Momentum
Relative Strength (%)
1m +9.7%
3m +11.9%
1yr +17.3%
Volume Change (%)
10d v 3m +39.9%
Price vs... (%)
52w High -1.0%
50d MA +10.4%
200d MA +16.0%
vs.
market
vs.
industry
Growth & Value
12m Forecast Rolling
PE Ratio (f) 45.5
PEG Ratio (f) n/a
EPS Growth (f) -70.7 %
Dividend Yield (f) 4.51 %
Valuation (ttm)
Price to Book Value 1.02
Price to Tang. Book 2.99
Price to Free Cashflow 81.4
Price to Sales 1.60
EV to EBITDA 8.04
Margin of Safety (beta)
Screens Passed 1 / 1
vs.
market
vs.
industry
Quality
Return on Capital 2.10 %
Return on Equity 8.33 %
Operating Margin 4.66 %
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 31st Mar 2010 2011 2012 2013 2014 2015 2016E 2017E CAGR / Avg
Revenue £m 44,472 45,884 38,821 38,041 38,346 42,227 41,531 42,432 -1.0%
Operating Profit £m 9,480 5,596 5,618 -2,202 -3,913 1,967 -27.0%
Net Profit £m 8,645 7,968 6,948 413 59,254 5,761 1,414 1,716 -7.8%
EPS Reported p 30.0 27.7 12.1 -15.7 41.8 21.4 -6.5%
EPS Normalised p 37.6 45.7 24.8 3.93 60.7 21.8 5.46 6.36 -10.3%
EPS Growth % +46.2 +21.5 -45.8 -84.1 +1,444 -64.1 -75.0 +16.5
PE Ratio x 11.7 46.8 40.2
PEG x n/a 2.84 1.70
Profitability
Operating Margin % 21.3 12.2 14.5 -5.8 -10.2 4.7 +6.1%
ROA % 5.2 2.3 -3.0 8.6 4.7
ROCE % 7.4 4.5 4.9 -2.0 -4.0 2.1 +2.1%
ROE % 9.0 4.1 -5.7 15.7 8.3 +6.3%
Cashflow
Op. Cashflow ps p 45.3 41.7 36.9 32.9 23.3 36.5 -4.2%
Capex ps p 24.2 30.0 21.3 28.8 25.2 33.4 +6.6%
Free Cashflow ps p 21.1 11.7 15.6 4.13 -1.86 3.12 -31.8%
Last ex-div: 11th Jun, paid: 5th Aug more... Dividends
Dividend ps p 15.2 16.3 9.52 18.7 13.9 11.2 11.5 11.6 -5.9%
Dividend Growth % +6.95 +7.10 -41.7 +96.2 -25.4 -19.5 +2.60 +0.89
Dividend Yield % 4.39 4.51 4.55
Dividend Cover x 1.97 1.70 1.28 -0.84 3.00 1.91 0.48 0.55
Balance Sheet
Cash etc £m 4,811 6,926 8,461 12,881 14,553 10,737 +17.4%
Working Capital £m -14,397 -10,072 -4,000 -6,720 -317 -9,050
Net Fixed Assets £m 68,508 65,659 60,037 72,536 50,430 59,236 -2.9%
Net Debt £m 31,078 27,696 25,147 22,922 11,127 24,321
Book Value £m 90,381 87,555 76,935 71,477 70,802 66,145 -6.1%
Average Shares m 28,826 28,771 27,938 26,831 26,682 26,629 -1.6%
Book Value ps p 314.6 311.2 284.1 267.9 267.8 249.5 -4.5%

FINANCIAL BRIEF: For the fiscal year ended 31 March 2015, Vodafone Group plc revenues increased 10% to L42.23B. Net income before extraordinary items decreased 49% to L5.7B. Revenues reflect an increase in demand for the Company's products and services due to favorable market conditions. Net income was offset by Administrative expenses increase of 35% to L5.75B (expense), Selling and distribution expenses increase of 14% to L3.46B (expense). more »

Health Trend
Bankruptcy Risk
Earnings Manipulation Risk
1823     45%    C-
Magic Formula Score
C-
C-
Other Ratios
Leverage (ttm) Total Ex Intang
Gross Gearing % 53.0 154.7
Net Gearing % 36.8 107.4
Cash / Assets % 8.76
Liquidity (ttm)
Curr. Ratio 0.69
Quick Ratio 0.68
Interest Cov. 2.31
Efficiency (ttm)
Asset Turnover 0.35
Rec's Turnover 5.83
Stock Turnover 66.9
vs.
market
vs.
industry
Recent History
Latest interim period (ended 31st Mar '15) vs. prior year
Sales Growth 11.4 %
EPS Growth n/a %
3yr Compound Annual Growth Rate
Sales Growth 2.84 %
EPS Growth -4.14 %
DPS Growth 5.63 %
Graphical History Current Fiscal Year 2016

Broker Forecasts
31st Mar 2016
31st Mar 2017

Price Target: 2.47
(-3.41% below Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: -25.0% (£) (p) (p) (£) (p) (p)
Consensus Estimate 1.40bn 5.40 11.5 1.69bn 6.29 11.6
1m Change -92.4m -0.49 +0.013 -177.2m -0.81 +0.046
3m Change -229.8m -0.82 +0.013 -335.3m -1.24 +0.052
21 brokers Broker Consensus Trend
Broker Recommendations for Vodafone
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 1 3 9 10 6

Named Brokers and Analysts
Stifel Nicolaus and Company, Incorporated John Karidis , Jefferies Jerry Dellis , Credit Suisse Justin Funnell , BERNSTEIN Robin Bienenstock , ING FM , Nomura Securities James Britton , Santander GBM John Davies , Natixis Benoît Maynard Jacques de Greling , Macquarie Research Guy Peddy , Societe Generale Ottavio Adorisio , ESN/Banca Akros Andrea De Vita , Berenberg Paul Marsch , Oddo Securities Vincent Maulay , Edelweiss Capital Ltd , Hamburger Sparkasse (HASPA) Tina Hecking , Charles Stanley Tom Gidley-Kitchin , Raymond James Euro Equities Stephane Beyazian Sugandhi Sud , Espirito Santo Investment Bank Andrew Hogley , Morningstar, Inc. Allan C. Nichols , Day by Day Valérie GASTALDY , Landesbank Baden-Wuerttemberg , Liberum Lawrence Sugarman , and 1 unnamed other

Profile Summary

Vodafone Group Plc (Vodafone) is a mobile communications company which provides services to mobile voice, messaging, data and fixed line. The Company’s money transfer service, M-Pesa, enables people in emerging markets, to send and receive money through a mobile phone. The Company also has products such as international money transfer, savings and loans, salary disbursements and access to insurance products in different markets. Vodafone Red offers consumers and businesses a package with mobile data allowances, unlimited calls and texts, plus cloud and back-up services to secure personal data. Vodafone Cloud allows customers to store their personal digital content, such as contacts, photos and videos in the Vodafone network and to access it on the move from any connected device. Vodafone OneNet integrates landlines and mobiles providing a communication solution. Vodafone Secure Device Manager gives customer a way to manage many of their smart devices.

Directors: Vittorio Colao (CEO) 52, Nicholas Read (CFO) 48, Paolo Bertoluzzo (CEX) 47, Philipp Humm (CEX) 54, Serpil Timuray (CEX) 44, Stephen Pusey (CTO) 53, Johan Wibergh (CTO) 52, Rosemary Martin (GCN) 54, Ronald Schellekens (DHR) 50, Warren Finegold (OTH) 57, Gerard Kleisterlee (NEC) 68, Crispin Davis (NED) , Mathias Dopfner (NED) , Clara Furse (NED) 57, Valerie Gooding (NED) 62,

No. of Employees: 92,812 No. of Shareholders: n/a


Last Annual March 31st, 2015
Last Interim March 31st, 2015
Shares in Issue 26,512,038,085
Free Float 26.45bn (99.8%)

VOD Share Price Performance VODQuote
254.3p
-1.1  -0.4%
Traded 5:04pm · Minimum 15 min delayed · NMS: 10.00k

Latest VOD News Announcements (delayed)

Upcoming VOD Events
Wednesday 10th June, 2015
Dividend For VOD
Wednesday 10th June, 2015
Dividend For VOD.BA
Thursday 11th June, 2015
Dividend For VOD.L
Friday 24th July, 2015
Vodafone Group PLC Interim Management Statement for the quarter ended 30 June 2015
Tuesday 28th July, 2015
Vodafone Group PLC Annual Shareholders Meeting
Tuesday 10th November, 2015
Half Year 2015 Vodafone Group PLC Earnings Release
Wednesday 27th July, 2016 (estimate)
Vodafone Group PLC Annual Shareholders Meeting

Recent ↓
Tuesday 19th May, 2015
Full Year 2014 Vodafone Group PLC Earnings Presentation
Tuesday 19th May, 2015
Full Year 2014 Vodafone Group PLC Earnings Release
Thursday 5th February, 2015
Vodafone Group PLC Interim Management Statement for the quarter ended 31 December 2014 Presentation
Thursday 5th February, 2015
Vodafone Group PLC Interim Management Statement for the quarter ended 31 December 2014
Wednesday 3rd December, 2014
Vodafone Group PLC at Berenberg European Conference
Thursday 20th November, 2014
Dividend For VOD.L
Thursday 20th November, 2014
Dividend For VOD.BA
Thursday 20th November, 2014
Dividend For VOD
Tuesday 11th November, 2014
Half Year 2014 Vodafone Group PLC Earnings Presentation
Tuesday 11th November, 2014
Half Year 2014 Vodafone Group PLC Earnings Release


Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2015.


Should you buy VOD

Access VOD Analytics Now!

FREE TRIAL or TAKE THE TOUR
Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis
Foliobuilder