- $6.75bn
- $6.42bn
- $2.50bn
- 97
- 49
- 73
- 84
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | PRESS |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 118 | 124 | 50.9 | 121 | 496 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7.64 | 8.21 | 3.23 | 35 | — |
Other Non-Cash Items | |||||
Changes in Working Capital | 103 | -52.2 | -207 | -79.3 | -71.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 241 | 94.3 | -147 | 108 | 429 |
Capital Expenditures | -1.66 | -2.96 | -5.92 | -3.18 | -6.66 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 0.167 | 0.024 | 0 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -1.66 | -2.96 | -5.75 | -3.16 | -6.66 |
Financing Cash Flow Items | -251 | 96.3 | -8.66 | -847 | -630 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -251 | 96.3 | -8.66 | -3.57 | -78.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -11.4 | 188 | -162 | 101 | 344 |