- DKK20.34bn
- DKK18.96bn
- DKK7.75bn
- 50
- 83
- 95
- 91
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,081 | 1,021 | 1,764 | 2,405 | 4,281 |
Depreciation | |||||
Non-Cash Items | -676 | 35 | 92 | -367 | 4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,542 | -1,134 | -5,286 | 2,219 | -2,554 |
Loan Loss Provision | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Gains / Losses on Loans | |||||
Cash from Operating Activities | -5,024 | 31 | -3,292 | 4,372 | 1,870 |
Capital Expenditures | -59 | -110 | -153 | -72 | -92 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 47 | -1,917 | -49 | -142 | 116 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12 | -2,027 | -202 | -214 | 24 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,931 | 2,124 | 2,937 | -1,882 | -3,590 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,105 | 128 | -557 | 2,276 | -1,696 |