1616 — A Metaverse Co Cashflow Statement
0.000.00%
- HK$60.24m
- HK$141.35m
- CNY16.68m
Annual cashflow statement for A Metaverse Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -291 | -523 | -230 | -15.7 | -38.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 241 | 479 | 175 | -62.7 | 7.52 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 49.9 | 65.9 | -47.2 | 125 | 29.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.99 | 30.6 | -91.3 | 49.3 | 1.17 |
Capital Expenditures | -0.194 | -0.691 | -6.38 | -0.579 | -0.02 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 111 | 37 | 97.4 | 213 | -212 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 110 | 36.3 | 91 | 213 | -212 |
Financing Cash Flow Items | -81.9 | -13.8 | -7.12 | -18.5 | -8.16 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -300 | -40.4 | -24.5 | -40 | -14.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -182 | 23.1 | -24.6 | 226 | -223 |