Telia AB logo

TELIA - Telia AB News Story

SEK36.64 0.1  0.3%

Last Trade - 14/05/21

Sector
Telecoms
Size
Large Cap
Market Cap £12.76bn
Enterprise Value £21.14bn
Revenue £7.54bn
Position in Universe 55th / 1832

EARNINGS POLL-Telia Q2 EBITDA ex-items up 6.9 percent

Thu 19th July, 2018 1:21pm
* Telia second-quarter results
    * Due on  Friday, July 20
    * Q2 EBITDA seen at SEK 6.33 billion

    July 19 - Following is a table of forecasts for telecom firm Telia
 TELIA.ST  second-quarter results, according to a poll of analysts. 
    
    All figures in millions of SEK, except EPS and Dividend per share which are
in SEK.
    
    
 2018:Q2                                           Yr   Chan       
                 Mean  Media   High    Low  No    Ago    ge%  Prev.
                           n                                      Q
 Net Sales      20,33  20,38  20,69  19,99  13  19,78    2.8  19,85
                    9      7      3      5          5             2
  - Sweden      9,093  9,092  9,200  8,957  13  9,079   0.15  8,997
  - Finland     3,728  3,740  3,913  3,506  13  3,339  11.65  3,657
  - Norway      2,700  2,709  2,801  2,492  13  2,566   5.22  2,595
  - Denmark     1,476  1,459  1,559  1,378  13  1,443   2.29  1,415
  - Lithuania     954    954  1,001    918  12    910   4.84    901
  - Estonia       731    738    753    697  12    683   7.03    712
  - Other       2,218  2,220  2,411  2,029  12  2,329  -4.77  2,141
 operations                                                   
  -              -568   -571   -550   -586  11   -564  -0.71   -566
 Eliminations                                                 
 EBITDA (Excl.  6,441  6,434  6,613  6,307  13  6,026   6.89  6,495
 Non-recurring                                                
 Items)                                                       
  - Sweden      3,277  3,252  3,479  3,179  13  3,241   1.11  3,421
  - Finland     1,168  1,184  1,227  1,056  13  1,028  13.62  1,151
  - Norway      1,026  1,030  1,083    916  13    885  15.93  1,008
  - Denmark       164    162    185    146  13    154   6.49    141
  - Lithuania     326    325    351    303  12    290  12.41    318
  - Estonia       233    235    244    216  12    216   7.87    234
  - Other         249    240    330    203  12    212  17.45    222
 operations                                                   
  -              0.00   0.00   0.00   0.00  10   0.00      0   0.00
 Eliminations                                                 
 Non-recurring   -116   -115   0.00   -229  13  1,039    n/a   -189
 items                                                        
 EBITDA         6,325  6,377  6,520  6,164  13  7,066  -10.4  6,306
                                                           9  
 EBIT           3,544  3,564  3,884  3,123  12  2,379  48.97  3,398
 Pretax Profit  3,178  3,183  3,590  2,779  11  1,475  115.4  2,940
                                                           6  
 Net Income     2,766  2,728  3,265  2,367  11   -291    n/a   -710
 after                                                        
 minorities                                                   
 EPS             0.64   0.63   0.75   0.55  11  -0.07    n/a  -0.16
 Net Debt       35,01  32,87  41,80  32,50   4    n/a      0  28,51
                    5      6      0      7                        3
 Capex          3,089  3,081  3,398  2,798   4  4,628  -33.2  2,785
                                                           5  
 2018                                              Yr   Chan
                 Mean  Media   High    Low  No    Ago    ge%
                           n                           
 Net Sales      81,70  81,93  83,14  79,78  12  79,79    2.4
                    6      5      0      9          0  
  - Sweden      36,49  36,49  36,91  35,82  11  36,82   -0.9
                    4      9      1      2          5  
  - Finland     15,00  15,17  15,64  13,96  11  13,74   9.16
                    1      0      8      8          2  
  - Norway      10,78  10,81  11,23  10,23  11  10,08   6.96
                    9      7      7      4          7  
  - Denmark     5,991  5,965  6,284  5,735  11  5,945   0.77
  - Lithuania   3,781  3,761  3,977  3,670  11  3,543   6.72
  - Estonia     2,999  3,041  3,118  2,817  11  2,824    6.2
  - Other       8,902  8,876  9,420  8,415  11  9,025  -1.36
 operations                                            
  -             -2,25  -2,24  -2,20  -2,35  10  -2,20   -2.5
 Eliminations       6      4      3      0          1  
 EBITDA (Excl.  26,50  26,58  26,93  25,53  11  25,15   5.39
 Non-recurring      6      6      9      6          1  
 Items)                                                
  - Sweden      13,75  13,68  14,27  13,50  11  13,62   0.95
                    6      5      1      5          7  
  - Finland     4,697  4,727  4,858  4,470  11  4,218  11.36
  - Norway      4,085  4,144  4,254  3,633  11  3,531  15.69
  - Denmark       703    711    747    597  11    704  -0.14
  - Lithuania   1,326  1,326  1,380  1,255  11  1,207   9.86
  - Estonia       947    947    994    887  11    871   8.73
  - Other         994    989  1,212    848  11    992    0.2
 operations                                            
  -              0.00   0.00   0.00   0.00   9   0.00      0
 Eliminations                                          
 Non-recurring   -545   -500   -189   -876  11  -1,01   46.2
 items                                              3  
 EBITDA         25,96  25,93  26,48  25,23  11  24,13   7.55
                    1      9      4      1          8  
 EBIT           14,80  14,96  15,69  13,64  11  13,76   7.51
                    2      1      2      0          8  
 Pretax Profit  13,10  13,26  14,66  12,02  10  9,554  37.12
                    0      3      8      2             
 Net Income     8,686  8,343  13,36  7,118  10  9,705  -10.5
 after                            3                    
 minorities                                            
 EPS             2.01   1.93   3.09   1.64  10   2.24  -10.2
                                                           7
 Dividend per    2.34   2.30   2.50   2.30  10   2.30   1.74
 share                                                 
 Net Debt       37,02  37,57  40,10  33,40   3  33,82   9.46
                    4      1      0      0          3  
 Capex          12,38  12,75  13,07  10,75   5  14,84  -16.5
                    8      0      6      1          9      7
 2019                                         
                 Mean  Media   High    Low  No
                           n                
 Net Sales      82,04  82,38  84,38  79,96  12
                    2      4      7      9  
  - Sweden      36,25  36,16  37,10  35,29  11
                    6      1      3      7  
  - Finland     15,24  15,26  15,98  14,17  11
                    8      5      8      9  
  - Norway      10,95  10,99  11,62  10,31  11
                    7      0      8      5  
  - Denmark     6,018  5,939  6,429  5,675  11
  - Lithuania   3,855  3,865  4,140  3,683  11
  - Estonia     3,066  3,124  3,244  2,866  11
  - Other       8,938  8,849  9,496  8,240  11
 operations                                 
  -             -2,26  -2,26  -2,20  -2,36  10
 Eliminations       4      1      0      3  
 EBITDA (Excl.  26,95  26,92  27,90  26,40  11
 Non-recurring      0      3      0      6  
 Items)                                     
  - Sweden      13,88  13,74  14,93  13,38  11
                    1      7      7      7  
  - Finland     4,792  4,859  4,980  4,494  11
  - Norway      4,208  4,225  4,497  3,662  11
  - Denmark       714    722    765    492  11
  - Lithuania   1,359  1,360  1,450  1,236  11
  - Estonia       969    966  1,069    917  11
  - Other       1,027  1,016  1,313    867  11
 operations                                 
  -              0.00   0.00   0.00   0.00   9
 Eliminations                               
 Non-recurring   -381   -352   0.00   -840  11
 items                                      
 EBITDA         26,56  26,43  27,49  26,05  11
                    9      9      3      4  
 EBIT           15,78  15,70  17,78  13,44  11
                    3      9      9      8  
 Pretax Profit  13,96  13,75  16,65  12,43  10
                    1      5      8      6  
 Net Income     11,81  11,68  14,85  10,14  10
 after              8      9      5      5  
 minorities                                 
 EPS             2.73   2.70   3.43   2.34  10
 Dividend per    2.40   2.35   2.70   2.30  10
 share                                      
 Net Debt       41,30  40,71  45,00  38,20   3
                    5      4      0      0  
 Capex          11,88  12,18  12,47  10,73   5
                    1      3      9      6  
 2020                                         
                 Mean  Media   High    Low  No
                           n                
 Net Sales      82,33  82,59  84,99  79,90  12
                    8      6      0      2  
  - Sweden      36,25  35,98  37,74  35,18  11
                    4      6      5      4  
  - Finland     15,44  15,41  16,25  14,34  11
                    5      8      7      8  
  - Norway      10,96  10,84  11,76  10,34  11
                    8      4      2      0  
  - Denmark     6,015  5,947  6,460  5,544  11
  - Lithuania   3,921  3,911  4,244  3,688  11
  - Estonia     3,112  3,163  3,303  2,914  11
  - Other       9,005  8,893  9,977  8,169  11
 operations                                 
  -             -2,34  -2,26  -2,20  -3,08  10
 Eliminations       5      0      0      2  
 EBITDA (Excl.  27,17  27,05  27,82  26,48  11
 Non-recurring      2      8      1      0  
 Items)                                     
  - Sweden      13,96  13,76  15,19  13,37  11
                    7      9      6      9  
  - Finland     4,929  5,000  5,119  4,514  11
  - Norway      4,146  4,149  4,548  3,692  11
  - Denmark       719    750    797    440  11
  - Lithuania   1,386  1,396  1,495  1,248  11
  - Estonia       987    983  1,113    935  11
  - Other       1,037  1,027  1,367    877  11
 operations                                 
  -              0.00   0.00   0.00   0.00   9
 Eliminations                               
 Non-recurring   -367   -337   0.00   -815  11
 items                                      
 EBITDA         26,80  26,71  27,60  26,12  11
                    5      4      5      8  
 EBIT           16,25  16,07  19,37  13,79  11
                    8      1      3      9  
 Pretax Profit  14,36  14,08  18,11  12,72  10
                    4      7      3      2  
 Net Income     12,13  11,82  15,94  10,50  10
 after              1      7      7      7  
 minorities                                 
 EPS             2.80   2.73   3.68   2.43  10
 Dividend per    2.46   2.40   2.90   2.30  10
 share                                      
 Net Debt       45,14  44,02  48,30  43,10   3
                    0      0      0      0  
 Capex          11,52  11,52  12,28  10,68   5
                    8      3      1      7  
 
    
ANALYST RECOMMENDATIONS
Of the 11 analysts who disclosed their recommendation on the Telia Company
stock, five answered Positive, four Neutral and two Negative.
    
- The following brokerages and investment banks participated in the poll:
    
 Firm                  Outlook
 SEB Equities          Buy
 DNB Markets           Hold
 Kepler Cheuvreux      Buy
 Berenberg Bank        Hold
 Inderes               Overweight
 JP Morgan             Overweight
 Deutsche Bank         Sell
 Handelsbanken         Underweight
 Capital Markets       
 Morgan Stanley        Hold
 OP Equities           Hold
 Nordea Markets        Buy
 
Estimates were collected from 2018-06-27 to 2018-07-17
    
Data provided by Inquiry Financial Europe AB (www.consensusestimates.com)

 (Gdynia Newsroom)
 ((gdynia.newsroom@thomsonreuters.com; +48 58 772 0920;))
© Stockopedia 2021, Refinitiv, Share Data Services.
This site cannot substitute for professional investment advice or independent factual verification. To use it, you must accept our Terms of Use, Privacy and Disclaimer policies.