Picture of Aberdeen logo

ABDN Aberdeen News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousLarge CapTurnaround

REG - Aberdeen Group PLC - Half-year Report - Part 2 of 2

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250730:nRSd0823Ta&default-theme=true

RNS Number : 0823T  Aberdeen Group PLC  30 July 2025

Aberdeen Group plc

Half Year Results 2025

Part 2 of 2

30 July 2025

 

 

4. Financial information

Condensed consolidated income statement

For the six months ended 30 June 2025

                                                                                       6 months   6 months  Full Year
                                                                                       2025        2024      2024
                                                                                Notes  £m         £m        £m
 Revenue from contracts with customers                                          4.4     657        697       1,370
 Cost of sales                                                                  4.4     (29)       (30)      (65)
 Net operating revenue                                                                  628        667       1,305

 Restructuring and corporate transaction expenses                               4.6     (41)       (51)      (100)
 Impairment of intangibles acquired in business combinations and through the    4.6     (8)        (5)       (9)
 purchase of customer contracts
 Amortisation of intangibles acquired in business combinations and through the  4.6     (57)       (59)      (120)
 purchase of customer contracts
 Staff costs and other employee-related costs                                   4.6     (239)      (263)     (510)
 Other administrative expenses                                                  4.6     (259)      (295)     (574)
 Total administrative and other expenses                                                (604)      (673)     (1,313)

 Net gains or losses on financial instruments and other income
 Fair value movements and dividend income on significant listed investments     4.5     183        13        29
 Other net gains or losses on financial instruments and other income            4.5     68         72        131
 Total net gains or losses on financial instruments and other income                    251        85        160
 Finance costs                                                                          (12)       (12)      (25)
 Profit on disposal of subsidiaries and other operations                        4.2     -          88        89
 Profit on disposal of interests in associates and joint ventures               4.2     -          11        11
 Share of profit or loss from associates and joint ventures                     4.12    8          21        24
 Profit before tax                                                                      271        187       251
 Tax expense                                                                    4.7     (19)       (16)      (3)
 Profit for the period                                                                  252        171       248
 Attributable to:
 Equity shareholders of Aberdeen Group plc                                              247        165       237
 Other equity holders                                                                   6          6         11
 Non-controlling interests - ordinary shares                                            (1)        -         -
                                                                                        252        171       248
 Earnings per share
 Basic (pence per share)                                                        4.8     13.8       9.2       13.2
 Diluted (pence per share)                                                      4.8     13.5       9.1       13.0

 

The Notes on pages 25 to 54 are an integral part of this condensed
consolidated financial information.

Condensed consolidated statement of comprehensive income

For the six months ended 30 June 2025

                                                                                  6 months   6 months  Full Year
                                                                                  2025        2024      2024
                                                                           Notes  £m         £m        £m
 Profit for the period                                                             252        171       248
 Items that will not be reclassified subsequently to profit or loss:
 Remeasurement (losses)/gains on defined benefit pension plans             4.17    (10)       72        24
 Share of other comprehensive income of associates and joint ventures      4.12    (17)       1         6
 Total items that will not be reclassified subsequently to profit or loss          (27)       73        30

 Items that may be reclassified subsequently to profit or loss:
 Fair value (losses)/gains on cash flow hedges                                     (50)       9         20
 Exchange differences on translating foreign operations                            (28)       (7)       (2)
 Share of other comprehensive income of associates and joint ventures      4.12    (2)        (50)      (53)
 Items transferred to the condensed consolidated income statement
 Fair value losses/(gains) on cash flow hedges                                     49         (9)       (18)
 Total items that may be reclassified subsequently to profit or loss               (31)       (57)      (53)
 Other comprehensive income for the period                                         (58)       16        (23)
 Total comprehensive income for the period                                         194        187       225

 Attributable to:

 Attributable to:
 Equity shareholders of Aberdeen Group plc                                         189        181       214
 Other equity holders                                                              6          6         11
  Non-controlling interests - ordinary shares                                      (1)       -         -
                                                                                   194        187       225

 

The Notes on pages 25 to 54 are an integral part of this condensed
consolidated financial information.

Condensed consolidated statement of financial position

As at 30 June 2025

                                                                                     30 Jun    30 Jun   31 Dec
                                                                                     2025      2024     2024
                                                                              Notes  £m        £m       £m
 Assets
 Intangible assets                                                            4.11    1,380     1,514    1,474
 Pension and other post-retirement benefit assets                             4.17    794       821      786
 Investments in associates and joint ventures accounted for using the equity  4.12    181       198      205
 method
 Property, plant and equipment                                                4.13    116       150      135
 Deferred tax assets                                                                  185       202      197
 Financial investments                                                        4.19    1,637     1,919    1,818
 Receivables and other financial assets                                               1,678     1,262    1,024
 Current tax recoverable                                                              8         7        23
 Other assets                                                                         64        74       54
 Assets held for sale                                                         4.15    33        11       17
 Cash and cash equivalents                                                            1,604     1,397    1,321
                                                                                      7,680     7,555    7,054
 Assets backing unit linked liabilities                                       4.14
 Investment property                                                                  912       -        -
 Financial investments                                                                2,433     655      649
 Receivables and other unit linked assets                                             53        8        4
 Assets held for sale                                                                 267       -        -
 Cash and cash equivalents                                                            224       15       14
                                                                                      3,889     678      667
 Total assets                                                                         11,569    8,233    7,721

 

                                                                          30 Jun    30 Jun   31 Dec
                                                                          2025      2024     2024
                                                                   Notes  £m        £m       £m
 Liabilities
 Third party interest in consolidated funds                        4.19    237       206      184
 Subordinated liabilities                                                  546       604      597
 Pension and other post-retirement benefit provisions              4.17    8         12       8
 Deferred tax liabilities                                                  87        120      101
 Current tax liabilities                                                   3         5        3
 Derivative financial liabilities                                  4.19    9         4        3
 Other financial liabilities                                               1,619     1,393    1,048
 Provisions                                                        4.18    61        62       64
 Other liabilities                                                         3         4        7
 Liabilities of operations held for sale                           4.15    7         2        -
                                                                           2,580     2,412    2,015
 Unit linked liabilities                                           4.14
 Investment contract liabilities                                           3,600     670      665
 Third party interest in consolidated funds                                117       -        -
 Derivative financial liabilities                                          3         -        -
 Other unit linked financial liabilities                                   169       8        2
                                                                           3,889     678      667
 Total liabilities                                                         6,469     3,090    2,682
 Equity
 Share capital                                                     4.16    257       257      257
 Shares held by trusts                                             4.16    (118)     (132)    (123)
 Share premium reserve                                             4.16    640       640      640
 Retained earnings                                                 4.16    4,568     4,509    4,480
 Other reserves                                                            (457)     (343)    (427)
 Equity attributable to equity shareholders of Aberdeen Group plc          4,890     4,931    4,827
 Other equity                                                              207       207      207
 Non-controlling interests - ordinary shares                               3         5        5
 Total equity                                                              5,100     5,143    5,039
 Total equity and liabilities                                              11,569    8,233    7,721

 

The Notes on pages 25 to 54 are an integral part of this condensed
consolidated financial information.

Condensed consolidated statement of changes in equity

For the six months ended 30 June 2025

                                                                                Share capital  Shares held by trusts  Share premium reserve  Retained earnings  Other reserves  Total equity attributable to equity  Other equity  Non-controlling interests - ordinary shares  Total equity

                                                                                                                                                                                shareholders of Aberdeen Group plc
                                                                         Notes  £m             £m                     £m                     £m                 £m              £m                                   £m            £m                                           £m
 1 January 2025                                                                  257            (123)                  640                    4,480              (427)           4,827                                207           5                                            5,039
 Profit/(loss) for the period                                                    -              -                      -                      247                -               247                                  6             (1)                                          252
 Other comprehensive income for the period                                       -              -                      -                      (29)               (29)            (58)                                 -             -                                            (58)
 Total comprehensive income for the period                                       -              -                      -                      218                (29)            189                                  6             (1)                                          194
 Issue of share capital                                                  4.16    -              -                      -                      -                  -               -                                    -             -                                            -
 Dividends paid on ordinary shares                                       4.10    -              -                      -                      (130)              -               (130)                                -             -                                            (130)
 Interest paid on other equity                                                   -              -                      -                      -                  -               -                                    (6)           -                                            (6)
 Other movements in non-controlling interests in the period                      -              -                      -                      -                  -               -                                    -             (1)                                          (1)
 Reserves credit for employee share-based payments                               -              -                      -                      -                  14              14                                   -             -                                            14
 Transfer to retained earnings for vested employee share-based payments          -              -                      -                      15                 (15)            -                                    -             -                                            -
 Shares acquired by employee trusts                                              -              (12)                   -                      -                  -               (12)                                 -             -                                            (12)
 Shares distributed by employee and other trusts and related dividend            -              17                     -                      (18)               -               (1)                                  -             -                                            (1)
 equivalents
 Other movements                                                                 -              -                      -                      1                  -               1                                    -             -                                            1
 Aggregate tax effect of items recognised directly in equity             4.7     -              -                      -                      2                  -               2                                    -             -                                            2
 30 June 2025                                                                    257            (118)                  640                    4,568              (457)           4,890                                207           3                                            5,100

 

                                                                                Share capital  Shares held by trusts  Share premium reserve  Retained earnings  Other reserves  Total equity attributable to equity  Other equity  Non-controlling interests - ordinary shares  Total equity

                                                                                                                                                                                shareholders of Aberdeen Group plc
                                                                         Notes  £m             £m                     £m                     £m                 £m              £m                                   £m            £m                                           £m
 1 January 2024                                                                  257            (141)                  640                    4,449              (327)           4,878                                207           5                                            5,090
 Profit for the period                                                           -              -                      -                      165                -               165                                  6             -                                            171
 Other comprehensive income for the period                                       -              -                      -                      23                 (7)             16                                   -             -                                            16
 Total comprehensive income for the period                                       -              -                      -                      188                (7)             181                                  6             -                                            187
 Issue of share capital                                                  4.16    -              -                      -                      -                  -               -                                    -             -                                            -
 Dividends paid on ordinary shares                                       4.10    -              -                      -                      (130)              -               (130)                                -             -                                            (130)
 Interest paid on other equity                                                   -              -                      -                      -                  -               -                                    (6)           -                                            (6)
 Reserves credit for employee share-based payments                               -              -                      -                      -                  15              15                                   -             -                                            15
 Transfer to retained earnings for vested employee share-based payments          -              -                      -                      24                 (24)            -                                    -             -                                            -
 Shares acquired by employee trusts                                              -              (10)                   -                      -                  -               (10)                                 -             -                                            (10)
 Shares distributed by employee and other trusts and related dividend            -              19                     -                      (21)               -               (2)                                  -             -                                            (2)
 equivalents
 Aggregate tax effect of items recognised directly in equity             4.7     -              -                      -                      (1)                -               (1)                                  -             -                                            (1)
 30 June 2024                                                                    257            (132)                  640                    4,509              (343)           4,931                                207           5                                            5,143

 

                                                                                Share capital  Shares held by trusts  Share premium reserve  Retained earnings  Other reserves  Total equity attributable to equity  Other equity  Non-controlling interests - ordinary shares  Total equity

                                                                                                                                                                                shareholders of Aberdeen Group plc
                                                                         Notes  £m             £m                     £m                     £m                 £m              £m                                   £m            £m                                           £m
 1 January 2024                                                                  257            (141)                  640                    4,449              (327)           4,878                                207           5                                            5,090
 Profit for the year                                                             -              -                      -                      237                -               237                                  11            -                                            248
 Other comprehensive income for the year                                         -              -                      -                      (23)               -               (23)                                 -             -                                            (23)
 Total comprehensive income for the year                                         -              -                      -                      214                -               214                                  11            -                                            225
 Issue of share capital                                                  4.16    -              -                      -                      -                  -               -                                    -             -                                            -
 Dividends paid on ordinary shares                                       4.10    -              -                      -                      (260)              -               (260)                                -             -                                            (260)
 Interest paid on other equity                                                   -              -                      -                      -                  -               -                                    (11)          -                                            (11)
 Reserves credit for employee share-based payments                               -              -                      -                      -                  26              26                                   -             -                                            26
 Transfer to retained earnings for vested employee share-based payments          -              -                      -                      32                 (32)            -                                    -             -                                            -
 Transfer between reserves on impairment of subsidiaries                 4.16    -              -                      -                      94                 (94)            -                                    -             -                                            -
 Shares acquired by employee trusts                                              -              (26)                   -                      -                  -               (26)                                 -             -                                            (26)
 Shares distributed by employee and other trusts and related dividend            -              44                     -                      (48)               -               (4)                                  -             -                                            (4)
 equivalents
 Aggregate tax effect of items recognised directly in equity             4.7     -              -                      -                      (1)                -               (1)                                  -             -                                            (1)
 31 December 2024                                                                257            (123)                  640                    4,480              (427)           4,827                                207           5                                            5,039

 

The Notes on pages 25 to 54 are an integral part of this condensed
consolidated financial information.

Condensed consolidated statement of cash flows

For the six months ended 30 June 2025

                                                                                    6 months   6 months  Full Year
                                                                                    2025        2024      2024
                                                                             Notes  £m         £m        £m
 Cash flows from operating activities
 Profit before tax                                                                   271        187       251
 Change in operating assets                                                          (1,072)    (129)     112
 Change in operating liabilities                                                     975        147       (202)
 Adjustment for non-cash movements in investment income                              (2)        (5)       -
 Other non-cash and non-operating items                                              73         (21)      77
 Taxation paid                                                                       (4)        (9)       (25)
 Net cash flows from operating activities                                            241        170       213

 Cash flows from investing activities

 Cash flows from investing activities
 Purchase of property, plant and equipment                                           (2)        (7)       (7)
 Proceeds from sale of property, plant and equipment                                 -          1         1
 Disposal of subsidiaries net of cash disposed of                                    -          44        49
 Cash recognised on acquisition of customer contracts                        4.14    150        -         -
 Proceeds in relation to contingent consideration                                    2          2         7
 Payments in relation to contingent consideration                                    (5)        (4)       (9)
 Disposal of investments in associates and joint ventures                            -          20        20
 Purchase of financial investments                                                   (139)      (49)      (138)
 Proceeds from sale or redemption of financial investments                           484        197       360
 Prepayment in respect of potential acquisition of customer contracts                1          1         1
 Acquisition of intangible assets                                                    (1)        (3)       (26)
 Net cash flows from investing activities                                            490        202       258

 Cash flows from financing activities
 Payment of lease liabilities - principal                                            (7)        (12)      (23)
 Payment of lease liabilities - interest                                             (3)        (3)       (6)
 Shares acquired by trusts                                                           (12)       (9)       (26)
 Interest paid on subordinated liabilities and other equity                          (15)       (15)      (38)
 Other interest paid                                                                 (1)        (1)       (3)
 Cash (paid)/received relating to collateral held in respect of derivatives          (54)       8         14
 hedging subordinated liabilities
 Ordinary dividends paid                                                     4.10    (130)      (130)     (260)
 Net cash flows from financing activities                                            (222)      (162)     (342)
 Net increase in cash and cash equivalents                                           509        210       129
 Cash and cash equivalents at the beginning of the period                            1,335      1,210     1,210
 Effects of exchange rate changes on cash and cash equivalents                       (9)        (5)       (4)
 Cash and cash equivalents at the end of the period(1)                               1,835      1,415     1,335

 Supplemental disclosures on cash flows from operating activities
 Interest received                                                                   37         42        93
 Dividends received                                                                  45         40        82
 Rental income received on investment property                                       17         2         2

1.      Comprises cash and cash equivalents, including cash and cash
equivalents backing unit linked liabilities, and overdrafts which are reported
in other financial liabilities in the condensed consolidated statement of
financial position. Cash and cash equivalents at 30 June 2025 were £1,835m
(30 June 2024: £1,415m, 31 December 2024: £1,335m) of which £7m (30 June
2024: £3m, 31 December 2024: £nil) is included in assets of operations held
for sale in the condensed consolidated statement of financial position (refer
Note 4.15). The Group had no overdrafts at 30 June 2025 (30 June 2024:
£nil, 31 December 2024: £nil).

The Notes on pages 25 to 54 are an integral part of this condensed
consolidated financial information.

Notes to the condensed consolidated financial statements

4.1. Presentation of the condensed consolidated financial statements

(a) Basis of preparation

The condensed consolidated half year financial information has been prepared
in accordance with IAS 34 Interim Financial Reporting as adopted for use in
the UK and the Disclosure Guidance and Transparency Rules of the UK's
Financial Conduct Authority.

The accounting policies for recognition, measurement, consolidation and
presentation as set out in the Annual report and accounts for the year ended
31 December 2024 have been applied in the preparation of the condensed
consolidated half year financial information except as noted below.

(a)(i) New standards, interpretations and amendments to existing standards
that have been adopted by the Group

The Group has adopted the following new International Financial Reporting
Standards (IFRSs), interpretations and amendments to existing standards, which
are effective for annual periods beginning on or after 1 January 2025.

Amendments to existing standards:

- Lack of exchangeability - Amendments to IAS 21.

The Group's accounting policies have been updated to reflect this amendment.
Management considers the implementation of the above amendment to have no
significant impact on the Group's financial statements.

(b) Going concern

The Group's business activities, together with the factors likely to affect
its future development, performance and financial position, are set out in the
Management report and in the Annual report and accounts 2024 Strategic report.
This includes details on our liquidity and capital positions and our principal
risks, including the impacts of the macroeconomic environment and global and
regional geopolitical events on these principal risks.

In preparing these half year results on a going concern basis, the Directors
have considered the following matters and have taken into account market
uncertainty:

- The Group has cash and liquid resources of £1.7bn at 30 June 2025. In
addition, the Company has a revolving credit facility of £400m as part of
contingency funding plans. This was refinanced on 5 February 2025 and is due
to mature in 2028, with the option to extend for a further two years. It
remains undrawn.

- The Group's indicative regulatory Common Equity Tier 1 (CET1) capital
surplus on an IFPR basis was £880m in excess of capital requirements at
30 June 2025. The regulatory CET1 capital surplus does not include the value
of the Group's significant listed investment in Phoenix Group Holdings
(Phoenix).

- The Group performs regular stress and scenario analysis as described in the
Annual report and accounts 2024 Viability statement. The diverse range of
management actions available meant the Group was able to withstand these
extreme stresses.

- The Group's operational resilience processes have operated effectively
during the period including the provision of services by key outsource
providers.

Based on a review of the above factors the Directors are satisfied that the
Group and Company have and will maintain sufficient resources to enable them
to continue operating for at least 12 months from the date of approval of the
condensed consolidated financial statements. Accordingly, the financial
statements have been prepared on a going concern basis. There were no material
uncertainties relating to this going concern conclusion.

(c) Condensed consolidated half year financial information

This condensed consolidated half year financial information does not comprise
statutory accounts within the meaning of Section 434 of the Companies Act
2006. Additionally, the comparative figures for the financial year ended
31 December 2024 are not the Company's statutory accounts for that financial
year. The statutory accounts have been reported on by the Company's auditor
and delivered to the Registrar of Companies. The report of the auditor was (i)
unqualified, (ii) did not include a reference to any matters to which the
auditor drew attention by way of emphasis without qualifying their report, and
(iii) did not contain a statement under Section 498 (2) or (3) of the
Companies Act 2006. The condensed consolidated half year financial information
has been reviewed, not audited.

4.2. Group Structure

(a) Disposals

(a)(i) Prior period disposal of subsidiaries and other operations

During 2024, the Group made three significant disposals of subsidiaries and
other operations:

- On 26 April 2024, the Group completed the sale of its European-headquartered
Private Equity business to Patria Investments.

- On 2 July 2024, the Group completed the sale of threesixty services, its
adviser support services business, to the Fintel group.

- On 13 December 2024, the Group completed the sale of 80% of the share
capital of Focus Business Solutions (FBS) to Focus Advice Technology Holdings
Limited. The sale included the operations of the Group's digital innovation
group.

The Group's European-headquartered Private Equity business and threesixty
services were reported in the Investments and Adviser segments respectively.
FBS was reported within Other business operations and corporate costs.

Profit or (loss) on disposal of subsidiaries and other operations have been
summarised below.

                                                                               £m
 Disposal of European-headquartered Private Equity business as reported at      88
 30 June 2024(1)
 Profit on disposal of subsidiaries and other operations for the six months     88
 ended 30 June 2024
 Adjustment to the provisional gain on the disposal of European-headquartered   4
 Private Equity business(1)
 Disposal of threesixty services                                                9
 Disposal of FBS                                                                (12)
 Profit on disposal of subsidiaries and other operations for the 12 months      89
 ended 31 December 2024

1.    A provisional gain on sale of £88m was reported in the Group's HY24
results. The Group subsequently agreed with Patria Investments an additional
£4m payment comprising of a £2m uplift in the additional upfront
consideration and a £2m payment of additional unsettled outstanding balances
which were previously intercompany balances. The profit on disposal on
subsidiaries and other operations for the six months ended 30 June 2024 has
not been updated as this adjustment to the gain was not considered material.

 

(a)(ii) Prior period disposal of joint ventures

Virgin Money Unit Trust Managers (Virgin Money UTM)

Profit on disposal of interests in associates and joint ventures for the six
months ended 30 June 2024 and the 12 months ended 31 December 2024 of £11m
relates to the sale of the Group's interest in Virgin Money UTM to its joint
venture partner, Clydesdale Bank, on 2 April 2024 for a cash consideration of
£20m. Prior to the sale, the Group's interest in Virgin Money UTM was
classified as held for sale and had a carrying value of £9m. The interest in
Virgin Money UTM did not form part of the Group's reportable segments.

4.3. Segmental analysis

The Group's reportable segments have been identified in accordance with the
way in which the Group is structured and managed. IFRS 8 Operating Segments
requires that the information presented in the financial statements is based
on information provided to the 'Chief Operating Decision Maker'.

(a) Basis of segmentation

Reportable segments

interactive investor (ii)

ii, our direct investing platform and our financial planning business, abrdn
Financial Planning and Advice Limited (aFPAL).

Adviser

Our UK financial adviser business which provides platform services to wealth
managers and advisers along with the Group's Managed Portfolio Service
business. It also included threesixty services until its sale on 2 July 2024.
Refer Note 4.2(a)(i) for further details.

Investments

Our global asset management business which provides investment solutions for
Institutional, Retail Wealth and Insurance Partners clients.

In addition to the Group's reportable segments above, the analysis of adjusted
profit in Section b(i) below also reports the following:

Other business operations and corporate costs (Other)

Other comprises Finimize along with certain corporate costs. It also included
the Group's digital innovation group until the partial sale of Focus Business
Solutions on 13 December 2024. Refer Note 4.2(a)(i) for further details.

These are all reported to the level of adjusted operating profit.

(b) Reportable segments - adjusted profit and revenue information

(b)(i) Analysis of adjusted profit

Adjusted operating profit is presented by reportable segment in the table
below.

                                                                                     ii      Adviser  Investments  Other   Total
 6 months 2025                                                                Notes  £m      £m       £m           £m      £m
 Adjusted net operating revenue                                               4.4     154     102      371          1       628
 Adjusted operating expenses                                                          (85)    (60)     (336)        (22)    (503)
 Adjusted operating profit                                                            69      42       35           (21)    125
 Adjusted net financing costs and investment return                                                                         56
 Adjusted profit before tax                                                                                                 181
 Tax on adjusted profit                                                                                                     (40)
 Adjusted profit after tax                                                                                                  141
 Adjusted for the following items
 Restructuring and corporate transaction expenses                             4.6                                           (41)
 Amortisation and impairment of intangible assets acquired in business        4.6                                           (65)
 combinations

 and through the purchase of customer contracts
 Change in fair value of significant listed investments                       4.5                                           155
 Dividends from significant listed investments                                4.5                                           28
 Share of profit or loss from associates and joint ventures                   4.12                                          8
 Other                                                                        4.9                                           5
 Total adjusting items                                                                                                      90
 Tax on adjusting items                                                                                                     21
 Profit attributable to other equity holders                                                                                (6)
 Loss attributable to non-controlling interests - ordinary shares                                                           1
 Profit for the period attributable to equity shareholders of Aberdeen Group                                                247
 plc
 Profit attributable to other equity holders                                                                                6
 Loss attributable to non-controlling interests - ordinary shares                                                           (1)
 Profit for the period                                                                                                      252

Adjusted net operating revenue is reported as the measure of revenue in the
analysis of adjusted operating profit and relates to revenues generated from
external customers.

                                                                                     ii      Adviser  Investments  Other   Total
 6 months 2024                                                                Notes  £m      £m       £m           £m      £m
 Adjusted net operating revenue(1)                                            4.4     137     119      406          5       667
 Adjusted operating expenses                                                          (82)    (54)     (372)        (31)    (539)
 Adjusted operating profit                                                            55      65       34           (26)    128
 Adjusted net financing costs and investment return                                                                         42
 Adjusted profit before tax                                                                                                 170
 Tax on adjusted profit                                                                                                     (41)
 Adjusted profit after tax                                                                                                  129
 Adjusted for the following items
 Restructuring and corporate transaction expenses                             4.6                                           (51)
 Amortisation and impairment of intangible assets acquired in business        4.6                                           (64)
 combinations and through the purchase of customer contracts
 Profit on disposal of subsidiaries and other operations                      4.2                                           88
 Profit on disposal of interests in associates and joint ventures             4.2                                           11
 Change in fair value of significant listed investments                       4.5                                           (15)
 Dividends from significant listed investments                                4.5                                           28
 Share of profit or loss from associates and joint ventures                   4.12                                          21
 Other                                                                        4.9                                           (1)
 Total adjusting items                                                                                                      17
 Tax on adjusting items                                                                                                     25
 Profit attributable to other equity holders                                                                                (6)
 Profit for the period attributable to equity shareholders of Aberdeen Group                                                165
 plc
 Profit attributable to other equity holders                                                                                6
 Profit for the period                                                                                                      171

1.      In 2024 the measure of segmental revenue was renamed from net
operating revenue to adjusted net operating revenue. See Note 4.4(c) for a
reconciliation of these revenue measures.

 

                                                                                       ii       Adviser  Investments  Other   Total
 Full Year 2024                                                                 Notes  £m       £m       £m           £m      £m
 Adjusted net operating revenue(1)                                              4.4     278      237      797          9       1,321
 Adjusted operating expenses                                                            (162)    (111)    (736)        (57)    (1,066)
 Adjusted operating profit                                                              116      126      61           (48)    255
 Adjusted net financing costs and investment return                                                                            99
 Adjusted profit before tax                                                                                                    354
 Tax on adjusted profit                                                                                                        (70)
 Adjusted profit after tax                                                                                                     284
 Adjusted for the following items
 Restructuring and corporate transaction expenses                               4.6                                            (100)
 Amortisation and impairment of intangible assets acquired in business          4.6                                            (129)
 combinations and through the purchase of customer contracts
 Profit on disposal of subsidiaries and other operations                        4.2                                            89
 Profit on disposal of interests in associates and joint ventures               4.2                                            11
 Change in fair value of significant listed investments                         4.5                                            (27)
 Dividends from significant listed investments                                  4.5                                            56
 Share of profit or loss from associates and joint ventures                     4.12                                           24
 Other                                                                          4.9                                            (27)
 Total adjusting items                                                                                                         (103)
 Tax on adjusting items                                                                                                        67
 Profit attributable to other equity holders                                                                                   (11)
 Profit for the year attributable to equity shareholders of Aberdeen Group plc                                                 237
 Profit attributable to other equity holders                                                                                   11
 Profit for the year                                                                                                           248

1.      In 2024 the measure of segmental revenue was renamed from net
operating revenue to adjusted net operating revenue. See Note 4.4(c) for a
reconciliation of these revenue measures.

4.4. Net operating revenue

(a) Revenue from contracts with customers

The following table provides a breakdown of total revenue from contracts with
customers.

                                                                    6 months  6 months  Full Year

                                                                    2025       2024      2024
                                                                    £m        £m        £m
 ii
 Fee income - Advice                                                 12        13        25
 Account fees                                                        26        26        52
 Trading transactions                                                45        33        70
 Treasury income                                                     75        68        138
 Revenue from contracts with customers for the ii segment            158       140       285
 Adviser
 Platform charges                                                    84        97        196
 Treasury income                                                     15        17        33
 Other revenue from contracts with customers                         3         6         10
 Revenue from contracts with customers for the Adviser segment       102       120       239
 Investments
 Management fee income - Institutional and Retail Wealth             318       344       679
 Management fee income - Insurance Partners                          57        70        116
 Performance fees and carried interest                               4         7         20
 Other revenue from contracts with customers                         17        11        22
 Revenue from contracts with customers for the Investments segment   396       432       837
 Revenue from contracts with customers for Other                     1         5         9
 Total revenue from contracts with customers                         657       697       1,370

(b) Cost of sales

The following table provides a breakdown of total cost of sales.

                      6 months  6 months  Full Year

                      2025       2024      2024
                      £m        £m        £m
 Commission expenses   25        22        48
 Other cost of sales   4         8         17
 Total cost of sales   29        30        65

Other cost of sales includes amounts payable to employees and others relating
to carried interest and performance fee revenue. Cost of sales for each of the
Group's reportable segments is disclosed in Section (c).

(c) Reconciliation of revenue from contracts with customers to adjusted net
operating revenue as presented in the analysis of adjusted operating profit

The following table provides a reconciliation of revenue from contracts with
customers as presented in the condensed consolidated income statement to
adjusted net operating revenue as presented in the analysis of adjusted
operating profit (see Note 4.3(b) for each of the Group's reportable
segments).

                                                                          ii     Adviser  Investments  Other  Total
 6 months ended 30 June 2025                                              £m     £m       £m           £m     £m
 Revenue from contracts with customers                                     158    102      396          1      657
 Cost of sales                                                             (4)    -        (25)         -      (29)
 Net operating revenue as presented in the condensed consolidated income   154    102      371          1      628
 statement
 Other differences                                                         -      -        -            -      -
 Adjusted net operating revenue as presented in the analysis of adjusted   154    102      371          1      628
 operating profit by segment

 

                                                                          ii     Adviser  Investments  Other  Total
 6 months ended 30 June 2024                                              £m     £m       £m           £m     £m
 Revenue from contracts with customers                                     140    120      432          5      697
 Cost of sales                                                             (3)    (1)      (26)         -      (30)
 Net operating revenue as presented in the condensed consolidated income   137    119      406          5      667
 statement
 Other differences                                                         -      -        -            -      -
 Adjusted net operating revenue as presented in the analysis of adjusted   137    119      406          5      667
 operating profit by segment

 

                                                                          ii     Adviser  Investments  Other  Total
 12 months ended 31 December 2024                                         £m     £m       £m           £m     £m
 Revenue from contracts with customers                                     285    239      837          9      1,370
 Cost of sales                                                             (7)    (2)      (56)         -      (65)
 Net operating revenue as presented in the condensed consolidated income   278    237      781          9      1,305
 statement
 Other differences                                                         -      -        16           -      16
 Adjusted net operating revenue as presented in the analysis of adjusted   278    237      797          9      1,321
 operating profit by segment

There were no differences between net operating revenue and adjusted net
operating revenue for the six months ended 30 June 2025 and 30 June 2024.

Net operating revenue as presented in the condensed consolidated income
statement for the 12 months ended 31 December 2024 included a reduction
related to revenue recognised in previous years. As this was not material, it
was adjusted for prospectively rather than restating comparative amounts.
Other differences for the 12 months ended 31 December 2024 reflect the effect
of removing this adjustment as it did not relate to revenue recognised in this
period.

4.5. Net gains or losses on financial instruments and other income

                                                                               6 months  6 months  Full Year

                                                                               2025       2024      2024
                                                                               £m        £m        £m
 Fair value movements and dividend income on significant listed investments
 Fair value movements on significant listed investments (other than dividend    155       (15)      (27)
 income)
 Dividend income from significant listed investments                            28        28        56
 Total fair value movements and dividend income on significant listed           183       13        29
 investments

 Non-unit linked business - excluding significant listed investments
 Net gains or losses on financial instruments at fair value through profit or   24        23        26
 loss
 Interest and similar income from financial instruments at amortised cost       33        37        87
 Foreign exchange gains or losses on financial instruments at amortised cost    (5)       (2)       -
 Other income                                                                   15        15        19
 Net gains or losses on financial instruments and other income - non-unit       67        73        132
 linked business - excluding significant listed investments
 Unit linked business
 Net gains or losses on financial instruments at fair value through profit or
 loss
 Net gains or losses on financial assets at fair value through profit or loss   65        43        56
 Change in non-participating investment contract financial liabilities          (75)      (44)      (58)
 Change in liability for third party interests in consolidated funds            (5)       -         -
 Total net gains or losses on financial instruments at fair value through       (15)      (1)       (2)
 profit or loss
 Net gains or losses on investment property at fair value through profit or     1         -         -
 loss
 Rental income                                                                  16        -         -
 Interest and similar income from financial instruments at amortised cost       1         -         1
 Interest expense on financial instruments at amortised cost                    (2)       -         -
 Net gains or losses on financial instruments and other income - unit linked    1         (1)       (1)
 business
 Total other net gains or losses on financial instruments and other income      68        72        131

 Total net gains or losses on financial instruments and other income            251       85        160

4.6. Administrative and other expenses

                                                                                6 months  6 months  Full Year

                                                                                2025       2024      2024
                                                                                £m        £m        £m
 Restructuring and corporate transaction expenses                                41        51        100
 Impairment of intangibles acquired in business combinations and through the
 purchase of customer contracts
 Impairment of intangibles acquired in business combinations                     8         5         9
 Amortisation of intangibles acquired in business combinations and through the
 purchase of customer contracts
 Amortisation of intangibles acquired in business combinations                   51        54        109
 Amortisation of intangibles acquired through the purchase of customer           6         5         11
 contracts
 Total amortisation of intangibles acquired in business combinations and         57        59        120
 through the purchase of customer contracts
 Staff costs and other employee-related costs                                    239       263       510
 Other administrative expenses                                                   259       295       574
 Total administrative and other expenses(1)                                      604       673       1,313

1.      Total administrative and other expenses includes £1m (six months
ended 30 June 2024: £nil, 12 months ended 31 December 2024: £nil) relating
to unit linked business.

There were restructuring expenses of £32m (six months ended 30 June 2024:
£45m, 12 months ended 31 December 2024: £88m), mainly consisting of costs
to effect our cost transformation programme, including related severance
expenses, and platform transformation expenses. Corporate transaction expenses
were £9m (six months ended 30 June 2024: £6m, 12 months ended 31 December
2024: £12m).

4.7. Tax expense

                                                                   6 months  6 months  Full Year

                                                                   2025       2024      2024
                                                                   £m        £m        £m
 Current tax:
 UK                                                                 11        10        11
 Pillar Two Top-up tax                                              2         1         1
 Overseas                                                           3         3         7
 Adjustment to tax expense in respect of prior periods              2         (1)       (4)
 Total current tax                                                  18        13        15
 Deferred tax:
 Deferred tax (credit)/expense arising from the current period(1)   (1)       2         (5)
 Adjustment to deferred tax in respect of prior periods             2         1         (7)
 Total deferred tax                                                 1         3         (12)
 Total tax expense(2)                                               19        16        3

1.      The Group applies the exception to recognising and disclosing
information about deferred tax assets and liabilities related to Pillar Two
income taxes.

2.      The tax expense of £19m (six months ended 30 June 2024: tax
expense of £16m, 12 months ended 31 December 2024: tax expense of £3m)
includes a tax expense of £nil (six months ended 30 June 2024: tax credit of
£1m, 12 months ended 31 December 2024: tax credit of £1m) relating to unit
linked business.

Tax relating to components of other comprehensive income is as follows:

                                                                                6 months  6 months  Full Year

                                                                                2025       2024      2024
                                                                                £m        £m        £m
 Tax relating to fair value gains and losses recognised on cash flow hedges      (12)      2         4
 Tax relating to cash flow hedge gains and losses transferred to the condensed   12        (2)       (4)
 consolidated income statement
 Equity holder tax effect relating to items that may be reclassified             -         -         -
 subsequently to profit or loss
 Tax relating to other comprehensive income                                      -         -         -

All of the amounts presented above are in respect of equity holders of
Aberdeen Group plc.

Tax relating to items taken directly to equity is as follows:

                                                 6 months  6 months  Full Year

                                                 2025       2024      2024
                                                 £m        £m        £m
 Tax relating to share-based payments             (2)       1         1
 Tax relating to items taken directly to equity   (2)       1         1

4.8. Earnings per share

Basic earnings per share is calculated by dividing profit or loss attributable
to ordinary equity holders by the weighted average number of ordinary shares
in issue during the period excluding shares owned by the employee trusts that
have not vested unconditionally to employees.

Diluted earnings per share is calculated by adjusting the weighted average
number of ordinary shares in issue during the period to assume the conversion
of all dilutive potential ordinary shares, such as share options granted to
employees.

Adjusted earnings per share is calculated on adjusted profit after tax
attributable to ordinary equity holders of the Company.

The following table shows details of basic, diluted and adjusted earnings per
share.

                                                                            6 months  6 months  Full Year

                                                                            2025       2024      2024
                                                                            £m        £m        £m
 Adjusted profit before tax                                                  181       170       354
 Tax on adjusted profit                                                      (40)      (41)      (70)
 Adjusted profit after tax                                                   141       129       284
 Attributable to:
 Other equity holders                                                        (6)       (6)       (11)
 Non-controlling interests - ordinary shares                                 1         -         -
 Adjusted profit after tax attributable to equity shareholders of Aberdeen   136       123       273
 Group plc
 Total adjusting items                                                       90        17        (103)
 Tax on adjusting items                                                      21        25        67
 Profit attributable to equity shareholders of Aberdeen Group plc            247       165       237

 

                                                                 6 months  6 months  Full Year

                                                                 2025       2024      2024
                                                                 Millions  Millions  Millions
 Weighted average number of ordinary shares outstanding           1,794     1,794     1,796
 Dilutive effect of share options and awards                      29        22        22
 Weighted average number of diluted ordinary shares outstanding   1,823     1,816     1,818

 

                                      6 months  6 months  Full Year

                                      2025       2024      2024
                                      Pence     Pence     Pence
 Basic earnings per share              13.8      9.2       13.2
 Diluted earnings per share            13.5      9.1       13.0
 Adjusted earnings per share           7.6       6.9       15.2
 Adjusted diluted earnings per share   7.5       6.8       15.0

4.9. Adjusted profit and adjusting items

Adjusted profit excludes the impact of the following items:

- Restructuring and corporate transaction expenses. Restructuring includes the
impact of major regulatory change.

- Amortisation and impairment of intangible assets acquired in business
combinations and through the purchase of customer contracts.

- Profit or loss arising on the disposal of a subsidiary, joint venture or
equity accounted associate.

- Change in fair value of/dividends from significant listed investments.

- Share of profit or loss from associates and joint ventures.

- Impairment loss/reversal of impairment loss recognised on investments in
associates and joint ventures accounted for using the equity method.

- Fair value movements in contingent consideration.

- Items which are one-off and, due to their size or nature, are not indicative
of the long-term operating performance of the Group.

The tax expense or credit allocated to adjusting items is based on the tax
treatment of each adjusting item.

The operating, investing and financing cash flows presented in the condensed
consolidated statement of cash flows are for both adjusting and non-adjusting
items.

(a) Other

Other adjusting items for the six months ended 30 June 2025 include:

- A £14m gain (six months ended 30 June 2024: £12m gain, 12 months ended
31 December 2024: £11m gain) for net fair value movements in contingent
consideration.

- A £(1)m fair value loss (six months ended 30 June 2024: £2m gain, 12
months ended 31 December 2024: £nil) on a financial instrument liability
related to a prior period acquisition.

- £(7)m net expense (six months ended 30 June 2024: £(4)m net expense, 12
months ended 31 December 2024: £(10)m net expense) related to properties
which are not being used operationally.

Other adjusting items for the six months ended 30 June 2024 and the 12 months
ended 31 December 2024 included:

-  A £(15)m negative release to Other administrative expenses of the
prepayment recognised in relation to the Group's purchase of Phoenix's trustee
investment plan business for UK pension scheme clients.

- A gain of £5m for the six months ended 30 June 2024 and a gain of £4m for
the 12 months ended 31 December 2024 in relation to market gains and losses
on the investments held by the Aberdeen Group Charitable Trust (previously
named abrdn Financial Fairness Trust) which is consolidated by the Group (six
months ended 30 June 2025: £nil). The assets of the Trust are restricted to
be used for charitable purposes.

Other adjusting items for the 12 months ended 31 December 2024 also included:

- £(16)m negative adjustment to Revenue from contracts with customers
recognised in prior periods which were not restated as the impact was not
considered material.

4.10. Dividends on ordinary shares

                                               6 months 2025       6 months 2024             Full Year 2024
                                               Pence per  £m(1)    Pence per share  £m       Pence per share  £m
                                                share
 Dividends paid in reporting period
 Current year interim dividend                  -          -        -                -        7.30             130
 Final dividend for prior year                  7.30       130      7.30             130      7.30             130
 Total dividends paid in reporting period                  130                       130                       260

 Dividends relating to reporting period
 Interim dividend                               7.30       131      7.30             130      7.30             130
 Final dividend                                 -          -        -                -        7.30             130
 Total dividends relating to reporting period              131                       130                       260

1.    Estimated for current period interim recommended dividend.

Subsequent to 30 June 2025, the Board has declared an interim dividend for
2025 of 7.30 pence per ordinary share (interim 2024: 7.30 pence), estimated at
£131m (interim 2024: £130m). The dividend is expected to be paid on 23
September 2025 and will be recorded as an appropriation of retained earnings
in the financial statements for the year ended 31 December 2025.

4.11. Intangible assets

                                                             30 Jun   30 Jun   31 Dec
                                                             2025     2024     2024
                                                             £m       £m       £m
 Acquired through business combinations
 Goodwill                                                     881      907      908
 Brand                                                        6        10       8
 Customer relationships and investment management contracts   422      530      479
 Technology and other                                         1        10       5
 Internally developed software                                15       14       15
 Cost of obtaining customer contracts                         55       43       59
 Total intangible assets                                      1,380    1,514    1,474

Goodwill at 30 June 2025 comprises a gross carrying value of £4,641m
(30 June 2024: £4,704m, 31 December 2024: £4,705m) and accumulated
impairment of £3,760m (30 June 2024: £3,797m, 31 December 2024: £3,797m).

During the six months ended 30 June 2025, £15m of goodwill and £7m of
customer relationships intangible assets relating to abrdn Financial Planning
and Advice Limited (aFPAL) were reclassified as held for sale. Refer Note 4.15
for further details. These assets are included in the abrdn financial planning
business (aFP) cash-generating unit (CGU).

Prior to the reclassification, the Group recognised an impairment of £8m of
the goodwill in this CGU. The impairment was recognised in the six months
ended 30 June 2025. The impairment reflected that the net assets of the CGU
including the goodwill were higher than the fair value of the expected sale
consideration from the sale of aFPAL.

The recoverable amount of the aFP CGU at 30 June 2025 was £26m which was
based on the estimated fair value less costs of disposal (FVLCD) and was based
on a number of probability weighted outcomes. This is a level 3 measurement as
it is measured using inputs which are not based on observable market data.

During the six months ended 30 June 2024 and the 12 months ended 31 December
2024, the Group recognised a goodwill impairment of £5m relating to the
Finimize CGU which is reported within Other business operations and corporate
costs. The impairment was recognised at 30 June 2024. Following this
impairment, the goodwill allocated to the Finimize CGU was fully impaired.

4.12. Investments in associates and joint ventures accounted for using the
equity method

                                                                             30 Jun  30 Jun  31 Dec
                                                                             2025    2024    2024
                                                                             £m      £m      £m
 Associates
 Other                                                                        14      15      14
 Joint ventures
 Heng An Standard Life (HASL)                                                 166     183     190
 Other                                                                        1       -       1
 Total investments in associates and joint ventures accounted for using the   181     198     205
 equity method

The share of profit or loss and other comprehensive income from associates and
joint ventures for the six months ended 30 June 2025 of £8m (six months
ended 30 June 2024: £21m, 12 months ended 31 December 2024: £24m) and
£(19)m (six months ended 30 June 2024: £(49)m, 12 months ended 31 December
2024: £(47)m) respectively primarily relates to HASL.

4.13. Property, plant and equipment

                                      30 Jun  30 Jun  31 Dec
                                      2025    2024    2024
                                      £m      £m      £m
 Equipment                             31      44      37
 Right of use assets - property        84      105     97
 Right of use assets - equipment       1       1       1
 Total property, plant and equipment   116     150     135

No impairments of or reversal of impairments for right-of-use assets for
property have been recognised in the six months ended 30 June 2025 (six
months ended 30 June 2024: none, 12 months ended 31 December 2024: none).

Right of use assets - property includes £8m (30 June 2024: £28m,
31 December 2024: £22m) which meets the definition of investment property.
Non-unit linked investment property is recognised at cost less depreciation
and impairment.

During the six months ended 30 June 2025, the Group disposed of £14m of
property right-of-use assets that met the definition of investment property.
The disposals relate to assignations of leases relating to a number of floors
within a property in the UK. The assignation also resulted in the
derecognition of related lease liabilities of £28m and a gain of £10m has
been recognised within restructuring and corporate transaction expenses as a
result of the assignations.

During the 12 months ended 31 December 2024, the Group also disposed of £5m
of property right-of-use assets which related to assignation of the lease for
another floor in the same property. The assignation resulted in the
derecognition of related lease liabilities of £10m and a gain of £3m. There
were no assignations of leases in the six months ended 30 June 2024.

4.14. Unit linked liabilities and assets backing unit linked liabilities

(a) Result for the period attributable to unit linked business

                                                                       6 months   6 months  Full Year
                                                                       2025        2024      2024
                                                                Notes  £m         £m        £m
 Net gains or losses on financial instruments and other income  4.5     1          (1)       (1)
 Other administrative expenses                                  4.6     (1)        -         -
 Loss before tax                                                        -          (1)       (1)
 Tax credit attributable to unit linked business                4.7     -          1         1
 Profit after tax                                                       -          -         -

(b) Transfer of Phoenix's TIP business

The transfer of Phoenix's TIP business completed on 28 March 2025. The
transfer was made under the terms of a scheme under Part VII of the Financial
Services and Market Act 2000 under which all the TIP contracts along with the
underlying assets and liabilities backing the contract were transferred to the
Group. The transfer of the TIP contracts did not meet the definition of a
business under UK adopted international accounting standards and the transfer
has not been accounted for as a business combination. The net upfront
consideration of £4m has been recognised within intangible assets.

At the date of the transfer the unit linked liabilities and assets backing
unit linked liabilities for the TIP contracts netted to £nil. The breakdown
of these at the date of the transfer is given below.

 28 March 2025                                 £m
 Investment property                           1,097
 Financial investments                         1,627
 Receivables and other financial assets        38
 Cash and cash equivalents                     150
 Total assets backing unit linked liabilities  2,912
 Investment contract liabilities               2,876
 Other unit linked financial liabilities       36
 Total unit linked financial liabilities       2,912

The unit linked liabilities and the assets backing the unit linked liabilities
were recognised at their fair value at the date of transfer.

(c) Assets held for sale backing unit linked liabilities

                                                       30 Jun  30 Jun  31 Dec
                                                       2025    2024    2024
                                                       £m      £m      £m
 Investment property                                    147     -       -
 Debt securities                                        120     -       -
 Assets held for sale backing unit linked liabilities   267     -       -

Assets held for sale comprises investment property and property related debt
securities, known as income strips, which were being actively marketed for
sale at 30 June 2025.

(d) Fair value measurement of unit linked liabilities and assets backing unit
linked liabilities

(d)(i) Fair value hierarchy for assets backing unit linked liabilities
measured at fair value in the condensed consolidated statement of financial
position

The table below presents the Group's assets backing unit linked liabilities
measured at fair value by level of the fair value hierarchy defined in Note
4.19. Refer Note 4.19 for details of valuation techniques used.

                                                                As recognised in the condensed consolidated statement of financial position         Classified as held for sale            Total
                                                                line item
                                                                30 Jun 2025                 30 Jun 2024                 31 Dec 2024                 30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024
                                                                £m                          £m                          £m                          £m           £m           £m           £m           £m           £m
 Derivative financial assets                                     8                           -                           -                           -            -            -            8            -            -
 Equity securities and interests in pooled investment vehicles   1,355                       652                         616                         -            -            -            1,355        652          616
 Debt securities                                                 1,070                       3                           33                          120          -            -            1,190        3            33
 Financial investments                                           2,433                       655                         649                         120          -            -            2,553        655          649
 Investment property                                             912                         -                           -                           147          -            -            1,059        -            -
 Total assets at fair value backing unit linked liabilities      3,345                       655                         649                         267          -            -            3,612        655          649

 

                                                                                                       Fair value hierarchy
                                                                Total                                  Level 1                                Level 2                                Level 3
                                                                30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024
                                                                £m           £m           £m           £m           £m           £m           £m           £m           £m           £m           £m           £m
 Derivative financial assets                                     8            -            -            -            -            -            8            -            -            -            -            -
 Equity securities and interests in pooled investment vehicles   1,355        652          616          220          362          318          1,135        290          298          -            -            -
 Debt securities                                                 1,190        3            33           324          -            31           402          3            2            464          -            -
 Financial investments                                           2,553        655          649          544          362          349          1,545        293          300          464          -            -
 Investment property                                             1,059        -            -            -            -            -            -            -            -            1,059        -            -
 Total assets at fair value backing unit linked liabilities      3,612        655          649          544          362          349          1,545        293          300          1,523        -            -

There were no significant transfers between level 1 and level 2 during the six
months ended 30 June 2025 (six months ended 30 June 2024 and 12 months ended
31 December 2024: none). Transfers are deemed to have occurred at the end of
the calendar quarter in which they arose. Refer Section 4.14(d)(iii) below for
details of movements in level 3.

(d)(ii) Fair value hierarchy for unit linked liabilities measured at fair
value in the condensed consolidated statement of financial position

The table below presents the Group's unit linked liabilities measured at fair
value by level of the fair value hierarchy defined in Note 4.19. Refer Note
4.19 for details of valuation techniques used.

                                                                                                              Fair value hierarchy
                                                                       Total                                  Level 1                                Level 2                                Level 3
                                                                       30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024
                                                                       £m           £m           £m           £m           £m           £m           £m           £m           £m           £m           £m           £m
 Investment contract liabilities                                        3,600        670          665          -            -            -            2,077        670          655          1,523        -            -
 Liabilities in respect of third party interest in consolidated funds   117          -            -            -            -            -            117          -            -            -            -            -
 Derivative financial liabilities                                       3            -            -            -            -            -            3            -            -            -            -            -
 Total unit linked liabilities at fair value                            3,720        670          665          -            -            -            2,197        670          655          1,523        -            -

There were no significant transfers between level 1 and level 2 during the six
months ended 30 June 2025 (six months ended 30 June 2024 and 12 months ended
31 December 2024: none). Refer Section 4.14(d)(iii) below for details of
movements in level 3.

(d)(iii) Reconciliation of movements in level 3 instruments

The movements during the period of level 3 assets backing unit linked
liabilities and unit linked liabilities held at fair value are analysed below.

                                                                                 Debt securities (income strips)        Investment property                    Investment contract liabilities
                                                                                 30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024  30 Jun 2025  30 Jun 2024  31 Dec 2024
                                                                                 £m           £m           £m           £m           £m           £m           £m           £m           £m
 At start of period                                                               -            -            -            -            -            -            -            -            -
 Total (losses)/gains recognised in the condensed consolidated income statement   (5)          -            -            1            -            -            4            -            -
 Transfers in(1)                                                                  531          -            -            1,097        -            -            (1,628)      -            -
 Purchases                                                                        1            -            -            2            -            -            (3)          -            -
 Sales and other adjustments                                                      (63)         -            -            (41)         -            -            104          -            -
 At end of period                                                                 464          -            -            1,059        -            -            (1,523)      -            -

1.      Relates to the Part VII TIP transfer as outlined in Section
4.14(b) above.

For the six months ended 30 June 2025, no net gains or losses were recognised
in the condensed consolidated income statement in respect of assets backing
unit linked liabilities and unit linked liabilities held at fair value
classified as level 3 at the period end (six months ended 30 June 2024:
£nil, 12 months ended 31 December 2024: £nil). All gains and losses were
recognised in Net gains or losses on financial instruments and other income.

The significant unobservable inputs for the valuation of unit linked
investment property and debt securities (income strips) are detailed below.

                                  Fair value
                                  30 Jun 2025  30 Jun 2024  31 Dec 2024
                                  £m           £m           £m           Valuation technique    Unobservable input                        Weighted average
 Debt securities (income strips)   464          -            -           Income capitalisation  Initial yield                             5.16%
 Investment property               1,059        -            -           Income capitalisation  Expected income per square metre          £282
                                                                                                Estimated rental value per room           £8,237
                                                                                                Estimated rental value per parking space  £885
                                                                                                Initial yield                             5.17%

The shareholder is not directly exposed to movements in the value of unit
linked level 3 instruments as any movement in the value of investment property
and debt securities (income strips) is offset by an equivalent movement in the
value of the related investment contract liabilities. On the basis of this, no
sensitivities have been provided.

4.15. Assets and liabilities held for sale

                                                      30 Jun  30 Jun  31 Dec
                                                      2025    2024    2024
                                                      £m      £m      £m
 Assets of operations held for sale
 abrdn Financial Planning and Advice Limited (aFPAL)   33      -       -
 threesixty services(1)                                -       6       -
 Investment vehicles                                   -       5       17
 Assets held for sale                                  33      11      17
 Liabilities of operations held for sale
 abrdn Financial Planning and Advice Limited (aFPAL)   7       -       -
 threesixty services(1)                                -       2       -
 Liabilities of operations held for sale               7       2       -

1.      The sale of the Group's threesixty services business was
completed on 2 July 2024. Refer Note 4.2 for further details.

aFPAL, which is in the ii segment, has been classified as an operation held
for sale at 30 June 2025. The net assets at 30 June 2025 of £26m includes
intangible assets of £22m. The Group is currently undertaking an active
exercise to identify a buyer for this business and a sale is expected to be
completed within the next 12 months.

4.16. Issued share capital and share premium, shares held by trusts, retained
earnings and other reserves

(a) Issued share capital and share premium

The movement in the issued ordinary share capital and share premium of the
Company was:

                                                    6 months 2025                                 6 months 2024                                 Full Year 2024
                                                    Ordinary share capital         Share premium  Ordinary share capital         Share premium  Ordinary share capital         Share premium
 Issued shares fully paid                           13 61/63p each   £m            £m             13 61/63p each   £m            £m             13 61/63p each   £m            £m
 At start of period                                  1,840,742,629    257           640            1,840,740,364    257           640            1,840,740,364    257           640
 Shares issued in respect of share incentive plans   872              -             -              1,120            -             -              2,265            -             -
 At end of period                                    1,840,743,501    257           640            1,840,741,484    257           640            1,840,742,629    257           640

All ordinary shares in issue in the Company rank pari passu and carry the same
voting rights and entitlement to receive dividends and other distributions
declared or paid by the Company.

The Company can issue shares to satisfy awards granted under employee
incentive plans which have been approved by shareholders.

(b) Shares held by trusts

Shares held by trusts relate to shares in the Company that are held by the
abrdn Employee Benefit Trust (abrdn EBT), abrdn Employee Trust (abrdn ET) and
the Aberdeen Asset Management Employee Benefit Trust 2003

(AAM EBT).

The abrdn EBT, abrdn ET and AAM EBT purchase shares in the Company for
delivery to employees under employee incentive plans. Purchased shares are
recognised as a deduction from equity at the price paid for them. Where new
shares are issued to the abrdn EBT, abrdn ET or AAM EBT the price paid is the
nominal value of the shares. When shares are distributed from the trust their
corresponding value is released to retained earnings.

The number of shares held by trusts was as follows:

                                                        30 Jun        30 Jun        31 Dec
                                                        2025          2024          2024
 Number of shares held by trusts
 abrdn Employee Benefit Trust                            29,109,797    32,299,515    30,362,961
 abrdn Employee Trust                                    21,715,815    22,032,503    21,888,159
 Aberdeen Asset Management Employee Benefit Trust 2003   1,695,590     1,926,756     1,707,127

(c) Retained earnings and other reserves

Following the impairment of the Company's investment in abrdn Investments
(Holdings) Limited, £94m was transferred from the merger reserve to retained
earnings during the 12 months ended 31 December 2024.

There were no transfers from the merger reserve to retained earnings during
the six months ended 30 June 2025 and the six months ended 30 June 2024.

 

4.17. Pension and other post-retirement benefit provisions

The Group operates a number of defined benefit pension plans, the largest of
which is the Group principal UK plan, the Aberdeen Group Pension Scheme
(previously included as the abrdn UK Group (SLSPS) plan) which is closed to
future accrual. The Group also operates two other UK defined benefit plans,
which are closed to future accrual, the abrdn ROI plan, which has two
employees accruing future benefits, and a number of smaller funded and
unfunded defined benefit plans in other countries.

For the UK plans, the trustees set the plan investment strategies to protect
the ratio of plan assets to the trustees' measure of the value of assets
needed to meet the trustees' objectives. The investment strategies do not aim
to protect an IAS 19 surplus or ratio of plan assets to the IAS 19 measure of
liabilities.

(a) Analysis of amounts recognised in the condensed consolidated income
statement

The amounts recognised in the condensed consolidated income statement for
defined contribution and defined benefit plans are as follows:

                                                                    6 months  6 months  Full Year

                                                                    2025       2024      2024
                                                                    £m        £m        £m
 Current service cost                                                24        24        48
 Net interest income                                                 (22)      (16)      (33)
 Administrative expenses                                             4         9         11
 Expense recognised in the condensed consolidated income statement   6         17        26

In addition, for the six months ended 30 June 2025, losses of £10m (six
months ended 30 June 2024 gains of £72m, 12 months ended 31 December 2024:
gains of £24m) have been recognised in other comprehensive income in the
condensed consolidated statement of comprehensive income in relation to
remeasurement of the defined benefit plans.

(b) Analysis of amounts recognised in the condensed consolidated statement of
financial position

Pension and other post-retirement benefit assets at 30 June 2025 of £794m
(30 June 2024: £821m, 31 December 2024: £786m) includes the following
amounts in relation to the principal plan:

                                             30 Jun     30 Jun     31 Dec
                                             2025       2024       2024
                                             £m         £m         £m
 Present value of funded obligation           (1,528)    (1,650)    (1,552)
 Fair value of plan assets                    2,561      2,736      2,591
 Net asset before the limit on plan surplus   1,033      1,086      1,039
 Effect of limit on plan surplus(1)           (246)      (271)      (260)
 Net asset                                    787        815        779

1.    Except for amounts that it is agreed will be used to fund the cost of
providing defined contributions (see below), UK recoverable surpluses are
reduced to reflect an authorised surplus payments charge of 25% that would
arise on a refund.

A pension plan surplus is considered to be recoverable where an unconditional
right to a refund exists.

While the Group continues to work with the trustee on the long-term strategic
options for the plan, the Group has reached agreement with the trustee to
utilise part of the existing surplus to fund the cost of providing defined
contribution benefits to current employees with an annual review of other
options including an insurance buyout and with certain guardrails ensuring the
continued financial strength of the plan. In the first half of 2025, the Group
has completed the employee consultation and has agreed with the trustee the
defined contribution funding of

c.£48m for the period from 1 July 2025 to 30 June 2026. This will result in
an annual benefit of c.£35m to net capital generation from July 2025. The
agreement enables the Group to unlock value from the plan, while largely
maintaining the surplus and retaining future optionality. See Note 31 in the
Annual report and accounts 2024 for more information.

The Group has continued to consider the implications of the Virgin Media Ltd v
NTL Pension Trustees decision, delivered by the High Court on 16 June 2023 and
upheld by the Court of Appeal in July 2024 and has noted that the UK
government announced in June 2025 its intention to introduce legislation to
give affected pension schemes the ability to retrospectively obtain written
actuarial confirmation that historic benefit changes met the necessary
standards.

(c) Principal assumptions

Determination of the valuation of principal plan liabilities is a key estimate
as a result of the assumptions made relating to both economic and non-economic
factors.

The key economic assumptions for the principal plan, which are based in part
on current market conditions, are shown below:

                             30 Jun  30 Jun  31 Dec
                             2025    2024    2024
                             %       %       %
 Discount rate                5.70    5.25    5.60
 Rates of inflation
 Consumer Price Index (CPI)   2.65    2.80    2.75
 Retail Price Index (RPI)     3.00    3.15    3.10

The changes in economic assumptions over the period reflect changes in both
corporate bond prices and market implied inflation. The underlying methodology
used to set these key economic assumptions has not changed over the reporting
period. The population of corporate bond prices excludes bonds issued by UK
universities. The inflation assumption reflects the future reform of RPI
effective from 2030.

4.18. Provisions

                         30 Jun  30 Jun  31 Dec
                         2025    2024    2024
                         £m      £m      £m
 Provisions
 Tax related provisions   41      42      41
 Other provisions         20      20      23
 Total provisions         61      62      64

The provision for a potential liability of £41m (30 June 2024: £42m,
31 December 2024: £41m) relates to a disputed tax matter which is the
subject of an ongoing appeal. Any resolution is not expected to be until 2026
at the earliest. A reimbursement asset has been recognised within receivables
and other financial assets for £19m (30 June 2024: £18m, 31 December 2024:
£19m) which is an expected recovery in the event of any settlement.

4.19. Fair value of assets and liabilities

(a) Fair value hierarchy

In determining fair value, the following fair value hierarchy categorisation
has been used:

- Level 1: Fair values measured using quoted prices (unadjusted) in active
markets for identical assets or liabilities. An active market exists where
transactions take place with sufficient frequency and volume to provide
pricing information on an ongoing basis.

- Level 2: Fair values measured using inputs other than quoted prices included
within level 1 that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from prices).

- Level 3: Fair values measured using inputs that are not based on observable
market data (unobservable inputs).

Information on the methods and assumptions used to determine fair values for
equity securities and interests in pooled investment funds, debt securities
(excluding income strips) and derivatives measured at fair value is given
below:

          Equities and interests in pooled investment funds(1,2)                           Debt securities (excluding income strips)                                      Derivatives(3)
 Level 1  Equity instruments listed on a recognised exchange valued using prices sourced   Debt securities listed on a recognised exchange valued using prices sourced    Exchange traded derivatives valued using prices sourced from the relevant
          from their primary exchange.                                                     from their primary exchange.                                                   exchange.
 Level 2  Pooled investment funds where daily unit prices are available and reference is   Debt securities valued using prices received from external pricing providers   Over-the-counter derivatives measured using a range of valuation models
          made to observable market data.                                                  based on quotes received from a number of market participants.                 including discounting future cash flows and option valuation techniques.

                                                                                           Debt securities valued using models and standard valuation formulas based on
                                                                                           observable market data(4).
 Level 3  These relate primarily to interests in private equity, real estate and           Debt securities valued using prices received from external pricing providers   N/A
          infrastructure funds which are valued at net asset value. Underlying real        based on a single broker indicative quote.
          estate and private equity investments are generally valued in accordance with

          independent professional valuation reports or International Private Equity and
          Venture Capital Valuation Guidelines where relevant. The underlying

          investments in infrastructure funds are generally valued based on the phase of   Debt securities valued using models and standard valuation formulas based on
          individual projects forming the overall investment and discounted cash flow      unobservable market data(4).
          techniques based on project earnings.

          Where net asset values are not available at the same date as the reporting
          date, the latest available valuations are reviewed and, where appropriate,
          adjustments are made to reflect the estimated impact of changes in market
          conditions between the date of the valuation and the end of the reporting
          period.

          Other unlisted equity securities are generally valued using a calibration to
          the price of a recent investment.

1.      Investments in associates at fair value through profit or loss
are valued in the same manner as the Group's equity securities and interests
in pooled investment funds.

2.      Where pooled investment funds have been seeded and the investment
in the funds have been classified as held for sale, the costs to sell are
assumed to be negligible. The fair value of pooled investment funds held for
sale is calculated as equal to the observable unit price.

3.      Non-performance risk arising from the credit risk of each
counterparty is also considered on a net exposure basis in line with the
Group's risk management policies. At 30 June 2025, 30 June 2024 and
31 December 2024, the residual credit risk is considered immaterial and no
credit risk adjustment has been made.

4.      If prices are not available from the external pricing providers
or are considered to be stale, the Group has established procedures to arrive
at an internal assessment of the fair value.

 

 

Investment property

The fair value of unit linked investment property is based on valuations
provided by external property valuation experts. The fair value of investment
property is measured based on each property's highest and best use from a
market participant's perspective and considers the potential uses of the
property that are physically possible, legally permissible and financially
feasible.

Valuations are completed in accordance with the Royal Institution of Chartered
Surveyors (RICS) valuation standards. These are predominantly produced using
an income capitalisation approach. The income capitalisation approach is based
on capitalising an annual net income stream using an appropriate yield. The
annual net income is based on both current and estimated future net income.
The yield and future net income used is determined by considering recent
transactions involving property with similar characteristics to the property
being valued. Where appropriate, adjustments will be made by the valuer to
reflect differences between the characteristics of the property being valued
and the recent market transactions considered.

As income capitalisation valuations generally include significant unobservable
inputs including unobservable adjustments to recent market transactions, these
assets are categorised as level 3 within the fair value hierarchy.

Income strips

In addition to direct investment in investment property, the assets backing
unit linked liabilities includes debt securities known as income strips.
Income strips are transactions where an owner-occupier of a property has sold
a freehold or long leasehold interest to the Group, and has signed a long
lease (typically 30-45 years) or a ground lease (typically 45-175 years) and
retains the right to repurchase the property at the end of the lease for a
nominal sum (usually £1).

The valuation technique used by the Group to value these instruments is an
income capitalisation approach, where the annual rental income is capitalised
using an appropriate yield. The yield is determined by considering recent
transactions involving similar income strips. As the income capitalisation
valuations generally include significant unobservable inputs including
unobservable adjustments to the yield observed in other income strip
transactions, these assets are categorised as level 3 in the fair value
hierarchy.

Third party interest in consolidated funds and non-participating investment
contracts

The fair value of liabilities in respect of third party interest in
consolidated funds and non-participating investment contracts are calculated
equal to the fair value of the underlying assets and liabilities.

Thus, the value of these liabilities is dependent on the methods and
assumptions set out above in relation to the underlying assets and
liabilities:

- For third party interest in consolidated funds, when the underlying assets
and liabilities are valued using readily available market information, the
liabilities in respect of third party interest in consolidated funds are
treated as level 2. Where the underlying assets and liabilities are not valued
using readily available market information the liabilities in respect of third
party interest in consolidated funds are treated as level 3.

- For non-participating investment contracts, where the underlying assets and
liabilities are categorised as level 1 or 2 and as such, the inputs into the
valuation of the liabilities are observable, these liabilities are categorised
within level 2 of the fair value hierarchy. Where the underlying assets are
categorised as level 3, the liabilities are also categorised as level 3.

In addition, contingent consideration assets and contingent consideration
liabilities are also categorised as level 3 in the fair value hierarchy.
Contingent consideration assets and liabilities have been recognised in
respect of acquisitions and disposals. Generally valuations are based on
unobservable assumptions regarding the probability weighted cash flows and,
where relevant, discount rate.

(b) Fair value hierarchy for assets and liabilities measured at fair value
other than assets backing unit linked liabilities and unit linked liabilities

(b)(i) Fair value hierarchy for assets measured at fair value in the condensed
consolidated statement of financial position other than assets backing unit
linked liabilities

The table below presents the Group's non-unit linked assets measured at fair
value by level of the fair value hierarchy (refer Note 4.14(d)(i) for fair
value analysis in relation to assets backing unit linked liabilities).

                                                                   As recognised in the condensed consolidated statement of financial position         Classified as held for sale         Total
                                                                   line item
                                                                   30 Jun                      30 Jun                      31 Dec                      30 Jun      30 Jun      31 Dec      30 Jun   30 Jun   31 Dec
                                                                   2025                        2024                        2024                        2025        2024        2024        2025     2024     2024
                                                                   £m                          £m                          £m                          £m          £m          £m          £m       £m       £m
 Derivative financial assets                                        2                           46                          54                          -           -           -           2        46       54
 Equity securities and interests in pooled investment vehicles(1)   1,284                       1,138                       1,105                       -           6           17          1,284    1,144    1,122
 Debt securities                                                    351                         735                         659                         -           -           -           351      735      659
 Financial investments                                              1,637                       1,919                       1,818                       -           6           17          1,637    1,925    1,835
 Contingent consideration assets(2)                                 13                          21                          17                          -           -           -           13       21       17
 Total assets at fair value                                         1,650                       1,940                       1,835                       -           6           17          1,650    1,946    1,852

 

                                                                                              Fair value hierarchy
                                                                   Total                      Level 1                 Level 2                 Level 3
                                                                   30 Jun   30 Jun   31 Dec   30 Jun  30 Jun  31 Dec  30 Jun  30 Jun  31 Dec  30 Jun  30 Jun  31 Dec
                                                                   2025     2024     2024     2025    2024    2024    2025    2024    2024    2025    2024    2024
                                                                   £m       £m       £m       £m      £m      £m      £m      £m      £m      £m      £m      £m
 Derivative financial assets                                        2        46       54       -       -       -       2       46      54      -       -       -
 Equity securities and interests in pooled investment vehicles(1)   1,284    1,144    1,122    917     743     711     104     140     133     263     261     278
 Debt securities                                                    351      735      659      5       6       5       345     728     653     1       1       1
 Financial investments                                              1,637    1,925    1,835    922     749     716     451     914     840     264     262     279
 Contingent consideration assets(2)                                 13       21       17       -       -       -       -       -       -       13      21      17
 Total assets at fair value                                         1,650    1,946    1,852    922     749     716     451     914     840     277     283     296

1.      Includes £685m (30 June 2024: £542m, 31 December 2024:
£530m) for the Group's listed equity investment in Phoenix which is
classified as a significant listed investment.

2.      Presented in Receivables and other financial assets in the
condensed consolidated statement of financial position.

There were no significant transfers between level 1 and level 2 during the six
months ended 30 June 2025 (six months ended 30 June 2024 and 12 months ended
31 December 2024: none). Transfers are deemed to have occurred at the end of
the calendar quarter in which they arose. Refer Section 4.19(b)(iii) below for
details of movements in level 3.

(b)(ii) Fair value hierarchy for liabilities measured at fair value in the
condensed consolidated statement of financial position other than unit linked
liabilities

The table below presents the Group's non-unit linked liabilities measured at
fair value by level of the fair value hierarchy (refer Note 4.14(d)(ii) for
fair value analysis in relation to unit linked liabilities).

                                                                                               Fair value hierarchy
                                                                       Total                   Level 1                 Level 2                 Level 3
                                                                       30 Jun  30 Jun  31 Dec  30 Jun  30 Jun  31 Dec  30 Jun  30 Jun  31 Dec  30 Jun  30 Jun  31 Dec
                                                                       2025    2024    2024    2025    2024    2024    2025    2024    2024    2025    2024    2024
                                                                       £m      £m      £m      £m      £m      £m      £m      £m      £m      £m      £m      £m
 Liabilities in respect of third party interest in consolidated funds   237     206     184     -       -       -       181     137     115     56      69      69
 Derivative financial liabilities                                       9       4       3       2       1       -       7       3       3       -       -       -
 Contingent consideration liabilities(1)                                76      100     96      -       -       -       -       -       -       76      100     96
 Other financial liabilities(2)                                         15      13      15      -       -       -       -       -       -       15      13      15
 Total liabilities at fair value                                        337     323     298     2       1       -       188     140     118     147     182     180

1.      Presented in Other financial liabilities in the condensed
consolidated statement of financial position.

2.      Excluding contingent consideration liabilities.

There were no significant transfers between level 1 and level 2 during the six
months ended 30 June 2025 (six months ended 30 June 2024 and 12 months ended
31 December 2024: none).

Refer Section 4.19(b)(iii) below for details of movements in level 3.

(b)(iii) Reconciliation of movements in level 3 instruments

The movements during the period of level 3 assets and liabilities held at fair
value, excluding unit linked assets and liabilities and assets and liabilities
held for sale, are analysed below (refer Note 4.14(d)(iii) for the
reconciliation in relation to assets backing unit linked liabilities and unit
linked liabilities).

                                                                                 Owner occupied property       Equity securities and interests in pooled investment funds        Debt securities         Liabilities in respect of third party interest in consolidated funds
                                                                                 30 Jun    30 Jun    31 Dec    30 Jun                30 Jun                31 Dec                30 Jun  30 Jun  31 Dec  30 Jun                   30 Jun                   31 Dec
                                                                                 2025      2024      2024      2025                  2024                  2024                  2025    2024    2024    2025                     2024                     2024
                                                                                 £m        £m        £m        £m                    £m                    £m                    £m      £m      £m      £m                       £m                       £m
 At start of period                                                               -         1         1         278                   233                   233                   1       1       1       (69)                     (70)                     (70)
 Total (losses)/gains recognised in the condensed consolidated income statement   -         -         -         (2)                   3                     6                     -       -       -       -                        -                        -
 Purchases                                                                        -         -         -         19                    28                    45                    -       -       -       -                        -                        -
 Sales and other adjustments                                                      -         (1)       (1)       (27)                  (2)                   (6)                   -       -       -       13                       1                        1
 Foreign exchange adjustments                                                     -         -         -         (5)                   (1)                   -                     -       -       -       -                        -                        -
 At end of period                                                                 -         -         -         263                   261                   278                   1       1       1       (56)                     (69)                     (69)

 

                                                                          Contingent consideration assets        Contingent consideration liabilities         Other financial liabilities(1)
                                                                          30 Jun       30 Jun       31 Dec       30 Jun         30 Jun         31 Dec         30 Jun       30 Jun       31 Dec
                                                                          2025         2024         2024         2025           2024           2024           2025         2024         2024
                                                                          £m           £m           £m           £m             £m             £m             £m           £m           £m
 At start of period                                                        17           11           11           (96)           (114)          (114)          (15)         (15)         (15)
 Total amounts recognised in the condensed consolidated income statement   (1)          2            2            15             10             9              (1)          2            -
 Additions                                                                 -            10           11           -              -              -              -            -            -
 Settlements                                                               (2)          (2)          (7)          5              4              9              -            -            -
 Other movements                                                           (1)          -            -            -              -              -              1            -            -
 At end of period                                                          13           21           17           (76)           (100)          (96)           (15)         (13)         (15)

1.      Excluding contingent consideration liabilities.

For the six months ended 30 June 2025, gains of £11m (six months ended
30 June 2024: gains of £17m, 12 months ended 31 December 2024: gains of
£19m) were recognised in the condensed consolidated income statement in
respect of non-unit linked assets and liabilities held at fair value
classified as level 3 at the period end, excluding assets and liabilities held
for sale. All gains were recognised in net gains or losses on financial
instruments and other income.

Transfers of equity securities and interests in pooled investment funds and
debt securities into level 3 generally arise when external pricing providers
stop providing a price or where the price provided is considered stale.
Transfers of equity securities and interests in pooled investment funds and
debt securities out of level 3 arise when acceptable prices become available
from external pricing providers.

(b)(iv) Significant unobservable inputs in level 3 instrument valuations

The table below identifies the significant unobservable inputs in relation to
equity securities and interests in pooled investment funds categorised as
level 3 instruments at 30 June 2025 with a fair value of £263m (30 June
2024: £261m, 31 December 2024: £278m).

                                                              Fair value
                                                              30 Jun  30 Jun  31 Dec
                                                              2025    2024    2024
                                                              £m      £m      £m      Valuation technique     Unobservable input                                                         Range (weighted average)
 Private equity, real estate, hedge and infrastructure funds   250     249     266    Net asset value         Net asset value statements provided for a large number of funds including  A range of unobservable inputs is not applicable as we have determined that
                                                                                                              twelve significant funds (fair value >£5m).                                the reported NAV represents fair value at the end of the reporting period.
 Other unlisted equity securities                              13      12      12     Indicative share price  Calibration to the price of a recent investment.                           A range of unobservable inputs is not applicable as we have determined that
                                                                                                                                                                                         the calibration to the price of a recent investment represents fair value at
                                                                                                                                                                                         the end of the reporting period.

The unobservable input for the Group's related liabilities in respect of third
party interest in consolidated funds categorised as level 3 instruments at
30 June 2025 with a fair value of £(56)m (30 June 2024: £(69)m,
31 December 2024: £(69)m) are the same as for the private equity, real
estate, hedge and infrastructure funds above. There are no single significant
funds in relation to liabilities in respect of third party interest in
consolidated funds.

The table below identifies the significant unobservable inputs in relation to
contingent consideration assets and liabilities and other financial instrument
liabilities categorised as level 3 instruments at 30 June 2025 with a fair
value of £(78)m (30 June 2024: £(92)m, 31 December 2024: £(94)m).

 

                                                                                 Fair value
                                                                                 30 Jun  30 Jun  31 Dec
                                                                                 2025    2024    2024
                                                                                 £m      £m      £m      Valuation technique                                                  Unobservable input                                                               Input used
 Contingent consideration assets and liabilities and other financial instrument   (78)    (92)    (94)   Probability weighted cash flow and where applicable, discount rates  Unobservable inputs relate to probability weighted cash flows and, where
 liabilities                                                                                                                                                                  relevant, discount rates.

                                                                                                                                                                              The most significant unobservable inputs relate to assumptions used to value

                                                                                                                                                                              the contingent consideration liability related to the acquisition of Tritax of   The earn-out valuation used EBITDAs reflecting a probability weighted revenue
                                                                                                                                                                              £66m (30 June 2024: £82m, 31 December 2024: £85m). The liability                 annual growth rate from 31 March 2025 to 31 March 2026 of 10% and a
                                                                                                                                                                              comprises an earn-out element, which will be settled on the exercise of put      probability weighted cost/income ratio of c59%.
                                                                                                                                                                              and call options based on the EBITDA of Tritax in 2025 or 2026, and a profit

                                                                                                                                                                              share element based on the net profit of Tritax up to the exercise of the
                                                                                                                                                                              options.

                                                                                The risk adjusted contingent consideration cash flows have been discounted
                                                                                                                                                                                                                                                               using a discount rate of 4%.

                                                                                                                                                                              As in prior periods, the valuation uses as its base, a forecast for Tritax's
                                                                                                                                                                              core traditional business which includes the management of Tritax Big Box REIT

                                                                                                                                                                              plc (Big Box). In addition to the base forecast, in 2025 the assumptions
                                                                                                                                                                              continue to reflect the effect of a new Big Box strategy which will generate
                                                                                                                                                                              new forms of revenues arising from the development, securing of power grid
                                                                                                                                                                              connections and management of large data centres, some of which are not
                                                                                                                                                                              recurring in nature.

                                                                                                                                                                              The contingent consideration has been valued applying a probability weighting
                                                                                                                                                                              reflecting a number of outcomes. In respect of the new strategy, the revenues
                                                                                                                                                                              have been assigned a lower probability than the base business reflecting the
                                                                                                                                                                              higher risk inherent in any new strategy.

                                                                                                                                                                              The valuation also allows for the possibility of adjustments to the profit
                                                                                                                                                                              used to determine the element of contingent consideration relating to the new
                                                                                                                                                                              Big Box strategy under the sale purchase agreement.

                                                                                                                                                                              The resulting valuation is discounted from the payment date to the balance
                                                                                                                                                                              sheet date. It was assumed that the timing of the exercise of the earn out put
                                                                                                                                                                              options between 2025 and 2026 would be that which is most beneficial to the
                                                                                                                                                                              holders of the put options.

(b)(v) Sensitivity of the fair value of level 3 instruments to changes in key
assumptions

At 30 June 2025, the shareholder is directly exposed to movements in the value
of all non-unit linked level 3 instruments. Refer Note 4.14(d)(iii) for unit
linked level 3 instruments.

Sensitivities for material level 3 assets and liabilities are provided below.
Changing unobservable inputs in the measurement of the fair value of the other
level 3 financial assets and financial liabilities to reasonably possible
alternative assumptions would not have a material impact on profit
attributable to equity holders or on total assets.

(b)(v)(i) Equity securities and interests in pooled investment funds

As noted above, of the level 3 equity securities and interests in pooled
investment funds, £250m relates to private equity, real estate, hedge and
infrastructure funds (30 June 2024: £249m, 31 December 2024: £266m) which
are valued using net asset value statements. A 10% increase or decrease in the
net asset value of these investments would increase or decrease the fair value
of the investments by £25m.

(b)(v)(ii) Liabilities in respect of third party interest in consolidated
funds

As noted above, £56m of liabilities in respect of third party interest in
consolidated funds of the level 3 equity securities and interests in pooled
investment funds (30 June 2024: £69m, 31 December 2024: £69m) are also
valued using net asset value statements. A 10% increase or decrease in the net
asset value of these investments would increase or decrease the fair value of
the liability by £6m.

(b)(v)(iii) Contingent consideration assets and liabilities and other
financial instrument liabilities

As noted above, the most significant unobservable inputs for level 3
instruments relate to assumptions used to value the contingent consideration
related to the purchase of Tritax. Sensitivities for reasonably possible
changes to key assumptions are provided in the table below.

 Assumption                                                      Change in assumption  Consequential increase/(decrease) in contingent consideration liability
                                                                                       30 Jun
                                                                                       2025
                                                                                       £m
 Revenue annual growth rate from 31 March 2025 to 31 March 2026  Decreased by 5%        (7)
                                                                 Increased by 10%       24
 Cost/income ratio                                               Decreased by 5%        11
                                                                 Increased by 5%        (8)
 Discount rate                                                   Decreased by 2%        1
                                                                 Increased by 2%        (1)

(c) Assets and liabilities not carried at fair value

The table below presents estimated fair values of non-unit linked financial
liabilities whose carrying value does not approximate fair value. Fair values
of liabilities are based on observable market inputs where available or are
estimated using other valuation techniques.

                           As recognised in the condensed consolidated statement of financial position         Fair value
                           line item
                           30 Jun                      30 Jun                      31 Dec                      30 Jun  30 Jun  31 Dec
                           2025                        2024                        2024                        2025    2024    2024
                           £m                          £m                          £m                          £m      £m      £m
 Liabilities
 Subordinated liabilities   546                         604                         597                         530     555     572

The estimated fair values for subordinated liabilities are based on the quoted
market offer price.

The carrying value of all financial assets and all other financial liabilities
measured at amortised cost approximates their fair value.

4.20. Contingent liabilities and contingent assets

Legal proceedings, complaints and regulations

The Group is subject to regulation in all of the territories in which it
operates investment management, asset administration and insurance businesses.
In the UK, where the Group primarily operates, the FCA has broad powers,
including powers to investigate marketing and sales practices.

The Group, like other financial organisations, is subject to legal
proceedings, complaints and regulatory and tax authority discussions and
reviews in the normal course of its business. All such material matters are
periodically reassessed, with the assistance of external professional advisers
where appropriate, to determine the likelihood of the Group incurring a
liability. Where it is concluded that it is more likely than not that a
material outflow will be made a provision is established based on management's
best estimate of the amount that will be payable. A subsidiary of the Group
has received preliminary draft orders from the Indian Tax Authority
challenging the applicability of tax treaty reliefs claimed primarily in
respect of capital gains in its income tax returns for the years ended March
2022 and 2023. The subsidiary has also received information requests for the
year ended March 2024 of a similar nature. The subsidiary's interpretation of
the relevant treaty provisions remains unchanged and the matter is now with
the tax authority's dispute resolution process for consideration. The
subsidiary has provided further information to clarify facts and technical
positions as part of this process. Given that a final decision has not yet
been made by the tax authority and the resolution of differences in
interpretation of tax legislation is complex and generally prolonged in
nature, at this stage in the proceedings it is not possible to reliably
quantify the effect of an adverse outcome or timing of any resulting outflow.
Certain other Group entities have responded to information requests from an
investor in relation to the performance of a fund managed by a subsidiary of
the Group. The fund has reached the end of its term and the Group is currently
engaged in the management of processes related to the liquidation of the fund.
At this time, the Group has received no notification of a claim, and it is not
possible to reliably predict the outcome of any further engagements in respect
of the matter.

There are no other identified contingent liabilities that the Group
anticipates could result in a material exposure.

4.21. Commitments

(a) Unrecognised financial instruments

As at 30 June 2025, the Group has committed to investing an additional £65m
(30 June 2024: £52m, 31 December 2024: £66m) into funds in which it holds
a co-investment interest.

(b) Capital and other commitments

As at 30 June 2025, the Group has capital commitments other than in relation
to financial instruments of £1m (30 June 2024: £nil, 31 December 2024:
£nil). These commitments relate to the Group's unit linked investment
property.

In addition, the Group has commitments relating to future acquisitions.

-  At 30 June 2025, the Group had other commitments for the cost of obtaining
customer contracts for up to £11m. This commitment which related to the
acquisition of the direct-to-consumer retail book from Jarvis Investment
Management Limited on 7 July 2025 was subject to the satisfaction of certain
conditions at 30 June 2025.

4.22. Related party transactions

In the normal course of business, the Group enters into transactions with
related parties that relate to investment management and insurance businesses.
There have been no changes in the nature of these transactions during the
period to those reported in the Annual report and accounts for the year ended
31 December 2024. There were no transactions with related parties during the
six months ended 30 June 2025 which had a material effect on the results or
financial position of the Group.

4.23. Events after the reporting period

There have been no material events occurring between the balance sheet date
and the date of signing this report.

5. Supplementary information

5.1. Alternative performance measures

We assess our performance using a variety of measures that are not defined
under IFRS and are therefore termed alternative performance measures (APMs).
The APMs that we use may not be directly comparable with similarly named
measures used by other companies. We have presented below reconciliations from
these APMs to the most appropriate measure prepared in accordance with IFRS.
All APMs should be read together with the condensed consolidated income
statement, condensed consolidated statement of financial position and
condensed consolidated statement of cash flows, which are presented in the
Financial information section of this report, and related metrics. Adjusted
operating profit excludes certain items which are likely to be recurring such
as restructuring costs, amortisation of certain intangibles, dividends from
significant listed investments and the share of profit or loss from associates
and joint ventures.

 Definition                                                                       Purpose

 Adjusted operating profit     APM
 Adjusted operating profit is the Group's key APM, and is reported on a pre-tax   Adjusted operating profit reporting provides further analysis of the results
 basis. Adjusted operating profit includes the results of the Group's three       reported under IFRS and the Directors believe it helps to give shareholders a
 businesses: ii, Adviser and Investments, along with Other business operations    fuller understanding of the performance of the business by identifying and
 and corporate costs.                                                             analysing adjusting items.

 It excludes the Group's adjusted net financing costs and investment return.      Segment reporting used in management information is reported to the level of

                                                                                adjusted operating profit.
 Adjusted operating profit also excludes the impact of the following items:

 -  Restructuring and corporate transaction expenses. Restructuring includes

 the impact of major regulatory change.

 -  Amortisation and impairment of intangible assets acquired in business
 combinations and through the purchase of customer contracts.

 -  Profit or loss arising on the disposal of a subsidiary, joint venture or
 equity accounted associate.

 -  Change in fair value of/dividends from significant listed investments.

 -  Share of profit or loss from associates and joint ventures.

 -  Impairment loss/reversal of impairment loss recognised on investments in
 associates and joint ventures accounted for using the equity method.

 -  Fair value movements in contingent consideration.

 -  Items which are one-off and, due to their size or nature, are not
 indicative of the long-term operating performance of the Group.

 Further details are included in Note 4.9 of the Financial information section.
 Adjusted net operating revenue     APM
 Adjusted net operating revenue is a component of adjusted operating profit and   Adjusted net operating revenue is a component of adjusted operating profit and
 includes revenue we generate from asset management charges (AMCs), platform      provides the basis for reporting of the revenue yield financial ratio.
 charges, treasury income and other transactional charges. AMCs are earned on     Adjusted net operating revenue is also used to calculate the cost/income
 products such as mutual funds, and are calculated as a percentage fee based on   ratio.
 the assets held. Investment risk on these products rests principally with the
 client, with our major indirect exposure to rising or falling markets coming
 from higher or lower AMCs. Treasury income is the interest earned on cash
 balances less the interest paid to customers. It excludes items which are
 one-off and, due to their size, or nature are not indicative of the long-term
 operating performance of the Group. Adjusted net operating revenue is shown
 net of fees, cost of sales, commissions and similar charges. Cost of sales
 include revenue from fund platforms which is passed to the product provider.
 Adjusted operating expenses     APM
 Adjusted operating expenses is a component of adjusted operating profit and      Adjusted operating expenses is a component of adjusted operating profit and is
 relates to the day-to-day expenses of managing our business. Adjusted            used to calculate the cost/income ratio.
 operating expenses excludes restructuring and corporate transaction expenses.
 Adjusted operating expenses also excludes amortisation and impairment of
 intangible assets acquired in business combinations and through the purchase
 of customer contracts.
 Adjusted profit before tax      APM
 In addition to the results included in adjusted operating profit above,          Adjusted profit before tax is a key input to the adjusted earnings per share
 adjusted profit before tax includes adjusted net financing costs and             measure.
 investment return.
 Adjusted net financing costs and investment return     APM
 Adjusted net financing costs and investment return is a component of adjusted    Adjusted net financing costs and investment return is a component of adjusted
 profit and relates to the return from the net assets of the shareholder          profit before tax.
 business, net of costs of financing. This includes the net assets in defined
 benefit staff pension plans and net assets relating to the financing of
 subordinated liabilities.
 Cost/income ratio     APM
 This is an efficiency measure that is calculated as adjusted operating           This ratio is used by management to assess efficiency and reported to the
 expenses divided by adjusted net operating revenue.                              Board and the 'Chief Operating Decision Maker'.
 Adjusted net operating revenue yield (bps)     APM
 The adjusted net operating revenue yield is a measure that illustrates the       The adjusted net operating revenue yield is a measure that illustrates the
 average margin being earned on the assets that we manage or administer and       average margin being earned on the assets that we manage or administer and
 excludes the ii business. It is calculated as annualised adjusted net            excludes the ii business.
 operating revenue (excluding performance fees, ii and revenue for which there
 are no attributable assets) divided by monthly average fee based assets. The
 ii business is excluded from the calculation of adjusted net operating revenue
 yield as fees charged for this business are primarily from subscriptions and
 trading transactions.
 Adjusted diluted earnings per share     APM
 Adjusted diluted earnings per share is calculated on adjusted profit after       Earnings per share is a commonly used financial metric which can be used to
 tax. The weighted average number of ordinary shares in issue is adjusted         measure the profitability and capital efficiency of a company over time. We
 during the period to assume the conversion of all dilutive potential ordinary    also calculate adjusted diluted earnings per share to illustrate the impact of
 shares, such as share options granted to employees.                              adjusting items on the metric.

 Details on the calculation of adjusted diluted earnings per share are set out    This ratio is used by management to assess performance and reported to the
 in Note 4.8 of the Financial information section.                                Board and 'Chief Operating Decision Maker'.
 Adjusted capital generation     APM
 Adjusted capital generation is part of the analysis of movements in IFPR         These measures aim to show how adjusted profit contributes to regulatory
 regulatory capital. Adjusted capital generation is calculated as adjusted        capital, and therefore provides insight into our ability to generate capital
 profit after tax less returns relating to pension schemes in surplus and         that is deployed to support value for shareholders.
 interest paid on other equity (Additional Tier 1 instruments). It also
 includes dividends from associates, joint ventures and significant listed
 investments.
 Net capital generation     APM
 Net capital generation is calculated as adjusted capital generation less
 restructuring and corporate transaction expenses (net of tax).
 Adjusted diluted capital generation per share     APM
 Adjusted diluted capital generation per share is calculated as adjusted          These ratios are measures used to assess performance for dividend paying
 capital generation divided by the weighted average number of diluted ordinary    capability.
 shares outstanding.
 Net diluted capital generation per share     APM
 Net diluted capital generation per share is calculated as net capital
 generation divided by the weighted average number of diluted ordinary shares
 outstanding.
 Cash and liquid resources     APM
 Cash and liquid resources are IFRS cash and cash equivalents (netted down for    The purpose of this measure is to demonstrate how much cash and invested
 overdrafts), money market instruments and holdings in money market funds. It     assets we hold and can be readily accessed.
 also includes surplus cash that has been invested in liquid assets such as
 high-quality corporate bonds, gilts and pooled investment funds. Seed capital
 and co-investments are excluded. Cash collateral, cash held for charitable
 funds and cash held in employee benefit trusts are excluded from cash and
 liquid resources.

5.1.1. Adjusted operating profit and adjusted profit

Reconciliation of adjusted operating profit and adjusted profit to IFRS profit
by component

The components of adjusted operating profit are adjusted net operating revenue
and adjusted operating expenses. These components provide a meaningful
analysis of our adjusted results. The table below provides a reconciliation of
movements between adjusted operating profit component measures and relevant
IFRS terms. A reconciliation of net operating revenue to the IFRS item revenue
from contracts with customers is provided in Note 4.4 of the Financial
information section.

 IFRS term                                                            IFRS     Presentation differences  Adjusting  Adjusted    Adjusted profit term

                                                                                                         items      profit
 H1 2025                                                              £m       £m                        £m         £m
 Net operating revenue                                                 628      -                         -          628        Adjusted net operating revenue
 Total administrative and other expenses                               (604)    (15)                      116        (503)      Adjusted operating expenses(1)
                                                                       24       (15)                      116        125        Adjusted operating profit
 Total net gains or losses on financial instruments and other income   251      4                         (199)      56         Adjusted net financing costs and investment return
 Finance costs                                                         (12)     11                        1          -
 Share of profit or loss from associates and joint ventures            8        -                         (8)        -
 Profit before tax                                                     271      -                         (90)       181        Adjusted profit before tax
 Total tax expense                                                     (19)     -                         (21)       (40)       Tax on adjusted profit
 Profit for the period                                                 252      -                         (111)      141        Adjusted profit after tax

1.      Adjusted operating expenses includes staff and other related
costs of £265m compared with IFRS staff costs and other employee-related
costs of £239m. The difference primarily relates to the inclusion of
contractor, temporary agency staff and recruitment and training costs of £9m
(IFRS basis: Reported within other administrative expenses) and gains on funds
to hedge deferred bonus awards of £1m (IFRS basis: reported within other net
gains on financial instruments and other income) within staff and other
related costs. IFRS staff costs and other employee-related costs includes the
benefit from the net interest credit relating to the staff pension schemes of
£18m (adjusted profit basis: reported within adjusted net financing costs and
investment return and other adjusting items respectively).

 

 IFRS term                                                            IFRS     Presentation differences  Adjusting  Adjusted    Adjusted profit term

                                                                                                         items      profit
 H1 2024                                                              £m       £m                        £m         £m
 Net operating revenue                                                 667      -                         -          667        Adjusted net operating revenue(1)
 Total administrative and other expenses                               (673)    (4)                       138        (539)      Adjusted operating expenses
                                                                       (6)      (4)                       138        128        Adjusted operating profit
 Total net gains or losses on financial instruments and other income   85       (8)                       (35)       42         Adjusted net financing costs and investment return
 Finance costs                                                         (12)     12                        -          -
 Profit on disposal of subsidiaries and other operations               88       -                         (88)       -
 Profit on disposal of interests in associates and joint ventures      11       -                         (11)       -
 Share of profit or loss from associates and joint ventures            21       -                         (21)       -
 Profit before tax                                                     187      -                         (17)       170        Adjusted profit before tax
 Total tax expense                                                     (16)     -                         (25)       (41)       Tax on adjusted profit
 Profit for the period                                                 171      -                         (42)       129        Adjusted profit after tax

1.      In 2024 the measure of segmental revenue was renamed from net
operating revenue to adjusted net operating revenue.

 

Presentation differences primarily relate to amounts presented in a different
line item of the condensed consolidated income statement.

5.1.2. Cost/income ratio

                                       H1 2025  H1 2024
 Adjusted operating expenses (£m)       (503)    (539)
 Adjusted net operating revenue (£m)    628      667
 Cost/income ratio (%)                  80       81

 

5.1.3. Adjusted net operating revenue yield (bps)

                                          Average AUMA (£bn)        Adjusted net operating revenue (£m)         Adjusted net operating revenue yield (bps)
                                          H1 2025     H1 2024       H1 2025              H1 2024                H1 2025                 H1 2024
 Adviser(1)                                75.1        74.1          102                  119                    27.4                    31.4
 Institutional and Retail Wealth(2)        208.9       211.0         307                  332                    29.0                    31.7
 Insurance Partners                        157.9       156.3         61                   71                     7.8                     9.1
 Investments(2)                            366.8       367.3         368                  403                    19.9                    22.0
 Eliminations                              (7.4)       (7.4)        N/A                  N/A                    N/A                     N/A
 Adjusted net operating revenue yield(3)   434.5       434.0         470                  522                    21.5                    24.0
 ii(3)                                                               154                  137
 Performance fees(4)                                                 3                    3
 Other                                                               1                    5
 Adjusted net operating revenue                                      628                  667

Analysis of Institutional & Retail Wealth by asset class

                                     Average AUM (£bn)         Adjusted net operating revenue (£m)         Adjusted net operating revenue yield (bps)
                                     H1 2025     H1 2024       H1 2025              H1 2024                H1 2025                 H1 2024
 Equities                            39.6        46.5          122                  147                    61.9                    63.4
 Fixed income                        36.1        34.5          45                   43                     25.1                    25.1
 Multi-asset                         24.4        24.8          18                   26                     14.7                    21.5
 Private equity                      -           4.1           -                    10                     -                       50.3
 Real assets(2)                      36.5        37.8          87                   79                     44.9                    41.9
 Alternative investment solutions    27.9        25.8          21                   17                     15.0                    12.9

 including private credit
 Quantitative                        22.2        18.3          5                    3                      4.7                     3.5
 Liquidity                           22.2        19.2          9                    7                      8.2                     7.8
 Institutional and Retail Wealth(2)  208.9       211.0         307                  332                    29.0                    31.7

1.      Adviser adjusted net operating revenue yield excludes revenue of
£nil (H1 2024: £4m) for which there are no attributable assets.

2.      Institutional and Retail Wealth adjusted net operating revenue
yield excludes revenue of £6m (H1 2024: £nil) for which there are no
attributable assets.

3.      ii is excluded from the calculation of adjusted net operating
revenue yield as fees charged for this business are primarily from
subscriptions and trading transactions.

4.      Performance fees relate to Institutional & Retail Wealth £3m
(H1 2024: £3m).

5.1.4. Additional ii metrics

The tables below provide additional detail of ii metrics.

 ii operational metrics(1)             H1 2025  H1 2024
 Total customers at period end         461k     422k
 Customers holding a SIPP account      92.4k    73.0k
 Customer cash balances                £7.0bn   £5.9bn
 AUA per customer                      £176k    £163k
 New customers                         30.0k    28.2k
 Daily average retail trading volumes  25.2k    20.5k

1.      Excludes our financial planning business.

                                    H1 2025  H1 2024
 Adjusted operating expenses (£m)    (85)     (82)
 Average AUM (£bn)                   80.2     69.0
 Cost/AUMA ratio (bps)               21       24

5.1.5. Net capital generation

The table below provides a reconciliation of movements between adjusted profit
after tax and net capital generation. A reconciliation of adjusted profit
after tax to IFRS profit for the period is included earlier in this section.

                                                                                H1 2025  H1 2024
                                                                                £m       £m
 Adjusted profit after tax                                                       141      129
 Less net interest credit relating to the staff pension schemes                  (18)     (7)
 Less interest paid on other equity                                              (6)      (6)
 Add dividends received from associates, joint ventures and significant listed   28       28
 investments
 Adjusted capital generation                                                     145      144
 Less restructuring and corporate transaction expenses (net of tax)              (34)     (40)
 Net capital generation                                                          111      104

Net interest credit relating to the staff pension schemes

The net interest credit relating to the staff pension schemes is the
contribution to adjusted profit before tax from defined benefit pension
schemes which are in surplus.

Dividends received from associates, joint ventures and significant listed
investments

An analysis is provided below:

                                                                            H1 2025  H1 2024
                                                                            £m       £m
 Phoenix                                                                     28       28
 Dividends received from associates, joint ventures and significant listed   28       28
 investments

The table below provides detail of dividend coverage on an adjusted capital
generation basis.

                                                                 H1 2025  H1 2024
 Adjusted capital generation (£m)                                 145      144
 Interim dividend (£m)                                            131      130
 Dividend cover on an adjusted capital generation basis (times)   1.11     1.11

5.1.6. Net diluted capital generation per share

A reconciliation of net capital generation to adjusted profit after tax is
included in 5.1.5 above.

                                                                            H1 2025  H1 2024
 Adjusted capital generation (£m)                                            145      144
 Net capital generation (£m)                                                 111      104
 Weighted average number of diluted ordinary shares outstanding (millions)   1,823    1,816
 Adjusted diluted capital generation per share (pence)                       8.0      7.9
 Net diluted capital generation per share (pence)                            6.1      5.7

5.1.7. Cash and liquid resources

The table below provides a reconciliation between IFRS cash and cash
equivalents and cash and liquid resources. Seed capital and co-investments are
excluded.

                                                                        H1 2025  FY 2024
                                                                        £bn      £bn
 Cash and cash equivalents per the condensed consolidated statement of   1.6      1.3
 financial position
 Debt securities excluding third party interests(1)                      0.2      0.5
 Other(2)                                                                (0.1)    (0.1)
 Cash and liquid resources                                               1.7      1.7

1.      Excludes £103m (FY 2024: £69m) relating to seeding.

2.      Cash collateral, cash held for charitable funds and cash held in
employee benefit trusts are excluded from cash and liquid resources.

5.2. Investment performance

 Definition                                                                       Purpose
 Investment performance
 Investment performance is a measure of how investments are performing relative   As an asset managing business this measure demonstrates our ability to
 to a benchmark, target, or other comparator. The calculation covers funds that   generate investment returns for our clients.
 aim to outperform or track a benchmark/target, with certain assets excluded
 where these measures of performance are not appropriate or expected, such as
 certain private markets and execution only mandates. Benchmarks and targets
 differ by fund and are defined in the relevant investment management agreement
 or prospectus, as appropriate. The investment performance data is calculated
 internally by Aberdeen to give users guidance on how we are delivering
 positive investment outcomes for our clients. It is not intended for clients
 or potential clients investing in our products as more specific information
 and reporting is available for this purpose.

 Investment performance has been aggregated using a money weighted average of
 our assets under management. Calculations for investment performance are made
 gross of fees except for those funds for which the stated comparator is net of
 fees. The calculation uses a closing AUM weighting basis and is based on AUM
 data available as at the relevant reporting date.

 As at 30 June 2025, 73% of AUM is covered by this metric, performance is
 calculated relative to the relevant comparator for each investment strategy on
 the basis of:

 -  Assets ahead of the benchmark or target defined in the investment
 management agreement or prospectus, as appropriate. This applies to 48% of the
 AUM.

 -  Assets where the objective is to track an index are assessed based on
 being within or above an applicable tolerance for the strategy. This applies
 to 25% of the AUM.

 

                             1 year            3 years           5 years
 % of AUM performing         H1 2025  FY 2024  H1 2025  FY 2024  H1 2025  FY 2024
 Equities                    19       32       19       15       11       25
 Fixed income                71       83       90       90       94       93
 Multi-asset                 64       85       50       36       77       71
 Real assets                 38       30       25       46       55       56
 Alternatives                100      94       100      100      100      100
 Quantitative                96       98       99       90       100      96
 Liquidity                   100      100      100      100      100      100
 Total                       70       77       71       60       72       71

                             H1 2025  FY 2024
 % of AUM covered by metric  73       80

5.3. Assets under management and administration and flows

 Definition                                                                       Purpose
 AUMA
 AUMA is a measure of the total assets we manage, administer or advise on         The amount of funds that we manage, administer or advise directly impacts the
 behalf of our clients. It includes assets under management (AUM), assets under   level of revenue that we receive.
 administration (AUA) and assets under advice (AUAdv). AUMA does not include
 assets for associates and joint ventures.

 AUM is a measure of the total assets that we manage on behalf of individual
 and institutional clients. AUM also includes assets managed for corporate
 purposes.

 AUA is a measure of the total assets we administer for clients through our
 Platforms.

 AUAdv is a measure of the total assets we advise our clients on, for which
 there is an ongoing charge.
 Net flows
 Net flows represent gross inflows less gross outflows or redemptions. Gross      The level of net flows that we generate directly impacts the level of revenue
 inflows are new funds from clients. Redemptions is the money withdrawn by        that we receive.
 clients during the period. Cash dividends which are retained on the ii
 platform are included in net flows for the ii business only. Cash dividends
 are included in market movements for other parts of the Group including the
 Investments and Adviser platform businesses. We consider that this different
 approach is appropriate for the ii business as cash dividend payments which
 are retained result in additional income for ii, but are largely revenue
 neutral for the rest of the Group.

 

5.3.1. Analysis of AUMA

                                    Opening AUMA at 1 Jan 2025  Gross inflows  Redemptions  Net flows  Market and other movements  Corporate actions(5)  Closing AUMA at 30 Jun 2025
 6 months ended 30 June 2025        £bn                         £bn            £bn          £bn        £bn                         £bn                   £bn
 Wealth
 ii(1)                               77.5                        8.0            (4.0)        4.0        3.2                         -                     84.7
 Adviser(2)                          75.2                        3.3            (4.2)        (0.9)      1.4                         -                     75.7
 Investments
 Institutional & Retail Wealth       210.5                       24.1           (23.7)       0.4        0.1                         (1.2)                 209.8
 Insurance Partners(3)               159.2                       8.7            (13.2)       (4.5)      3.4                         -                     158.1
 Investments total                   369.7                       32.8           (36.9)       (4.1)      3.5                         (1.2)                 367.9
 Eliminations(4)                     (11.0)                      (1.4)          1.5          0.1        0.2                         -                     (10.7)
 Total AUMA                          511.4                       42.7           (43.6)       (0.9)      8.3                         (1.2)                 517.6

 

                                    Opening AUMA at 1 Jan 2024  Gross inflows  Redemptions  Net flows  Market and other movements  Corporate actions(6)  Closing AUMA at 30 Jun 2024
 6 months ended 30 June 2024        £bn                         £bn            £bn          £bn        £bn                         £bn                   £bn
 Wealth
 ii(1)                               66.0                        7.1            (4.0)        3.1        3.8                         -                     72.9
 Adviser(2)                          73.5                        3.1            (5.1)        (2.0)      3.5                         -                     75.0
 Investments
 Institutional & Retail Wealth       211.2                       18.5           (18.1)       0.4        6.1                         (7.0)                 210.7
 Insurance Partners(3)               155.5                       12.8           (14.2)       (1.4)      4.5                         -                     158.6
 Investments total                   366.7                       31.3           (32.3)       (1.0)      10.6                        (7.0)                 369.3
 Eliminations(4)                     (11.3)                      (1.1)          1.8          0.7        (0.7)                       -                     (11.3)
 Total AUMA                          494.9                       40.4           (39.6)       0.8        17.2                        (7.0)                 505.9

1.      Includes financial planning business AUA at 30 June 2025 of
£3.7bn (31 December 2024: £3.7bn, 30 June 2024: £4.1bn).

2.      Includes Platform AUA at 30 June 2025 of £72.8bn (31 December
2024: £72.4bn, 30 June 2024: £72.3bn).

3.      Insurance Partners AUM at 30 June 2025 includes £157.1bn
(31 December 2024: £158.1bn, 30 June 2024: £157.5bn) relating to Phoenix
and £1.0bn (31 December 2024: £1.1bn, 30 June 2024: £1.1bn) of other AUM.

4.      Eliminations remove the double count reflected in Investments,
Adviser and ii.

5.      Corporate actions in H1 2025 relates to the takeover of Tritax
EuroBox.

6.      Corporate actions in H1 2024 relates to the disposal of our
European-headquartered Private Equity business.

 

5.3.2. Quarterly net flows

                                    3 months to   3 months to   3 months to   3 months to     3 months to

                                    30 Jun 2025   31 Mar 2025   31 Dec 2024    30 Sep 2024     30 June 2024
 15 months ended 30 June 2025       £bn           £bn           £bn           £bn             £bn
 Wealth
 ii                                  2.4           1.6           1.4           1.2             1.9
 Adviser                             (0.3)         (0.6)         (0.9)         (1.0)           (1.1)
 Investments
 Institutional & Retail Wealth       4.5           (4.1)         2.3           (2.4)           (0.3)
 Insurance Partners                  (2.2)         (2.3)         (1.8)         (1.1)           (0.9)
 Investments total                   2.3           (6.4)         0.5           (3.5)           (1.2)
 Eliminations                        (0.1)         0.2           0.2           0.2             0.4
 Total net flows                     4.3           (5.2)         1.2           (3.1)           -

 

5.4. Public markets and Alternatives investment capability

We have simplified and focused our investment capabilities on areas where we
have both the skill and the scale to capitalise on the key themes shaping the
market, through either public markets or alternative asset classes. This
analysis includes Institutional, Retail Wealth and Insurance Partners.

Analysis of AUM and adjusted net operating revenue

                                        AUM (£bn)           Adjusted net operating revenue (£m)
                                        H1 2025  H1 2024    H1 2025              H1 2024
 Equities                                51.2     66.8       135                  158
 Fixed income (including Liquidity)(1)   122.6    123.8      82                   76
 Multi-asset                             25.3     33.0       19                   40
 Quantitative                            100.0    76.2       13                   13
 Public markets                          299.1    299.8      249                  287
 Real assets                             39.8     41.3       95                   85
 Private credit                          7.6      8.8        6                    8
 Alternative investment solutions        21.4     19.4       21                   14
 Private equity                          -        -          -                    12
 Alternatives                            68.8     69.5       122                  119
 Total Investments                       367.9    369.3      371                  406

1.      Total liquidity AUM at 30 June 2025 was £37.7bn (30 June 2024:
£37.0bn). Total liquidity adjusted net operating revenue was £13m (H1 2024:
£12m).

5.5. Institutional and Retail Wealth AUM

Detailed asset class split

                                                                    Opening AUM at 1 Jan 2025  Gross inflows  Redemptions  Net flows  Market and other movements  Corporate actions(1)  Closing AUM at 30 Jun 2025
 6 months ended 30 June 2025                                        £bn                        £bn            £bn          £bn        £bn                         £bn                   £bn
 Developed markets equities                                          10.6                       0.5            (1.0)        (0.5)      -                           -                     10.1
 Emerging markets equities                                           8.9                        0.5            (1.6)        (1.1)      -                           -                     7.8
 Asia Pacific equities                                               15.0                       0.7            (2.7)        (2.0)      (0.7)                       -                     12.3
 Global equities                                                     8.5                        0.6            (0.9)        (0.3)      (0.1)                       -                     8.1
 Total equities                                                      43.0                       2.3            (6.2)        (3.9)      (0.8)                       -                     38.3
 Developed markets credit                                            22.1                       5.0            (2.7)        2.3        1.4                         -                     25.8
 Developed markets rates                                             2.7                        0.3            (0.5)        (0.2)      (0.3)                       -                     2.2
 Emerging markets fixed income                                       10.3                       1.2            (2.0)        (0.8)      (0.3)                       -                     9.2
 Total fixed income                                                  35.1                       6.5            (5.2)        1.3        0.8                         -                     37.2
 Diversified growth/income                                           0.9                        -              (0.1)        (0.1)      -                           -                     0.8
 MyFolio                                                             16.2                       0.7            (1.4)        (0.7)      0.6                         -                     16.1
 Other multi-asset                                                   7.6                        0.3            (0.8)        (0.5)      0.2                         -                     7.3
 Total multi-asset                                                   24.7                       1.0            (2.3)        (1.3)      0.8                         -                     24.2
 UK real estate                                                      14.8                       -              (0.3)        (0.3)      (0.4)                       -                     14.1
 European real estate                                                12.7                       0.1            -            0.1        -                           (1.2)                 11.6
 Global real estate                                                  1.7                        0.2            (0.3)        (0.1)      (0.1)                       -                     1.5
 Real estate multi-manager                                           1.4                        -              -            -          -                           -                     1.4
 Infrastructure equity                                               6.6                        -              (0.1)        (0.1)      0.2                         -                     6.7
 Total real assets                                                   37.2                       0.3            (0.7)        (0.4)      (0.3)                       (1.2)                 35.3
 Total alternative investment solutions (including private credit)   27.6                       1.6            (0.9)        0.7        (0.4)                       -                     27.9
 Total quantitative                                                  20.3                       10.2           (4.8)        5.4        0.7                         -                     26.4
 Total excluding liquidity                                           187.9                      21.9           (20.1)       1.8        0.8                         (1.2)                 189.3
 Total liquidity                                                     22.6                       2.2            (3.6)        (1.4)      (0.7)                       -                     20.5
 Total                                                               210.5                      24.1           (23.7)       0.4        0.1                         (1.2)                 209.8

1.      Corporate actions in H1 2025 relates to the takeover of Tritax
EuroBox.

 

                                                                    Opening AUM at 1 Jan 2024  Gross inflows  Redemptions  Net flows  Market and other movements  Corporate actions(1)  Closing AUM at 30 Jun 2024
 6 months ended 30 June 2024                                        £bn                        £bn            £bn          £bn        £bn                         £bn                   £bn
 Developed markets equities                                          11.8                       0.6            (1.2)        (0.6)      0.6                         -                     11.8
 Emerging markets equities                                           11.1                       0.5            (1.5)        (1.0)      0.5                         -                     10.6
 Asia Pacific equities                                               16.3                       1.2            (3.2)        (2.0)      1.1                         -                     15.4
 Global equities                                                     8.5                        0.7            (1.1)        (0.4)      0.4                         -                     8.5
 Total equities                                                      47.7                       3.0            (7.0)        (4.0)      2.6                         -                     46.3
 Developed markets credit                                            21.4                       2.9            (1.7)        1.2        (0.5)                       -                     22.1
 Developed markets rates                                             3.3                        0.2            (0.4)        (0.2)      (0.1)                       -                     3.0
 Emerging markets fixed income                                       9.8                        0.9            (0.7)        0.2        0.1                         -                     10.1
 Total fixed income                                                  34.5                       4.0            (2.8)        1.2        (0.5)                       -                     35.2
 Diversified growth/income                                           0.2                        -              -            -          0.7                         -                     0.9
 MyFolio                                                             16.2                       0.7            (1.4)        (0.7)      0.9                         -                     16.4
 Other multi-asset                                                   8.7                        0.6            (0.7)        (0.1)      (0.9)                       -                     7.7
 Total multi-asset                                                   25.1                       1.3            (2.1)        (0.8)      0.7                         -                     25.0
 Total private equity                                                7.2                        -              -            -          (0.2)                       (7.0)                 -
 UK real estate                                                      15.9                       0.3            (0.9)        (0.6)      0.2                         -                     15.5
 European real estate                                                13.6                       0.2            -            0.2        (0.7)                       -                     13.1
 Global real estate                                                  1.2                        -              (0.1)        (0.1)      (0.1)                       -                     1.0
 Real estate multi-manager                                           1.5                        -              (0.1)        (0.1)      -                           -                     1.4
 Infrastructure equity                                               6.1                        0.1            (0.1)        -          (0.1)                       -                     6.0
 Total real assets                                                   38.3                       0.6            (1.2)        (0.6)      (0.7)                       -                     37.0
 Total alternative investment solutions (including private credit)   24.0                       0.7            (0.6)        0.1        2.9                         -                     27.0
 Total quantitative                                                  17.1                       3.0            (0.9)        2.1        0.7                         -                     19.9
 Total excluding liquidity                                           193.9                      12.6           (14.6)       (2.0)      5.5                         (7.0)                 190.4
 Total liquidity                                                     17.3                       5.9            (3.5)        2.4        0.6                         -                     20.3
 Total                                                               211.2                      18.5           (18.1)       0.4        6.1                         (7.0)                 210.7

1.    Corporate actions in H1 2024 relates to the transfer of the disposal
of our European-headquartered Private Equity business.

 

5.6. Investments AUM by geography

                                        30 June 2025                                                  31 December 2024
                                        Institutional and Retail Wealth  Insurance Partners  Total    Institutional and Retail Wealth  Insurance Partners  Total
                                        £bn                              £bn                 £bn      £bn                              £bn                 £bn
 UK                                      98.6                             158.1               256.7    97.2                             159.2               256.4
 Europe, Middle East and Africa (EMEA)   53.2                             -                   53.2     52.9                             -                   52.9
 Asia Pacific (APAC)                     16.4                             -                   16.4     17.3                             -                   17.3
 Americas                                41.6                             -                   41.6     43.1                             -                   43.1
 Total AUM                               209.8                            158.1               367.9    210.5                            159.2               369.7

 

5.7. Surplus regulatory capital

The £1,470m indicative CET1 own funds shown below includes a deduction to
allow for the declared interim dividend which will be paid in September 2025.

                                                  H1 2025  FY 2024
 IFPR Group regulatory capital position           £m       £m
 Common Equity Tier 1 own funds                    1,470    1,465
 Additional Tier 1 own funds                       207      207
 Tier 1 own funds                                  1,677    1,672
 Tier 2 own funds                                  328      417
 Total own funds                                   2,005    2,089

 Total own funds threshold requirement             1,054    1,054

 CET1 own funds threshold requirement(1)           (590)    (590)
 Surplus CET1 own funds                            880      875

 Own Funds Requirement                             274      296
 CET1 ratio (CET1 as % of own funds requirement)  537%     495%

1.      56% of total regulatory capital requirement.

 

6. Glossary

Adjusted capital generation

Adjusted capital generation is part of the analysis of movements in IFPR
regulatory capital. Adjusted capital generation is calculated as adjusted
profit after tax less returns relating to pension schemes in surplus and
interest paid on other equity (Additional Tier 1 instruments). It also
includes dividends from associates, joint ventures and significant listed
investments.

Adjusted net financing costs and investment return

Adjusted net financing costs and investment return is a component of adjusted
profit and relates to the return from the net assets of the shareholder
business, net of costs of financing. This includes the net assets in defined
benefit staff pension plans and net assets relating to the financing of
subordinated liabilities.

Adjusted net operating revenue

Adjusted net operating revenue is a component of adjusted operating profit and
includes revenue we generate from asset management charges (AMCs), platform
charges, treasury income and other transactional charges. AMCs are earned on
products such as mutual funds, and are calculated as a percentage fee based on
the assets held. Investment risk on these products rests principally with the
client, with our major indirect exposure to rising or falling markets coming
from higher or lower AMCs. Treasury income is the interest earned on cash
balances less the interest paid to customers. It excludes items which are
one-off and, due to their size, or nature are not indicative of the long-term
operating performance of the Group. Adjusted net operating revenue is shown
net of fees, cost of sales, commissions and similar charges. Cost of sales
include revenue from fund platforms which is passed to the product provider.

Adjusted net operating revenue yield (bps)

The adjusted net operating revenue yield is a measure that illustrates the
average margin being earned on the assets that we manage or administer and
excludes the ii business. It is calculated as annualised adjusted net
operating revenue (excluding performance fees, ii and revenue for which there
are no attributable assets) divided by monthly average fee based assets. The
ii business is excluded from the calculation of adjusted net operating revenue
yield as fees charged for this business are primarily from subscriptions and
trading transactions.

Adjusted operating expenses

Adjusted operating expenses is a component of adjusted operating profit and
relates to the day-to-day expenses of managing our business. Adjusted
operating expenses excludes restructuring and corporate transaction expenses.
Adjusted operating expenses also excludes amortisation and impairment of
intangible assets acquired in business combinations and through the purchase
of customer contracts.

Adjusted operating profit

Adjusted operating profit is the Group's key APM, and is reported on a pre-tax
basis. Adjusted operating profit includes the results of the Group's three
businesses: ii, Adviser and Investments, along with Other business operations
and corporate costs.

It excludes the Group's adjusted net financing costs and investment return.

Adjusted operating profit also excludes the impact of the following items:

- Restructuring and corporate transaction expenses. Restructuring includes the
impact of major regulatory change.

- Amortisation and impairment of intangible assets acquired in business
combinations and through the purchase of customer contracts.

- Profit or loss arising on the disposal of a subsidiary, joint venture or
equity accounted associate.

- Change in fair value of/dividends from significant listed investments.

- Share of profit or loss from associates and joint ventures.

- Impairment loss/reversal of impairment loss recognised on investments in
associates and joint ventures accounted for using the equity method.

- Fair value movements in contingent consideration.

- Items which are one-off and, due to their size or nature, are not indicative
of the long-term operating performance of the Group.

Adjusted profit before tax

In addition to the results included in adjusted operating profit above,
adjusted profit before tax includes adjusted net financing costs and
investment return.

Assets under management and administration (AUMA)

AUMA is a measure of the total assets we manage, administer or advise on
behalf of our clients. It includes assets under management (AUM), assets under
administration (AUA) and assets under advice (AUAdv). AUMA does not include
assets for associates and joint ventures.

AUM is a measure of the total assets that we manage on behalf of individual
and institutional clients. AUM also includes assets managed for corporate
purposes.

AUA is a measure of the total assets we administer for clients through our
Platforms.

AUAdv is a measure of the total assets we advise our clients on, for which
there is an ongoing charge.

Board

The Board of Directors of the Company.

Common Equity Tier 1 (CET1) Capital Coverage

CET1 capital coverage is calculated as CET1 own funds as a percentage of the
total own funds threshold requirement.

Company

Aberdeen Group plc (previously named abrdn plc).

Cost/AUMA ratio

This is an efficiency measure used by the ii business. It is calculated as
annualised adjusted operating expenses divided by monthly average AUMA.

Cost/income ratio

This is an efficiency measure that is calculated as adjusted operating
expenses divided by adjusted net operating revenue.

Director

A Director of the Company.

Earnings per share (EPS)

EPS is a commonly used financial metric which can be used to measure the
profitability and strength of a company over time. EPS is calculated by
dividing profit by the number of ordinary shares. Basic EPS uses the weighted
average number of ordinary shares outstanding during the year. Diluted EPS
adjusts the weighted average number of ordinary shares outstanding to assume
conversion of all dilutive potential ordinary shares, such as share options
awarded to employees.

Effective tax rate

Tax expense/(credit) attributable to equity holders' profit divided by profit
before tax attributable to equity holders' profits expressed as a percentage.

Executive Leadership Team (ELT)

The ELT is responsible to the CEO for the execution of corporate objectives
and strategy, competitive analysis, sharing client insights, ensuring
communication and alignment across senior leadership, oversight of annual
budget and business plan proposals, review of performance against targets and
plan, idea generation, oversight and delivery of people-related matters,
oversight of sustainability and oversight of risk and controls.

Fair value through profit or loss (FVTPL)

FVTPL is an IFRS measurement basis permitted for assets and liabilities which
meet certain criteria. Gains or losses on assets or liabilities measured at
FVTPL are recognised directly in the income statement.

FCA

Financial Conduct Authority of the United Kingdom.

Group or Aberdeen

Relates to the Company and its subsidiaries.

Group Operating Committee (GOC)

The GOC is responsible to the CEO for the development of corporate objectives
and strategy, oversight of commercial operations, finalisation of the annual
budget and business plan, proposals for inorganic strategic activity,
commercial aspects of people-related matters and to support the effective
operation and cohesion of the ELT.

Internal Capital Adequacy and Risk Assessment (ICARA)

The ICARA is the means by which the Group assesses the levels of capital and
liquidity that adequately support all of the relevant current and future risks
in its business.

International Financial Reporting Standards (IFRS)

International Financial Reporting Standards are accounting standards issued by
the International Accounting Standards Board (IASB).

Investment Firms Prudential Regime (IFPR)

The Investment Firms Prudential Regime is the FCA's prudential regime for
MiFID investment firms.

Investment performance

Investment performance is a measure of how investments are performing relative
to a benchmark, target, or other comparator. The calculation covers funds that
aim to outperform or track a benchmark/target, with certain assets excluded
where these measures of performance are not appropriate or expected, such as
certain private markets and execution only mandates. Benchmarks and targets
differ by fund and are defined in the relevant investment management agreement
or prospectus, as appropriate. The investment performance data is calculated
internally by Aberdeen to give users guidance on how we are delivering
positive investment outcomes for our clients. It is not intended for clients
or potential clients investing in our products as more specific information
and reporting is available for this purpose.

Investment performance has been aggregated using a money weighted average of
our assets under management. Calculations for investment performance are made
gross of fees except for those funds for which the stated comparator is net of
fees. The calculation uses a closing AUM weighting basis and is based on AUM
data available as at the relevant reporting date.

As at 30 June 2025, 73% of AUM is covered by this metric, performance is
calculated relative to the relevant comparator for each investment strategy on
the basis of:

- Assets ahead of the benchmark or target defined in the investment management
agreement or prospectus, as appropriate. This applies to 48% of the AUM.

- Assets where the objective is to track an index are assessed based on being
within or above an applicable tolerance for the strategy. This applies to 25%
of the AUM.

Market Disclosure

This IFPR disclosure complements the Own funds requirement and Own funds
threshold requirement with the aim of improving market discipline by requiring
companies to publish certain details of their risks, capital and risk
management. Relevant disclosures are made in the Aberdeen Group plc
consolidated annual report and accounts and alongside the accounts of the
Group's individual IFPR-regulated entities, all of which can be found on the
Aberdeen Group plc Group's website.

Net capital generation

Net capital generation is calculated as adjusted capital generation less
restructuring and corporate transaction expenses (net of tax).

Net flows

Net flows represent gross inflows less gross outflows or redemptions. Gross
inflows are new funds from clients. Redemptions is the money withdrawn by
clients during the period. Cash dividends which are retained on the ii
platform are included in net flows for the ii business only. Cash dividends
are included in market movements for other parts of the group including the
Investments and Adviser platform businesses. We consider that this different
approach is appropriate for the ii business as cash dividend payments which
are retained result in additional income for ii, but are largely revenue
neutral for the rest of the Group.

Own Funds Requirement

Under IFPR, the Own Funds Requirement is the higher of the permanent minimum
capital requirement, the fixed overheads requirements, and the K-factor
requirement. The K-factor requirement is the sum of: Risk-to-Client,
Risk-to-Market, and Risk-to-Firm K-factors.

Own Funds Threshold Requirement

Under IFPR, the Own Funds Threshold Requirement is the higher of Own funds
required on an ongoing basis and Own funds required on a wind-down basis. The
firm identifies and measures risks of harm and determines the degree to which
systems and controls alone mitigate those risks of harm (or risks of
disorderly wind-down). Any additional own funds needed, over and above the Own
funds requirement, to cover this identified residual risk is held under the
Own Funds Threshold Requirement.

Phoenix or Phoenix Group

Phoenix Group Holdings plc or Phoenix Group Holdings plc and its subsidiaries.

Significant listed investments

At 30 June 2025, Phoenix is the only significant listed investment. Fair
value movements and dividend income are treated as adjusting items for the
purpose of determining the Group's adjusted profit.

Subordinated liabilities

Subordinated liabilities are debts of a company which, in the event of
liquidation, rank below its other debts but above share capital. The 5.25%
Fixed Rate Reset Perpetual Subordinated Contingent Convertible Notes issued by
the Company in December 2021 are classified as other equity as no contractual
obligation to deliver cash exists.

 

7. Shareholder information

Registered office

1 George Street

Edinburgh

EH2 2LL

Scotland

Company registration number: SC286832

Secretary: Iain Jones

Registrar: Equiniti

Auditors: KPMG LLP

Solicitors: Slaughter and May

Brokers: JP Morgan Cazenove, Goldman Sachs

Shareholder services

We offer a wide range of shareholder services. For more information, please:

- Contact our registrar, Equiniti, who manage this service for us. Their full
details can be found on the inside back cover.

- Visit our share portal at www.shareview.co.uk

- For shareholder services call: +44 (0)371 384 2464*

*      Calls are monitored/recorded to meet regulatory obligations and
for training and quality purposes. Call charges will vary.

A Dividend Reinvestment Plan (DRIP) is provided by Equiniti Financial Services
Limited. The DRIP enables the Company's shareholders to elect to have their
cash dividend payments used to purchase the Company's shares.

Sign up for Ecommunications

Signing up means:

- You'll receive an email when documents like the annual report and accounts,
Half year results and AGM guide are available on our website.

- Voting instructions for the Annual General Meeting will be sent to you
electronically.

Set up a share portal account

Having a share portal account means you can:

- Manage your account at a time that suits you.

- Download your documents when you need them.

To find out how to sign up, visit www.shareview.co.uk

Preventing unsolicited mail

By law, the Company has to make certain details from its share register
publicly available. As a result it is possible that some registered
shareholders could receive unsolicited mail, emails or phone calls. You could
also be targeted by fraudulent 'investment specialists', clone firms or
scammers posing as government bodies e.g. HMRC, FCA. Frauds are becoming much
more sophisticated and may use real company branding, the names of real
employees or email addresses that appear to come from the company. If you get
a social or email message and you're unsure if it is from us, you can send it
to emailscams@aberdeenplc.com and we'll let you know.

You can also check the FCA warning list and warning from overseas regulators,
however, please note that this is not an exhaustive list and do not assume
that a firm is legitimate just because it does not appear on the list as
fraudsters frequently change their name and it may not have been reported yet.

www.fca.org.uk/consumers/unauthorised-firms-individuals

www.iosco.org/investor_protection/?subsection=investor_alerts_portal

You can find more information about share scams at the Financial Conduct
Authority website www.fca.org.uk/consumers/scams

If you are a certificated shareholder, your name and address may appear on a
public register. Using a nominee company to hold your shares can help protect
your privacy. You can transfer your shares into the Company-sponsored nominee
- the Aberdeen Share Account - by contacting Equiniti, or you could get in
touch with your broker to find out about their nominee services. If you want
to limit the amount of unsolicited mail you receive generally, please visit
www.mpsonline.org.uk

Financial calendar

 Half year results 2025                           30 July
 Ex-dividend date for 2025 interim dividend       14 August
 Record date for 2025 interim dividend            15 August
 Last date for DRIP elections for 2025            1 September
 Dividend payment date for 2025 interim dividend  23 September

Analysis of registered shareholdings

at 30 June 2025

 Range of shares  Number of holders  % of total holders  Number of shares  % of total shares
 1-1,000           52,398            65.84                20,278,057       1.10
 1,001-5,000       22,903            28.78                48,174,154       2.62
 5,001-10,000      2,659             3.34                 18,153,496       0.99
 10,001-100,000    1,346             1.69                 29,468,293       1.60
 #100,001+         282               0.35                 1,724,669,501    93.69
 Total             79,588            100.00               1,840,743,501    100.00

#     These figures include the Company-sponsored nominee - the Share
Account - which had 816,779 participants holding 604,992,286 shares.

 

8. Forward-looking statements

 

This document may contain certain 'forward-looking statements' with respect to
the financial condition, performance, results, strategies, targets (including
ESG targets), objectives, plans, goals and expectations of the Company and its
affiliates. These forward-looking statements can be identified by the fact
that they do not relate only to historical or current facts.

Forward-looking statements are prospective in nature and are not based on
historical or current facts, but rather on current expectations, assumptions
and projections of management of the Aberdeen Group about future events, and
are therefore subject to known and unknown risks and uncertainties which could
cause actual results to differ materially from the future results expressed or
implied by the forward-looking statements.

For example but without limitation, statements containing words such as 'may',
'will', 'should', 'could', 'continues', 'aims', 'estimates', 'projects',
'believes', 'intends', 'expects', 'hopes', 'plans', 'pursues', 'ensure',
'seeks', 'targets' and 'anticipates', and words of similar meaning (including
the negative of these terms), may be forward-looking. These statements are
based on assumptions and assessments made by the Company in light of its
experience and its perception of historical trends, current conditions, future
developments and other factors it believes appropriate.

By their nature, all forward-looking statements involve risk and uncertainty
because they are based on information available at the time they are made,
including current expectations and assumptions, and relate to future events
and/or depend on circumstances which may be or are beyond the Group's control,
including, among other things: UK domestic and global political, economic and
business conditions; market related risks such as fluctuations in interest
rates and exchange rates, and the performance of financial markets generally;
the impact of inflation and deflation; the impact of competition; the timing,
impact and other uncertainties associated with future acquisitions, disposals
or combinations undertaken by the Company or its affiliates and/or within
relevant industries; experience in particular with regard to mortality and
morbidity trends, lapse rates and policy renewal rates; the value of and
earnings from the Group's strategic investments and ongoing commercial
relationships; default by counterparties; information technology or data
security breaches (including the Group being subject to cyberattacks);
operational information technology risks, including the Group's operations
being highly dependent on its information technology systems (both internal
and outsourced) and the continued development and enhancement of said
technology systems (including the utilisation of artificial intelligence
(AI)); natural or man-made catastrophic events; the impact of pandemics;
climate change and a transition to a low-carbon economy (including the risk
that the Group may not achieve its relevant ESG targets); exposure to
third-party risks including as a result of outsourcing; the failure to attract
or retain necessary key personnel; the policies and actions of regulatory
authorities and the impact of changes in capital, solvency or accounting
standards, ESG disclosure and reporting requirements, and tax and other
legislation and regulations (including changes to the regulatory capital
requirements) that the Group is subject to in the jurisdictions in which the
Company and its affiliates operate. As a result, the Group's actual future
financial condition, performance and results may differ materially from the
plans, goals, objectives and expectations set forth in the forward-looking
statements.

Neither the Company, nor any of its associates, Directors, officers or
advisers, provides any representation, assurance or guarantee that the
occurrence of the events expressed or implied in any forward-looking
statements in this document will actually occur. Persons receiving this
document should not place reliance on forward-looking statements. All
forward-looking statements contained in this document are expressly qualified
in their entirety by the cautionary statements contained or referred to in
this section. Each forward-looking statement speaks only as at the date of the
particular statement. Neither the Company nor its affiliates assume any
obligation to update or correct any of the forward-looking statements
contained in this document or any other forward-looking statements it or they
may make (whether as a result of new information, future events or otherwise),
except as required by law. Past performance is not an indicator of future
results and the results of the Company and its affiliates in this document may
not be indicative of, and are not an estimate, forecast or projection of, the
Company's or its affiliates' future results.

Contact us

Got a shareholder question? Contact our shareholder services team.

UK and overseas

 visit  www.shareview.co.uk
 email  customer@equiniti.com
 phone  44(0)371 384 2464*
 mail   Equiniti

        Aspect House

        Spencer Road

        Lancing, West Sussex

        BN99 6DA, United Kingdom

*      Calls are monitored/recorded to meet regulatory obligations and
for training and quality purposes. Call charges will vary.

Please remember that the value of shares can go down as well as up and you may
not get back the full amount invested or any income from it. All figures and
share price information have been calculated as at 30 June 2025 (unless
otherwise indicated).

This document has been published by Aberdeen Group plc for information only.
It is based on our understanding as at July 2025 and does not provide
financial or legal advice.

Aberdeen Group plc is registered in Scotland (SC286832) at 1 George Street,
Edinburgh EH2 2LL.
www. (http://www.abrdn.com) aberdeenp (http://www.abrdn.com) lc
(http://www.abrdn.com) .com (http://www.abrdn.com) © 2025 Aberdeen Group,
images reproduced under licence. All rights reserved.

UKIR25 0725

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR PPUGWMUPAGBB

Recent news on Aberdeen

See all news