007540 — Sempio Co Income Statement
0.000.00%
- KR₩96bn
- KR₩196bn
- KR₩409bn
Annual income statement for Sempio Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 348,963 | 371,828 | 383,926 | 404,956 | 408,964 |
| Cost of Revenue | |||||
| Gross Profit | 140,756 | 136,803 | 129,128 | 146,947 | 163,914 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 327,059 | 361,492 | 375,796 | 399,081 | 384,820 |
| Operating Profit | 21,904 | 10,335 | 8,131 | 5,875 | 24,144 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 26,029 | 14,192 | 11,399 | 11,781 | 24,174 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 22,972 | 16,202 | 10,635 | 10,732 | 18,806 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 11,877 | 10,438 | 6,080 | 6,570 | 9,743 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 11,877 | 10,438 | 6,080 | 6,570 | 9,743 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 5,360 | 4,770 | 2,960 | 3,247 | 4,830 |
| Dividends per Share |