Telia AB logo

TELIA - Telia AB News Story

SEK36.29 0.1  0.4%

Last Trade - 07/05/21

Sector
Telecoms
Size
Large Cap
Market Cap £12.79bn
Enterprise Value £21.27bn
Revenue £7.63bn
Position in Universe 55th / 1838

EARNINGS POLL-Telia Q1 EBITDA seen up 3.9 percent

Tue 23rd April, 2019 2:42pm
* Telia first-quarter results
    * Due on Thursday, April 25
    * Q1 pre-tax profit seen at SEK 2.93 bln

    April 23 - Following is a table of forecasts for Swedish
telecom company Telia  TELIA.ST  first-quarter results,
according to a poll of analysts. 
    All figures in millions of SEK, except EPS and Dividend per
share which are in SEK.
    
    
 2019:Q1                                         Yr   Cha       
                Mean  Median  High   Low  No    Ago  nge%  Prev.
                                                               Q
 Net Sales    21,063  21,089  21,2  20,7   6  19,85   6.1  22,20
                                50    95          2            9
  - Sweden     8,849   8,843  9,00  8,72   6  8,997  -1.6  9,396
                                 7     7                4  
  - Finland    3,851   3,861  3,94  3,74   6  3,657   5.3  4,080
                                 8     0                   
  - Norway     3,690   3,736  3,78  3,53   6  2,595  42.1  3,687
                                 1     0                9  
  - Denmark    1,438   1,436  1,47  1,40   6  1,415  1.61  1,634
                                 1     6                   
  -              950     950   981   916   6    901  5.46    996
 Lithuania                                                 
  - Estonia      749     756   767   719   6    712  5.16    834
  - Other      2,120   2,128  2,18  2,03   6  2,141    -1  2,218
 operations                      9     9                   
  -             -583    -586  -564  -607   6   -567  -2.8   -636
 Elimination                                            8  
 s                                                         
 EBITDA        6,713   6,692  7,09  6,25   6  6,495  3.36  6,735
 (Excl.                          5     0                   
 Non-recurri                                               
 ng Items)                                                 
  - Sweden     3,112   3,122  3,20  2,99   4  3,421  -9.0  3,166
                                 8     5                4  
  - Finland    1,150   1,148  1,20  1,10   4  1,151  -0.0  1,191
                                 3     0                9  
  - Norway     1,467   1,476  1,49  1,42   4  1,008  45.5  1,371
                                 6     0                5  
  - Denmark      149     150   151   144   4    141  5.56    237
  -              339     337   350   332   4    318  6.67    324
 Lithuania                                                 
  - Estonia      254     252   261   250   4    234  8.42    233
  - Other        263     262   273   253   4    222  18.3    213
 operations                                             6  
  -             0.00    0.00  0.00  0.00   4   0.00     0   0.00
 Elimination                                               
 s                                                         
 Non-recurri    -164    -167  -123  -196   6   -189  13.4   -382
 ng items                                               8  
 EBITDA        6,549   6,505  6,97  6,10   6  6,306  3.86  6,353
                                 2     0                   
 EBIT          3,394   3,444  3,68  3,03   6  3,398  -0.1  2,386
                                 6     5                3  
 Pretax        2,925   2,962  3,35  2,50   6  2,940  -0.5  1,704
 Profit                          4     6                2  
 Net Income    2,317   2,350  2,67  1,97   6   -710   n/a  -1,09
 after                           1     8                       5
 minorities                                                
 EPS            0.54    0.55  0.63  0.46   6  -0.16   n/a  -0.26
 Net Debt     59,459  58,191  63,7  56,4   3  28,51  108.  55,36
                                74    13          3    53      3
 Capex         3,038   3,063  3,22  2,82   3  2,785   9.1  4,510
                                 4     9                   
 
 2019                                                 Yr   Chang
               Mean  Median     High     Low   No    Ago      e%
 Net Sales    87,06  87,052   87,899  86,256    6  83,55     4.2
                  8                                    9  
  - Sweden    36,18  36,114   36,639  35,810    6  36,67   -1.34
                  6                                    7  
  - Finland   16,00  15,940   16,194  15,871    6  15,51    3.15
                  1                                    2  
  - Norway    15,34  15,350   15,750  14,847    6  11,89   28.94
                  2                                    8  
  - Denmark   6,147   6,151    6,365   5,876    6  6,167   -0.32
  -           3,988   3,993    4,058   3,910    6  3,849    3.62
 Lithuania                                                
  - Estonia   3,168   3,167    3,236   3,110    6  3,077    2.96
  - Other     8,621   8,631    8,941   8,293    6  8,743    -1.4
 operations                                               
  -           -2,38  -2,391   -2,279  -2,487    6  -2,36   -0.89
 Elimination      5                                    4  
 s                                                        
 EBITDA       28,18  28,170   28,492  28,005    6  26,64    5.76
 (Excl.           5                                    9  
 Non-recurri                                              
 ng Items)                                                
  - Sweden    12,81  12,825   12,946  12,666    4  13,16   -2.63
                  6                                    2  
  - Finland   4,899   4,904    4,925   4,862    4  4,757    2.97
  - Norway    6,043   6,048    6,137   5,937    4  4,492   34.52
  - Denmark     723     712      773     694    4    751   -3.75
  -           1,412   1,412    1,441   1,381    4  1,350    4.56
 Lithuania                                                
  - Estonia   1,045   1,043    1,057   1,037    4  1,001    4.39
  - Other     1,181   1,182    1,204   1,155    4  1,137    3.83
 operations                                               
  -            0.00    0.00     0.00    0.00    4   0.00       0
 Elimination                                              
 s                                                        
 Non-recurri   -632    -619     -495    -789    6   -607   -4.08
 ng items                                                 
 EBITDA       27,55  27,529   27,940  27,368    6  26,04     5.8
                  3                                    2  
 EBIT         14,74  14,657   15,920  13,625    6  13,23    11.4
                  7                                    8  
 Pretax       12,74  12,897   13,662  11,382    6  10,98   15.99
 Profit           3                                    6  
 Net Income   10,28  10,316   11,413   8,921    6  3,179  223.65
 after            9                                       
 minorities                                               
 EPS           2.41    2.42     2.67    2.09    6   0.74   225.5
 Dividend      2.44    2.41     2.60    2.36    6   2.36    3.37
 per share                                                
 Net Debt     66,53  64,591   71,814  63,198    3  55,36   20.18
                  4                                    3  
 Capex        13,31  13,277   13,614  13,085    4  14,98  -11.15
                  3                                    4  
 
 2020             Mean      Median      High       Low      No
 Net Sales      88,833      88,096    94,638    85,754       6
  - Sweden      37,365      36,119    43,870    35,124       6
  - Finland     16,247      16,209    16,472    16,056       6
  - Norway      15,507      15,362    16,018    15,071       6
  - Denmark      6,156       6,145     6,493     5,823       6
  -              4,066       4,037     4,243     3,937       6
 Lithuania                                              
  - Estonia      3,232       3,239     3,290     3,157       6
  - Other        8,668       8,614     9,346     8,265       6
 operations                                             
  -             -2,409      -2,413    -2,279    -2,508       6
 Elimination                                            
 s                                                      
 EBITDA         29,045      28,681    30,161    28,619       6
 (Excl.                                                 
 Non-recurri                                            
 ng Items)                                              
  - Sweden      13,245      12,937    14,308    12,797       4
  - Finland      5,048       5,066     5,077     4,983       4
  - Norway       6,300       6,282     6,469     6,169       4
  - Denmark        734         730       773       701       4
  -              1,438       1,436     1,497     1,381       4
 Lithuania                                              
  - Estonia      1,071       1,074     1,079     1,057       4
  - Other        1,195       1,191     1,228     1,172       4
 operations                                             
  -               0.00        0.00      0.00      0.00       4
 Elimination                                            
 s                                                      
 Non-recurri      -678        -641      -495      -918       6
 ng items                                               
 EBITDA         28,367      28,106    29,243    27,901       6
 EBIT           15,526      15,286    16,667    14,988       6
 Pretax         13,402      13,351    14,237    12,400       6
 Profit                                                 
 Net Income     10,773      10,760    11,714     9,681       6
 after                                                  
 minorities                                             
 EPS              2.52        2.52      2.74      2.27       6
 Dividend         2.52        2.49      2.71      2.36       6
 per share                                              
 Net Debt       72,676      68,641    83,411    65,975       3
 Capex          12,593      12,901    13,297    11,274       4
    
 2021              Mean    Median      High       Low    No
 Net Sales       89,496    89,329    94,830    85,579     6
  - Sweden       37,410    36,191    43,887    34,571     6
  - Finland      16,516    16,466    16,779    16,360     6
  - Norway       15,688    15,482    16,351    15,297     6
  - Denmark       6,188     6,151     6,623     5,832     6
  -               4,133     4,112     4,328     3,936     6
 Lithuania                                             
  - Estonia       3,291     3,322     3,330     3,204     6
  - Other         8,697     8,644     9,532     8,110     6
 operations                                            
  -              -2,427    -2,437    -2,279    -2,558     6
 Elimination                                           
 s                                                     
 EBITDA          29,727    29,497    30,880    29,015     6
 (Excl.                                                
 Non-recurri                                           
 ng Items)                                             
  - Sweden       13,322    13,007    14,567    12,709     4
  - Finland       5,167     5,154     5,267     5,093     4
  - Norway        6,677     6,616     7,105     6,372     4
  - Denmark         746       742       802       697     4
  -               1,469     1,473     1,546     1,381     4
 Lithuania                                             
  - Estonia       1,097     1,095     1,121     1,078     4
  - Other         1,209     1,211     1,243     1,169     4
 operations                                            
  -                0.00      0.00      0.00      0.00     4
 Elimination                                           
 s                                                     
 Non-recurri       -499      -508      -279      -700     6
 ng items                                              
 EBITDA          29,227    28,987    30,180    28,601     6
 EBIT            16,406    16,096    17,963    15,928     6
 Pretax          14,243    13,916    15,501    13,278     6
 Profit                                                
 Net Income      11,440    11,362    12,799    10,432     6
 after                                                 
 minorities                                            
 EPS               2.68      2.66      3.00      2.44     6
 Dividend          2.60      2.63      2.80      2.36     6
 per share                                             
 Net Debt        70,751    67,507    81,920    62,827     3
 Capex           12,466    12,807    13,006    11,244     4
                                                           
 
ANALYST RECOMMENDATIONS
Of the five analysts who disclosed their recommendation on the
TELIA COMPANY stock, one answered Negative, three Positive and
one Neutral.
    
- The following brokerages and investment banks participated in
the poll:
    
 Firm                 Outlook
 Citi Investment      Sell
 Research             
 Evli Bank            Buy
 Inderes              Buy
 Handelsbanken        Hold
 Capital Markets      
 Kepler Cheuvreux     Buy
 
    
Estimates were collected from 2019-03-26 to 2019-04-19
    
Data provided by Infront Data (www.consensusestimates.com)

 (Gdynia Newsroom)
 ((gdynia.newsroom@thomsonreuters.com; +48 58 772 0920))
© Stockopedia 2021, Refinitiv, Share Data Services.
This site cannot substitute for professional investment advice or independent factual verification. To use it, you must accept our Terms of Use, Privacy and Disclaimer policies.