.47 | -31 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -8.86 | 5.01 | -37.7 | -13.7 | 2.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16.5 | -2.95 | -42.8 | -22.2 | -28.9 |
Financing Cash Flow Items | — | -0.009 | 1.03 | 2.85 | 0.922 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.17 | -11.4 | -2.53 | 80.9 | -36.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -10.9 | 8.18 | -24 | 155 | -84.5 |