FNRC — 1st NRG Cashflow Statement
0.000.00%
EnergyHighly SpeculativeMicro Cap
Annual cashflow statement for 1st NRG, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2006 December 31st | 2007 December 31st | 2008 December 31st | 2011 December 31st | 2012 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10KSB | 10KSB | 10-K | 8-K | 8-K |
| Standards: | USG | USG | USG | — | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -0.176 | -0.684 | -1.13 | -0.782 | -0.881 |
| Depreciation | |||||
| Non-Cash Items | 0.037 | 0.151 | 0.328 | 1.18 | 1.21 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.105 | 0.389 | 0.537 | 0.485 | 0.492 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.034 | -0.145 | -0.263 | 0.907 | 0.836 |
| Capital Expenditures | — | — | — | -0.013 | 0 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | -0.356 | 0 | 0 | -14.4 |
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | — | -0.356 | 0 | -0.013 | -14.4 |
| Financing Cash Flow Items | — | 0.009 | 0.027 | 14.4 | 14.4 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.035 | 0.501 | 0.263 | -0.896 | 13.6 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0 | -0 | 0 | -0.002 | 0.002 |