- ¥3tn
- ¥4tn
- ¥2tn
- 51
- 39
- 59
- 48
2019 March 31st | C2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 123,370 | 135,676 | 142,615 | 158,542 | 235,219 |
Depreciation | |||||
Non-Cash Items | 16,232 | 32,713 | 38,728 | 33,932 | -96,205 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -38,657 | -10,229 | -75,502 | -61,903 | -194,738 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 153,443 | 241,579 | 207,921 | 266,315 | 93,052 |
Capital Expenditures | -85,049 | -85,126 | -70,741 | -272,633 | -148,986 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -127,144 | -418,608 | 58,392 | -31,266 | 468,772 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -212,193 | -503,734 | -12,349 | -303,899 | 319,786 |
Financing Cash Flow Items | -27,926 | -80,800 | -7,624 | -4,461 | 2,296 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -263,305 | 595,809 | -12,070 | 91,630 | 105,791 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -321,540 | 333,316 | 185,626 | 61,796 | 524,327 |