Picture of Aberdeen logo

ABDN Aberdeen News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousLarge CapTurnaround

REG - abrdn PLC - Final Results - Part 7 of 8

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220301:nRSA1198Da&default-theme=true

RNS Number : 1198D  abrdn PLC  01 March 2022

abrdn plc

Full Year Results 2021

Part 7 of 8

 

8. Company financial statements

Company statement of financial position

As at 31 December 2021

                                                                                     2021   2020
                                                                              Notes  £m     £m
 Assets
 Investments in subsidiaries                                                  A      5,065  4,013
 Investments in associates and joint ventures                                 B      206    1,216
 Deferred tax assets                                                          N      113    77
 Loans to subsidiaries                                                        C      70     109
 Derivative financial assets                                                  C      8      1
 Equity securities and interests in pooled investment funds                   C      1,187  249
 Debt securities                                                              C      227    326
 Receivables and other financial assets                                       C      30     50
 Other assets                                                                 F      83     -
 Cash and cash equivalents                                                    C      20     47
 Total assets                                                                        7,009  6,088

 Equity
 Share capital                                                                G      305    306
 Shares held by trusts                                                        H      (167)  (161)
 Share premium reserve                                                        G      640    640
 Retained earnings                                                            I
 Brought forward retained earnings                                                   2,631  2,933
 Profit/(loss) for the year attributable to equity shareholders of abrdn plc         990    (1,266)
 Other movements in retained earnings                                                (320)  964
 Total retained earnings                                                             3,301  2,631
 Other reserves                                                               J      1,856  1,842
 Equity attributable to equity shareholders of abrdn plc                             5,935  5,258
 Other equity                                                                 K      207    -
 Total equity                                                                        6,142  5,258

 Liabilities
 Subordinated liabilities                                                     L      644    638
 Derivative financial liabilities                                             D      -      6
 Other financial liabilities                                                  L      177    110
 Provisions                                                                   P      35     68
 Other liabilities                                                            P      11     8
 Total liabilities                                                                   867    830
 Total equity and liabilities                                                        7,009  6,088

The financial statements on pages 252 to 263 were approved by the Board and
signed on its behalf by the following
Directors:

 Sir Douglas Flint  Stephanie Bruce

 Chairman           Chief Financial Officer

 28 February 2022   28 February 2022

 

Company registered number: SC286832

     The Notes on pages 255 to 263 are an integral part of these financial
     statements.

 

Company statement of changes in equity

For the year ended 31 December 2021

                                                                               Share capital  Shares held by trusts  Share premium  Retained earnings  Other reserves  Total equity attributable to equity shareholders of abrdn plc  Other equity   Total equity

reserve
 2021                                                                   Notes  £m             £m                     £m             £m                 £m              £m                                                             £m            £m
 1 January                                                                     306            (161)                  640            2,631              1,842           5,258                                                          -             5,258
 Profit for the year                                                           -              -                      -              990                -               990                                                            -             990
 Other comprehensive income for the year                                       -              -                      -              -                  6               6                                                              -             6
 Total comprehensive income for the year                                       -              -                      -              990                6               996                                                            -             996
 Issue of other equity                                                  K      -              -                      -              -                  -               -                                                              207           207
 Dividends paid on ordinary shares                                             -              -                      -              (308)              -               (308)                                                          -             (308)
 Share buyback                                                          G      (1)            -                      -              -                  1               -                                                              -             -
 Reserves credit for employee share-based payment                       J      -              -                      -              -                  43              43                                                             -             43
 Transfer to retained earnings for vested employee share-based payment  J      -              -                      -              36                 (36)            -                                                              -             -
 Shares acquired by employee trusts                                            -              (52)                   -              -                  -               (52)                                                           -             (52)
 Shares distributed by employee and other trusts and related dividend          -              46                     -              (48)               -               (2)                                                            -             (2)
 equivalents
 31 December                                                                   305            (167)                  640            3,301              1,856           5,935                                                          207           6,142

 

     The Notes on pages 255 to 263 are an integral part of these financial
     statements.

 

                                                                               Share     Shares      Share     Retained   Other       Total

                                                                               capital    held by    premium   earnings   reserves   equity

reserve
                                                                                          trusts
 2020                                                                   Notes  £m        £m          £m        £m         £m         £m
 1 January                                                                     327       (119)       640       2,933      3,621      7,402
 Loss for the year                                                             -         -           -         (1,266)    -          (1,266)
 Other comprehensive income for the year                                       -         -           -         -          8          8
 Total comprehensive income for the year                                       -         -           -         (1,266)    8          (1,258)
 Dividends paid on ordinary shares                                             -         -           -         (479)      -          (479)
 Share buyback                                                          G      (21)      -           -         (402)      21         (402)
 Reserves credit for employee share-based payment                       J      -         -           -         -          64         64
 Transfer to retained earnings for vested employee share-based payment  J      -         -           -         38         (38)       -
 Transfer between reserves on impairment of investment in subsidiaries  J      -         -           -         1,834      (1,834)    -
 Shares acquired by employee trusts                                            -         (66)        -         -          -          (66)
 Shares distributed by employee and other trusts and related dividend          -         24          -         (27)       -          (3)
 equivalents
 31 December                                                                   306       (161)       640       2,631      1,842      5,258

 

     The Notes on pages 255 to 263 are an integral part of these financial
     statements.

 

Company accounting policies

(a)         Basis of preparation

These separate financial statements are presented as required by the Companies
Act 2006. The Company meets the definition of a qualifying entity under
Application of Financial Reporting Requirements 100 as issued by the Financial
Reporting Council. Accordingly, the financial statements
for period ended 31 December 2021 have been prepared in accordance with
Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) as
issued by the Financial Reporting Council.

The financial statements have been prepared on a going concern basis and under
the historical cost convention, as modified by the revaluation of financial
assets and financial liabilities (including derivative instruments) at fair
value through profit or loss (FVTPL).

As permitted by FRS 101, the Company has taken advantage of the following
disclosure exemptions available under that standard:

-    A cash flow statement and related notes.

-    Capital management.

-    Effect of IFRSs issued but not effective.

-    Related party transactions with wholly owned subsidiaries.

As equivalent disclosures are given in the consolidated financial statements,
we have also applied the disclosure exemptions for share based payments and
financial instruments.

The principal accounting policies adopted are the same as those given in the
consolidated financial statements, together with the Company specific policies
set out below. These accounting policies have been consistently applied to all
financial reporting periods presented in these financial statements.

The Company has taken advantage of the exemption in section 408 of the
Companies Act 2006 not to present its own income statement in these financial
statements. The auditors' remuneration for audit and other services is
disclosed in

Note 7 to the consolidated financial statements. The Company has no employees.

(i)           Investment in subsidiaries, associates and joint ventures

The Company has certain subsidiaries which are investment vehicles such as
open-ended investment companies, unit trusts and limited partnerships whose
primary function is to generate capital or income growth through holding
investments. This category of subsidiary is held at FVTPL since they are
managed on a fair value basis.

Investments in subsidiaries (other than those measured at FVTPL), associates
(other than those measured at FVTPL) and joint ventures are initially
recognised at cost and subsequently held at cost less any impairment charge.
An impairment charge is recognised when the carrying amount of the investment
exceeds its recoverable amount. Any gain or loss on disposal of a subsidiary,
associate or joint venture is recognised in profit for the year.

Distributions received of non-cash assets, including investments in
subsidiaries, are recognised at fair value in the balance sheet and as
dividends in specie in the income statement.

(ii)          Critical accounting estimates and judgements in
applying accounting policies

The preparation of financial statements requires management to make estimates
and assumptions and exercise judgements in applying the accounting policies
that affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses arising
during the year. Estimates and judgements are continually evaluated and based
on historical experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances.

The areas where judgements have the most significant effect on the amounts
recognised in the Company financial statements are as follows:

 Financial statement area                  Critical judgements in applying accounting policies                              Related notes
 Investments in subsidiaries held at cost  Given that the net assets attributable to shareholders of abrdn plc at 31        Note A
                                           December 2021 were higher than the market capitalisation of the Company
                                           judgement was required to determine for which subsidiaries this was considered
                                           an indicator of impairment

The areas where assumptions and other sources of estimation uncertainty at the
end of the reporting period have a significant risk of resulting in a material
adjustment to the carrying amount of assets and liabilities within the next
financial year are as follows:

 Financial statement area                  Critical accounting estimates and assumptions  Related notes
 Investments in subsidiaries held at cost  Determination of the recoverable amount        Note A

Notes to the Company financial statements

A.      Investments in subsidiaries

                                                       2021   2020
                                                Notes  £m     £m
 Investments in subsidiaries measured at cost          3,737  3,568
 Investments in subsidiaries measured at FVTPL  C      1,328  445
 Investments in subsidiaries                           5,065  4,013

 

                                                             2021   2020
                                                             £m     £m
 At 1 January                                                4,013  6,027
 Investment into existing subsidiaries measured at cost      210    26
 Acquisition of subsidiaries via in specie dividend          4      -
 Disposal of subsidiaries measured at cost                   -      (50)
 Impairment of subsidiaries measured at cost                 (45)   (1,873)
 Acquisition of subsidiaries at FVTPL                        884    8
 Disposal of subsidiaries at FVTPL                           (2)    (126)
 Gains on subsidiaries at FVTPL                              1      1
 At 31 December                                              5,065  4,013

Details of the Company's subsidiaries are given in Note 47 of the Group
financial statements.

(a)         Acquisitions

During 2021, the Company made the following acquisitions of subsidiaries
measured at cost:

-    The Company increased its investment in abrdn Financial Planning Ltd
(aFPL) through the purchase of 40,000,000 ordinary shares for a cash
consideration of £40m.

-    The Company increased its investment in Aberdeen Asset Management PLC
(AAM PLC) by £165.3m through the purchase of 1,031,250 ordinary shares for a
cash consideration of £3.3m, the purchase of 21,350,600 ordinary shares for a
cash consideration of £68.3m, the purchase of 1,718,750 ordinary shares for a
cash consideration of £5.5m and the purchase of 27,562,500 ordinary shares
for a cash consideration of £88.2m.

-    The Company increased its investment in Aberdeen Corporate Services
Limited (ACSL) through the purchase of 3,385 ordinary shares for a cash
consideration of £3.4m.

-    The Company acquired Focus Business Solutions (FBS) via a dividend in
specie from Focus Solutions Group Limited and recognised this subsidiary at an
amount of £3.8m. The Company further increased its investment in FBS through
the purchase of 150,000,000 ordinary shares for a cash consideration of
£1.5m.

During 2020, the Company made the following acquisitions of subsidiaries measured at cost:

-    The Company increased its investment in aFPL through the purchase of
17,000,000 ordinary shares for a cash consideration of £17m.

-    The Company increased its investment in AAM PLC through the purchase
of 1,171,875 ordinary shares for a cash consideration of £3.8m and through
the purchase of 500,000 ordinary shares for a cash consideration of £1.6m.

-    The Company increased its investment in ACSL through the purchase of
3,584 ordinary shares for a cash consideration of £3.6m.

See Section (d) below for details on investments in subsidiaries at FVTPL.

(b)         Disposals

During 2020, the Company made the following disposals of subsidiaries measured
at cost:

-    The Company redeemed £44.4m of equity capital in abrdn (Mauritius
Holdings) 2006 Limited through the cancellation of 553,336.19 Participating
shares.

-    The Company received £5.2m by way of distribution of the unallocated
divisible surplus from the Standard Life Assurance Company 2006 (SLAC 06)
following its deauthorisation. The Company was the sole member of SLAC 06 and
this amount was previously held as a subsidiary measured at cost.

(c)         Impairment

The Company's net assets attributable to shareholders of abrdn plc at 31
December 2021 of £5.9bn are higher than the Company's market capitalisation
of £5.3bn. This was considered to be an indicator of impairment of the
Company's largest investment in subsidiary AAM PLC (carrying value £2.1bn).
All other investments in subsidiaries (with the exception of abrdn Financial
Planning Limited discussed below) were supported by financial assets, or other
relevant analysis. The recoverable amount of AAM PLC was therefore determined
based on value in use and based on this assessment no impairment of AAM PLC
was required at 31 December 2021. The assumptions used in the value in use
were the same as those used for the value in use of the asset management group
of cash generating units as described in Note 14 of the Group financial
statements, with the cash flows being restricted to those related to the AAM
PLC group. Management do not consider that there is a significant risk of a
material adjustment to the carrying amount of the AAM PLC investment in
subsidiary asset within the next financial year.

In the year ended 31 December 2020, the Company impaired its investment in AAM
PLC by £1,834m. Following the impairment, £1,834m was transferred from the
merger reserve to retained earnings (refer Note J). There was no transfer from
the merger reserve in the year ended 31 December 2021.

The impairment of £1,834m was recognised at 30 June 2020, at the same time as
a further impairment of the asset management goodwill was recognised in the
Group financial statements. Refer Note 14 of the Group financial statements.

The Company's investment in its subsidiary abrdn Financial Planning Limited
(aFPL) was impaired during 2021 by £45m (2020: £39m). As detailed in Note A,
the Company had increased its investment in aFPL by £40m during the year
ended

31 December 2021.

The recoverable amount of aFPL which is its fair value less costs of disposal
(FVLCD) at 31 December 2021 was £110m. The FVLCD considered a number of
valuation approaches, with the primary approach being a multiples approach
based on price to revenue and price to assets under advice (AUAdv). Multiples
were based on recent transactions, adjusted to take into account profitability
where appropriate, and were benchmarked against trading multiples for aFPL's
peer companies. Revenue was based on actuals for the year ended 31 December
2021 and AUAdv was based on actuals at 31 December 2021. The expected cost of
disposal was based on past experience of previous transactions. This is a
level 3 measurement as it is measured using inputs which are not based on
observable market data. The impairment resulted from losses incurred by the
business during the year, the impact of the level of profitability on
valuation expectations for certain parts of the business, and an impairment of
internally developed software (refer Note 14 of the Group financial
statements). As the year end carrying value is the recoverable amount any
downside sensitivity will lead to a further future impairment loss.

A 20% reduction in recurring revenue and AUAdv would result in a further
impairment of £22m.

The recoverable amount at 31 December 2020 of £115m was also based on the
FVLCD which similarly considered a number of valuation approaches, with the
primary approach being a multiples approach based on price to revenue and
price to AUAdv.

(d)         Investments in subsidiaries at FVTPL

Investments in subsidiaries at FVTPL, valued at £1,328m (2020: £445m),
relate to holdings in funds over which the Company has control.

B.      Investments in associates and joint ventures

                                                   2021  2020
                                                   £m    £m
 Investment in associates measured at cost         10    1,020
 Investment in joint venture measured at cost      196   196
 Investments in associates and joint ventures      206   1,216

(a)         Investment in associates

The Company has an interest of 25.3% (2020: 25.3%) in Tenet Group Limited, a
company incorporated in England and Wales which is measured at cost less
impairment.

With effect from 23 February 2021 the Company judged its investment in Phoenix
Group Holdings plc (Phoenix) was no longer classified as an associate. Further
details are provided in Note 15 of the Group Financial Statements. The
Company's shareholding in Phoenix, which remained at 14.4%, was therefore
reclassified from an investment in associate measured at cost less impairment
to equity securities and interests in pooled investment funds measured at fair
value. A reclassification gain of £13m was recognised for the year ended 31
December 2021 as the fair value on 22 February 2021 of £1,023m was higher
than the previous carrying value as an associate of £1,010m.

 (b)        Investment in joint venture

The Company has a 50% (2020: 50%) interest in Heng An Standard Life Insurance
Company Limited (HASL), a company incorporated in China. Further details on
this joint venture are provided in Note 15 of the Group financial statements.

C.       Financial investments

                                                                     Fair value through       Derivative financial instruments used for hedging     Amortised cost      Total

profit or loss
                                                                    2021         2020         2021                       2020                       2021      2020      2021   2020
                                                             Notes  £m           £m           £m                         £m                         £m        £m        £m     £m
 Investments in subsidiaries measured at FVTPL               A      1,328        445          -                          -                          -         -         1,328  445
 Loan to subsidiaries                                               -            -            -                          -                          70        109       70     109
 Derivative financial assets                                 D      -            -            8                          1                          -         -         8      1
 Equity securities and interests in pooled investment funds         1,187        249          -                          -                          -         -         1,187  249
 Debt securities                                                    1            -            -                          -                          226       326       227    326
 Receivables and other financial assets                      E      -            28           -                          -                          30        22        30     50
 Cash and cash equivalents                                          -            -            -                          -                          20        47        20     47
 Total                                                              2,516        722          8                          1                          346       504       2,870  1,227

The amount of debt securities expected to be recovered or settled after more
than 12 months is £62m (2020: £231m). The amount of loans to subsidiaries
expected to be recovered or settled after more than 12 months is £70m (2020:
£100m). The amount of equity securities and interests in pooled investment
funds expected to be recovered or settled after more than 12 months is £708m
(2020: £249m).

Under IFRS 9 the Company calculates expected credit losses (ECL) on financial
assets which are measured at amortised cost (refer to Note 37 (c) of the Group
financial statements), including loans to subsidiaries (which are unrated). At

31 December 2021 the Company does not hold financial assets at amortised cost
that it regards as credit-impaired or for which it considers the probability
of default would result in material expected credit losses. The expected
credit losses recognised were less than £1m (2020: less than £1m). In making
this assessment the Company has considered if any evidence is available to
indicate the occurrence of an event which would result in a detrimental impact
on the estimated future cash flows of these assets.

D.      Derivative financial instruments

The Company uses derivative financial instruments in order to reduce the risk
from potential movements in foreign exchange rates.

                                   2021                                  2020
                                   Contract  Fair value  Fair value      Contract  Fair value  Fair value

amount
assets

amount
assets

                                                          liabilities                           liabilities
                                   £m        £m          £m              £m        £m          £m
 Cash flow hedges                  554       8           -               549       -           6
 Foreign exchange forwards         64        -           -               79        1           -
 Derivative financial instruments  618       8           -               628       1           6

The derivative asset of £8m (2020: derivative liability of £6m) is expected
to be settled after more than 12 months.

On 18 October 2017, the Company issued subordinated notes with a principal
amount of US $750m. In order to manage the foreign exchange risk relating to
the principal and coupons payable on these notes the Company entered into

a cross-currency swap which is designated as a hedge of future cash flows.

The maturity profile of the contractual undiscounted cash flows in relation to
derivative financial instruments is as follows:

                                                  Within      2-5         6-10          11-15       Total

1 year
years
years
years
                                                  2021  2020  2021  2020  2021   2020   2021  2020  2021   2020
                                                  £m    £m    £m    £m    £m     £m     £m    £m    £m     £m
 Cash inflows
 Cash flow hedges                                 24    23    94    93    589    607    -     -     707    723
 Foreign exchange forwards                        55    62    -     -     -      -      -     -     55     62
 Total                                            79    85    94    93    589    607    -     -     762    785

 Cash outflows
 Cash flow hedges                                 (18)  (18)  (73)  (73)  (596)  (614)  -     -     (687)  (705)
 Foreign exchange forwards                        (55)  (61)  -     -     -      -      -     -     (55)   (61)
 Total                                            (73)  (79)  (73)  (73)  (596)  (614)  -     -     (742)  (766)
 Net derivative financial instruments cash flows  6     6     21    20    (7)    (7)    -     -     20     19

E.       Receivables and other financial assets

                                                   2021  2020
                                                   £m    £m
 Amounts due from related parties                  14    16
 Contingent consideration asset                    -     28
 Other financial assets                            16    6
 Total receivables and other financial assets      30    50

The carrying amounts disclosed above reasonably approximate the fair values at
the year end.

Receivables and other financial assets of £30m (2020: £43m) are expected to
be recovered within 12 months.

F.       Other assets
               2021  2020
               £m    £m
 Prepayments   56    -
 Other         27    -
 Other assets  83    -

The amount of Other assets which are expected to be recovered within 12 months
is £35m (2020: £nil).

Prepayments of £56m (2020: £nil) relate to the Group's future purchase of
certain products in the Phoenix Group's savings business offered through
abrdn's Wrap platform together with the Phoenix Group's trustee investment
plan business for UK pension scheme clients (refer Note 1(c)(iii) of the Group
financial statements). Other includes £27m (2020: £nil) in respect of
amounts due from related parties.

G.      Share capital and share premium

Details of the Company's share capital and share premium are given in Note 25
of the Group financial statements including details of the share buyback.

H.      Shares held by trusts

Shares held by trusts relates to shares in abrdn plc that are held by the
Standard Life Aberdeen Employee Benefit Trust (SLA EBT) and Standard Life
Employee Trust (ET). Further details of these trusts are provided in Note 26
of the Group financial statements.

I.       Retained earnings

Details of the dividends paid on the ordinary shares by the Company are
provided in Note 13 of the Group financial statements. Note 13 also includes
information regarding the final dividend proposed by the Directors for the
year ended

31 December 2021.

J.        Movements in other reserves

The following tables show the movements in other reserves during the year:

                                                                              Merger reserve  Equity compensation reserve  Special reserve  Capital redemption reserve  Cash flow hedges  Total
 2021                                                                         £m              £m                           £m               £m                          £m                £m
 At 1 January                                                                 578             79                           115              1,058                       12                1,842
 Fair value gains on cash flow hedges                                         -               -                            -                -                           19                19
 Realised gains on cash flow hedges transferred to income statement           -               -                            -                -                           (10)              (10)
 Share buyback                                                                -               -                            -                1                           -                 1
 Reserves credit for employee share-based payments                            -               43                           -                -                           -                 43
 Transfer to retained earnings for vested employee share-based payments       -               (36)                         -                -                           -                 (36)
 Tax effect of items that may be reclassified subsequently to profit or loss  -               -                            -                -                           (3)               (3)
 At 31 December                                                               578             86                           115              1,059                       18                1,856
                                                                              Merger reserve  Equity compensation reserve  Special reserve  Capital redemption reserve  Cash flow hedges  Total
 2020                                                                         £m              £m                           £m               £m                          £m                £m
 At 1 January                                                                 2,412           53                           115              1,037                       4                 3,621
 Fair value losses on cash flow hedges                                        -               -                            -                -                           (3)               (3)
 Realised losses on cash flow hedges transferred to income statement          -               -                            -                -                           13                13
 Share buyback                                                                -               -                            -                21                          -                 21
 Reserves credit for employee share-based payments                            -               64                           -                -                           -                 64
 Transfer to retained earnings for vested employee share-based payments       -               (38)                         -                -                           -                 (38)
 Transfer between reserves on impairment of investment in subsidiaries        (1,834)         -                            -                -                           -                 (1,834)
 Tax effect of items that may be reclassified subsequently to profit or loss  -               -                            -                -                           (2)               (2)
 At 31 December                                                               578             79                           115              1,058                       12                1,842

During 2021, £1m (2020: £21m) was recognised in the capital redemption
reserve for the share buyback (refer Note 25 of the Group financial
statements).

During 2020, following the impairment loss recognised in that period on the
Company's investment in AAM PLC (refer Note A) £1,834m was transferred from
the merger reserve to retained earnings.

K.      Other Equity

5.25 % Fixed Rate Reset Perpetual Subordinated Contingent Convertible Notes

On 13 December 2021, the Company issued £210m of 5.25% Fixed Rate Reset
Perpetual Subordinated Contingent Convertible Notes (the Notes). The Notes are
classified as other equity and have been initially recognised at £207m (the
proceeds received less issuance costs of £3m, refer Note 29 (a) of the Group
financial statements).

L.       Financial liabilities
                                     Designated as at fair value through profit or loss      Amortised cost      Total
                                     2021                        2020                        2021      2020      2021  2020
                              Notes  £m                          £m                          £m        £m        £m    £m
 Subordinated liabilities     M      -                           -                           644       638       644   638
 Other financial liabilities  O      9                           -                           168       110       177   110
 Total                               9                           -                           812       748       821   748

 

 

M.      Subordinated liabilities

                                               2021                 2020
                                               Principal  Carrying  Principal  Carrying

value

value
                                               amount                amount
 Subordinated notes:
 4.25% US Dollar fixed rate due 30 June 2028   $750m      £552m     $750m      £546m
 5.5% Sterling fixed rate due 4 December 2042  £92m       £92m      £92m       £92m
 Total subordinated liabilities                           £644m                £638m

Subordinated liabilities are considered current if the contractual re-pricing
or maturity dates are within one year. The principal amount of all the
subordinated liabilities is expected to be settled after more than 12 months.
The accrued interest on the subordinated liabilities of less than £1m (2020:
less than £1m) is expected to be settled within 12 months.

Further information including the terms and conditions of all subordinated
liabilities is given in Note 32 of the Group financial statements.

N.      Deferred tax assets and liabilities

                          2021  2020
                          £m    £m
 Deferred tax assets      113   77

The amount of deferred tax assets expected to be recovered or settled after
more than 12 months are £113m (2020: £77m).

Recognised deferred tax

                                                     2021  2020
                                                     £m    £m
 Deferred tax assets comprise:
 Unused tax losses                                   120   80
 Unrealised losses on cash flow hedges               -     (2)
 Gross deferred tax assets                           120   78
 Less: Offset against deferred tax liabilities       (7)   (1)
 Deferred tax assets                                 113   77
 Deferred tax liabilities comprise:
 Unrealised gains on cash flow hedges                6     -
 Unrealised gains on investments                     1     1
 Gross deferred tax liabilities                      7     1
 Less: Offset against deferred tax assets            (7)   (1)
 Deferred tax liabilities                            -     -
 Net deferred tax asset at 31 December               113   77
 Movements in net deferred tax assets comprise:
 At 1 January                                        77    35
 Amounts credited to profit or loss                  39    44
 Amounts charged to other comprehensive income       (3)   (2)
 At 31 December                                      113   77

The deferred tax assets recognised are in respect of unrealised losses on cash
flow hedges and on unused tax losses including the impact of the revaluation
of these losses due to the future impact of the increase in the UK Corporation
Tax rate to 25% from 1 April 2023. The deferred tax assets are recognised to
the extent that it is probable that the losses will be capable of being offset
against future taxable profits (refer Note 9 (c) (ii) of the Group financial
statements).

O.       Other financial liabilities
                                                           2021  2020
                                                           £m    £m
 Outstanding purchase of investment securities             5     6
 Amounts due to related parties                            137   47
 Collateral held in respect of derivative contracts        15    7
 Contingent consideration liability                        9     -
 Outstanding contractual obligation for share buyback      -     40
 Other                                                     11    10
 Other financial liabilities                               177   110

Other financial liabilities of £172m (2020: £110m) are expected to be
settled within 12 months.

P.       Provisions and other liabilities

Of Provisions of £35m (2020: £68m), £35m are expected to be settled within
12 months (2020: £58m). The provisions in 2021 and 2020 relate to separation
costs. Refer Note 36 of the Group financial statements for further information
and details of the provisions.

Of Other liabilities of £11m (2020: £8m), £11m are expected to be settled
within 12 months (2020: £8m) and include £11m (2020: £8m) in respect of
amounts due to related parties.

Q.      Contingent liabilities, contingent assets, indemnities and guarantees

(a)         Legal proceedings and regulations

The Company, like other financial organisations, is subject to legal
proceedings and complaints in the normal course of its business. All such
material matters are periodically reassessed, with the assistance of external
professional advisers where appropriate, to determine the likelihood of the
Company incurring a liability. Where it is concluded that it is more likely
than not that a material outflow will be made a provision is established based
on management's best estimate of the amount that will be payable. At 31
December 2021, there are no identified contingent liabilities expected to
lead to a material exposure.

(b)         Indemnities and guarantees

Under the trust deed in respect of the UK Standard Life defined benefit
pension plan, ACSL, the principal employer, must pay contributions to the
pension plan as the trustees' actuary may certify necessary. The Company has
guaranteed the obligations of ACSL in relation to this plan. In addition the
Company has guaranteed similar obligations in respect of certain other
subsidiaries' UK and Ireland defined benefit pension plans.

None of these guarantees give rise to any liabilities at 31 December 2021
(2020: none).

R.      Related party transactions

(a)         Key management personnel

The Directors and key management personnel of the Company are considered to
be the same as for the Group.  See Note 44 of the Group financial statements
for further information.

S.       Events after the reporting date

On 28 January 2022, the Group announced that it had sold an aggregate of
39,981,442 ordinary shares of its shareholding in Phoenix, representing
approximately 4% of Phoenix's issued share capital, at a price of 660 pence
per share, raising aggregate gross sale proceeds of c£264 million. As a
result of the sale, the Company's shareholding has reduced to 10.4% and it
continues to be classified as equity securities and interests in pooled
investment funds, measured at fair value.

On 2 December 2021 the Group announced the proposed acquisition of 100% of the
issued share capital of Antler Holdco Limited, the holding company of
interactive investor Limited (interactive investor) for cash consideration of
£1.49bn, subject to certain adjustments. interactive investor is the leading
subscription-based, digitally enabled, direct investing platform in the UK
and, as the acquisition constitutes a Class 1 transaction under the Listing
Rules, a Class 1 Circular was published on 9 February 2022. Completion is
subject to the satisfaction of certain conditions, including relevant
regulatory approvals and the approval of the acquisition by the Group's
shareholders at a General Meeting on 15 March 2022.

9. Supplementary information

9.1     Alternative performance measures APM

We assess our performance using a variety of measures that are not defined
under IFRS and are therefore termed alternative performance measures (APMs).
The APMs that we use may not be directly comparable with similarly named
measures used by other companies. We have presented below reconciliations from
these APMs to the most appropriate measure prepared in accordance with IFRS.
All APMs should be read together with the IFRS consolidated income statement,
IFRS consolidated statement of financial position and IFRS consolidated
statement of cash flows, which are presented in the Group financial statements
section of this report and related metrics. Adjusted operating profit excludes
certain items which are likely to be recurring such as restructuring costs,
amortisation of certain intangibles, dividends from significant listed
investments and the share of profit or loss from joint ventures.

 R

                                           Metric used for executive remuneration in 2022. See page 104 for more
                                           information.

 Definition                                                                          Purpose
 Adjusted operating profit APM  R
 Adjusted operating profit before tax is the Group's key APM. Adjusted               Adjusted operating profit has replaced adjusted profit before tax as the
 operating profit includes the results of the Group's three growth vectors:          Group's key APM. Adjusted operating profit reporting provides further analysis
 Investments, Adviser and Personal, along with Corporate/Strategic.                  of the results reported under IFRS and the Directors believe it helps to give

                                                                                   shareholders a fuller understanding of the performance of the business by
 It excludes the Group's adjusted net financing costs and investment return,         identifying and analysing adjusting items.
 and discontinued operations.

                                                                                   Segment reporting used in management information is reported to the level of
 Adjusted operating profit also excludes the impact of the following items:          adjusted operating profit, following the changes to adjusted profit before tax

                                                                                   discussed below.
 -    Restructuring costs and corporate transaction expenses. Restructuring

 includes the impact of major regulatory change.

 -    Amortisation and impairment of intangible assets acquired in business
 combinations and through the purchase of customer contracts.

 -    Profit or loss arising on the disposal of a subsidiary, joint venture
 or equity accounted associate.

 -    Change in fair value of/dividends from significant listed investments.

 -    Share of profit or loss from associates and joint ventures.

 -    Impairment loss/reversal of impairment loss recognised on investments
 in associates and joint ventures accounted for using the equity method.

 -    Fair value movements in contingent consideration.

 -    Items which are one-off and, due to their size or nature, are not
 indicative of the long-term operating performance of the Group.

 Further details are included in Note 12 of the Group financial statements.
 Fee based revenue APM
 Fee based revenue includes revenue we generate from asset management charges        Fee based revenue is a component of adjusted operating profit and provides the
 (AMCs), platform charges and other transactional charges. AMCs are earned on        basis for reporting of the fee revenue yield financial ratio. Fee based
 products such as mutual funds, and are calculated as a percentage fee based on      revenue is also used to calculate the cost/income ratio.
 the assets held. Investment risk on these products rests principally with the

 client, with our major indirect exposure to rising or falling markets coming
 from higher or lower AMCs. Fee based revenue is shown net of costs of sale,
 such as commissions and similar charges.
 Adjusted operating expenses APM
 Adjusted operating expenses is a component of adjusted operating profit and         Adjusted operating expenses is a component of adjusted operating profit and is
 relates to the day-to-day expenses of managing our business. Adjusted               used to calculate the cost/income ratio.
 operating expenses excludes restructuring and corporate transaction expenses.
 Adjusted operating expenses also excludes amortisation and impairment of
 intangible assets acquired in business combinations and through the purchase
 of customer contracts.
 Adjusted profit before tax APM
 In addition to the results included in adjusted operating profit above,             Adjusted profit before tax is a key input to the adjusted earnings per share
 adjusted profit before tax includes adjusted net financing costs and                measure.
 investment return. Previously adjusted profit included the pre-tax adjusted
 results from the Group's associates and joint ventures accounted for using the
 equity method. The reason for the change is to make the results more
 understandable, following the reclassification of HDFC Life and Phoenix from
 associates to equity investments.

 

 Definition                                                                                     Purpose
 Adjusted net financing costs and investment return APM
 Adjusted net financing costs and investment return (previously named Capital                   Adjusted net financing costs and investment return is a component of adjusted
 management) relates to the return from the net assets of the shareholder                       profit before tax.
 business, net of costs of financing. This includes the net assets in defined
 benefit staff pension plans and net assets relating to the financing of
 subordinated liabilities.
 Cost/income ratio APM
 This is an efficiency measure that is calculated as adjusted operating                         This ratio is used by management to assess efficiency and reported to the
 expenses divided by fee based revenue in the period.                                           Board and executive leadership team.
 Fee revenue yield (bps) APM
 The fee revenue yield is calculated as annualised fee based revenue (excluding                 The average revenue yield on fee based business is a measure that illustrates
 performance fees and revenue for which there are no attributable assets)                       the average margin being earned on the assets that we manage, administer or
 divided by monthly average fee based assets.                                                   advise our clients on.
 Adjusted diluted earnings per share APM
 Adjusted diluted earnings per share is calculated on adjusted profit after                     Earnings per share is a commonly used financial metric which can be used to
 tax. The weighted average number of ordinary shares in issue is adjusted                       measure the profitability and capital efficiency of a company over time. We
 during the period to assume the conversion of all dilutive potential ordinary                  also calculate adjusted diluted earnings per share to illustrate the impact of
 shares, such as share options granted to employees.                                            adjusting items on the metric.

 Details on the calculation of adjusted diluted earnings per share are set out                  This ratio is used by management to assess performance and reported to the
 in Note 11 of the Group financial statements.                                                  Board and executive leadership team.
 Adjusted capital generation  APM
 Adjusted capital generation is part of the analysis of movements in IFPR                       This measure aims to show how adjusted profit contributes to regulatory
 regulatory capital. Adjusted capital generation is calculated as adjusted                      capital, and therefore provides insight into our ability to generate capital
 profit after tax less returns relating to pension schemes in surplus, which do                 that is deployed to support value for shareholders.
 not benefit regulatory capital. It also includes dividends from associates,
 joint ventures and significant listed investments.

 Adjusted diluted capital generation per share APM R
 Adjusted diluted capital generation per share is calculated as adjusted                        This ratio is a measure used to assess performance for remuneration purposes.
 capital generation divided by the weighted average number of diluted ordinary
 shares outstanding.
 Cash and liquid resources APM
 Cash and liquid resources are IFRS cash and cash equivalents (netted down for                  The purpose of this measure is to demonstrate how much cash and invested
 overdrafts), money market instruments and holdings in money market funds. It                   assets we hold and can be readily accessed.
 also includes surplus cash that has been invested in liquid assets such as
 high quality corporate bonds, gilts and pooled investment funds. Seed capital
 and co-investments are excluded.

9.1.1      Adjusted operating profit and adjusted profit
Reconciliation of adjusted operating profit and adjusted profit to IFRS profit by component

The key components of adjusted operating profit are fee based revenue and
adjusted operating expenses. These components provide a meaningful analysis of
our adjusted results. The table below provides a reconciliation of movements
between adjusted operating profit component measures and relevant IFRS terms.

A reconciliation of Adjusted operating expenses to the IFRS item Total
administrative and other expenses, and a reconciliation of Adjusted net
financing costs and investment return to the IFRS item Net gains on financial
instruments and other income are provided in Note 2b(ii) of the Group
financial statements. A reconciliation of Fee based revenue to the IFRS item
Revenue from contracts with customers is provided in Note 3 of the Group
financial statements.

 IFRS term                                                   IFRS     Presentation differences  Adjusting  Adjusted      Adjusted profit term

items
profit
 2021                                                        £m       £m                        £m         £m
 Net operating revenue                                       1,543    -                         (28)       1,515         Fee based revenue
 Total administrative and other expenses                     (1,556)  (9)                       373        (1,192)       Adjusted operating expenses(1)
                                                             (13)     (9)                       345        323           Adjusted operating profit
 Net gains on financial instruments and other income         (183)    (20)                      203        -             Adjusted net financing costs and investment return
 Finance costs                                               (30)     29                        1          -             N/A
 Profit on disposal of subsidiaries and other operations     127      -                         (127)      -             N/A
 Profit on disposal of interests in associates               1,236    -                         (1,236)    -             N/A
 Share of profit or loss from associates and joint ventures  (22)     -                         22         -             N/A
 Profit before tax from                                      1,115    -                         (792)      323           Adjusted profit before tax from continuing operations

continuing operations
 Total tax expense                                           (120)    -                         94         (26)          Tax on adjusted profit
 Profit for the year from                                    995      -                         (698)      297           Adjusted profit after tax from continuing operations

continuing operations
 Profit for the year from                                    -        -                         -          -             Adjusted profit after tax from discontinued operations

discontinued operations
 Profit for the year                                         995      -                         (698)      297           Adjusted profit after tax

1.  Adjusted operating expenses includes staff and other related costs of
£643m compared with IFRS staff costs and other employee-related costs of
£604m. The difference primarily relates to the inclusion of contractor,
temporary agency staff and recruitment and training costs of £27m (IFRS
basis: Reported within other administrative expenses) and gains on funds to
hedge deferred bonus awards (£5m) (IFRS basis: Reported within other net
gains on financial instruments and other income) within staff and other
related costs. IFRS staff costs and other employee-related costs includes the
benefit from the net interest credit relating to the staff pension schemes of
£17m (Adjusted profit basis: Reported within adjusted net financing costs and
investment return).

 

 IFRS term                                                   IFRS     Presentation differences  Adjusting  Adjusted       Adjusted profit term

items
 profit
 2020                                                        £m       £m                        £m         £m
 Net operating revenue                                       1,423    2                         -          1,425          Fee based revenue
 Total administrative and other expenses                     (2,716)  9                         1,501      (1,206)        Adjusted operating expenses
                                                             (1,293)  11                        1,501      219            Adjusted operating profit
 Net gains on financial instruments and other income         146      (41)                      (84)       21             Adjusted net financing costs and investment return
 Finance costs                                               (30)     30                        -          -              N/A
 Profit on disposal of subsidiaries and other operations     8        -                         (8)        -              N/A
 Profit on disposal of interests in associates               1,858    -                         (1,858)    -              N/A
 Share of profit or loss from associates and joint ventures  194      -                         (194)      -              N/A
 Impairment of associates and joint ventures                 (45)     -                         45         -              N/A
 Profit before tax from                                      838      -                         (598)      240            Adjusted profit before tax from continuing operations

continuing operations
 Total tax expense                                           15       -                         (53)       (38)           Tax on adjusted profit
 Profit for the year from                                    853      -                         (651)      202            Adjusted profit after tax from continuing operations

continuing operations
 Profit for the year from                                    (15)     -                         15         -              Adjusted profit after tax from discontinued operations

discontinued operations
 Profit for the year                                         838      -                         (636)      202            Adjusted profit after tax

Presentation differences primarily relate to amounts presented in a different
line item of the consolidated income statement.

Analysis of adjusting items

The table below provides detail of the adjusting items made in the calculation
of adjusted profit before tax:

                                                                           Continuing operations     Discontinued operations     Total
                                                                           2021         2020         2021          2020          2021   2020
                                                                           £m           £m           £m            £m            £m     £m
 Restructuring and corporate transaction expenses                          (259)        (316)        -             -             (259)  (316)
 Amortisation and impairment of intangible assets acquired in business     (99)         (1,180)      -             -             (99)   (1,180)
 combinations and through the purchase of customer contracts
 Profit on disposal of subsidiaries and other operations                   127          8            -             -             127    8
 Profit on disposal of interests in associates                             1,236        1,858        -             -             1,236  1,858
 Change in fair value of significant listed investments                    (298)        65           -             -             (298)  65
 Dividends from significant listed investments                             71           -            -             -             71     -
 Share of profit or loss from associates and joint ventures                (22)         194          -             -             (22)   194
 Impairment of interests in joint ventures                                 -            (45)         -             -             -      (45)
 Other                                                                     36           14           -             (15)          36     (1)
 Total adjusting items including results of associates and joint ventures  792          598          -             (15)          792    583

An explanation for why individual items are excluded from adjusted profit is
set out below:

-    Restructuring and corporate transaction expenses are excluded from
adjusted profit. Restructuring includes the impact of major regulatory change.
By highlighting and excluding these costs we aim to give shareholders a fuller
understanding of the performance of the business. Restructuring and corporate
transaction expenses include costs relating to the integration of businesses
acquired and our transformation programme. Other restructuring costs excluded
from adjusted profit relate to projects which have a significant impact on the
way the Group operates. Costs are only excluded from adjusted profit where
they are out with business as usual activities and the costs would not have
been incurred had the restructuring project not taken place. For headcount
related costs, where duplicate posts are identified as a result of an
integration or transformation plan, the duplicated cost will be treated as a
restructuring cost from the beginning of the process which eliminates the
duplicate cost. Branding costs which relate to future benefits such as
sponsorship, media and marketing are included in adjusted operating expenses,
with operational elements such as system changes and fund renaming included in
restructuring costs. The 2021 expenses mainly comprised of costs of £35m
(2020: £79m) in respect of integration and related synergies, £27m (2020:
£112m) in respect of Phoenix separation costs, £65m (2020: £30m) of other
headcount reduction related costs and property restructuring, £64m (2020:
£69m) of other transformation costs such as finance and platform
transformation, and £35m (2020: £4m) of corporate transaction related costs
including the proposed acquisition of interactive investor and the purchase of
certain products from Phoenix announced in February 2021.

-    Amortisation and impairment of intangible assets acquired in business
combinations and through the purchase of customer contracts is included as an
adjusting item. This is consistent with peers and therefore excluding these
items aids comparability. Highlighting this as an adjusting item aims to give
a fuller understanding of these accounting impacts which arise where
businesses have been acquired but do not arise where businesses have grown
organically. Further details are provided in Note 14 of the Group financial
statements.

-    Profit on disposal of subsidiaries and other operations of £127m
(2020: £8m), primarily relates to the sales of Parmenion and Bonaccord which
completed on 30 June 2021 and 30 September 2021 respectively. These items are
excluded from adjusted profit as they are non-recurring in nature.

-    Profit on disposal of interests in associates of £1,236m (2020:
£1,858m), includes one-off accounting gains following the reclassification of
HDFC Asset Management (£897m) and Phoenix (£68m) from investment in
associates accounted for using the equity method to equity securities measured
at fair value and £271m from the sale of 5% of shares in HDFC Asset
Management. Details are provided in Note 15 of the Group financial statements.
These items are excluded from adjusted profit as they are volatile and the
accounting gains are non-recurring in nature.

-    The change in fair value of significant listed investments was
negative £298m (2020: positive £65m) and represents the impact of market
movements on our holdings in HDFC Life (£52m reduction in value including
impact of stake sale in June 2021), in Phoenix (£82m reduction) from February
2021 and in HDFC Asset Management (£164m reduction) from September 2021.
Excluding fair value movements on significant listed investments for the
purposes of adjusted profit is aligned with our treatment of gains on disposal
for these holdings when they were classified as an associate, and reflects
that the fair value movements are not indicative of the long-term operating
performance of the Group.

-    Dividends from significant listed investments relates to our
shareholdings in HDFC Life, Phoenix and HDFC Asset Management that were
previously associates and were reclassified on 3 December 2020, 23 February
2021 and

29 September 2021 respectively. Following the reclassification, dividends
received are now recognised as income within our financial statements. The
£71m in 2021 relates to dividends received from Phoenix (£69m) and HDFC Life
(£2m). Dividends from significant listed investments are included in
adjusting items, as such dividends result in fair value movements.

-    Share of profit or loss from associates and joint ventures reduced to
a loss of £22m (2020: profit £194m). Following the reclassifications noted
above, only HASL and Virgin Money UTM are now classified as associates and
joint ventures. Associate and joint venture results are excluded from adjusted
profit to help in understanding the performance of our core business
separately from our strategic holdings.

-    The impairment of associates and joint ventures in 2020 of £45m
relates to our joint venture with Virgin Money. More details are provided in
Note 15 of the Group financial statements.

-    Details on items classified as 'Other' in the table above are provided
in Note 12 of the Group financial statements. In 2021 this includes a £25m
net release of deferred income, related to the 23 February 2021 announcement
of the simplification and extension of the strategic partnership with Phoenix.

 

Reconciliation to previously disclosed information

 FY 2020 as previously disclosed                                                   Asset management associates and  Insurance associates and               FY 2020 on revised basis

joint ventures
joint ventures
                                                                          £m       £m                               £m                        £m
 Fee based revenue                                                        1,425    -                                -                         1,425        Fee based revenue
 Adjusted operating expenses                                              (1,206)  -                                -                         (1,206)      Adjusted operating expenses
 Adjusted operating profit                                                219      -                                -                         219          Adjusted operating profit
 Capital management                                                       21       -                                -                         21           Adjusted net financing costs and investment return
 Share of associates' and joint ventures' profit before tax               247      (44)                             (203)                     -            N/A
 Adjusted profit before tax                                               487      (44)                             (203)                     240          Adjusted profit before tax
 Tax on adjusted profit                                                   (38)     -                                -                         (38)         Tax on adjusted profit
 Share of associates' and joint ventures' tax expense                     (38)     12                               26                        -            N/A
 Adjusted profit after tax                                                411      (32)                             (177)                     202          Adjusted profit after tax
 Adjusted for the following items                                                                                                                          Adjusted for the following items
 Restructuring and corporate transaction expenses                         (355)    10                               29                        (316)        Restructuring and corporate transaction expenses
 Amortisation and impairment of intangible assets acquired in business    (1,287)  -                                107                       (1,180)      Amortisation and impairment of intangible assets acquired in business
 combinations and through the purchase of customer contracts                                                                                               combinations and through the purchase of customer contracts
 Profit on disposal of subsidiaries and other operations                  8        -                                -                         8            Profit on disposal of subsidiaries and other operations
 Profit on disposal of interests in associates                            1,858    -                                -                         1,858        Profit on disposal of interests in associates
 Impairment of associates and joint ventures                              (45)     45                               -                         -            N/A
 Change in fair value of significant listed investments                   65       -                                -                         65           Change in fair value of significant listed investments
 Investment return variances and economic assumption changes              46       -                                (46)                      -            N/A
 N/A                                                                      -        -                                -                         -            Dividends from significant listed investments
 N/A                                                                      -        42                               152                       194          Share of profit or loss from associates and joint ventures
 N/A                                                                      -        (45)                             -                         (45)         Impairment of joint ventures
 Other                                                                    78       -                                (64)                      14           Other
 N/A                                                                      368      52                               178                       598          Total adjusting items including results of associates and joint ventures
 Tax on adjusting items                                                   53       -                                -                         53           Tax on adjusting items
 Share of associates' and joint ventures' tax expense on adjusting items  21       (20)                             (1)                       -            N/A
 Profit attributable to non-controlling interests (preference shares)     (5)      -                                -                         (5)          Profit attributable to non-controlling interests (preference shares)
 Profit for the year attributable to equity shareholders of abrdn plc     848      -                                -                         848          Profit for the year attributable to equity shareholders of abrdn plc
 Profit attributable to non-controlling interests                                                                                                          Profit attributable to non-controlling interests
 Preference shares                                                        5        -                                -                         5            Preference shares
 Profit for the year                                                      853      -                                -                         853          Profit for the year

 

9.1.2      Cost/income ratio

 

                                    2021     2020
 Adjusted operating expenses (£m)   (1,192)  (1,206)
 Fee based revenue (£m)             1,515    1,425
 Cost/income ratio (%)              79       85

9.1.3      Fee revenue yield (bps)

                                 Average AUMA (£bn)          Fee based revenue (£m)        Fee revenue yield (bps)
                                 2021        2020            2021          2020            2021          2020
 Institutional and Wholesale(1)  250.1       235.1           979           922             38.8          38.8
 Insurance                       205.0       204.7           206           224             10.0          10.9
 Investments(1)                  455.1       439.8           1,185         1,146           25.9          25.8
 Adviser                         71.5        61.5            178           137             24.9          22.3
 Personal(1)                     14.0        12.6            92            80              61.0          58.5
 Parmenion(2)                    3.9         7.3             14            25              38.1          34.2
 Eliminations                    (11.3)      (10.2)          N/A           N/A             N/A           N/A
 Fee revenue yield(1)            533.2       511.0           1,469         1,388           27.3          26.9
 SL Asia                                                     -             7
 Performance fees                                            46            30
 Fee based revenue                                           1,515         1,425

Analysis of Institutional and Wholesale by asset class(1,3)

 

                              Average AUM (£bn)         Fee based revenue (£m)        Fee revenue yield (bps)
                              2021        2020          2021          2020            2021          2020
 Equities                     69.5        61.9          449           403             64.5          65.1
 Fixed income                 46.6        47.4          132           139             28.3          29.3
 Multi-asset                  35.1        33.6          118           125             33.7          37.3
 Private equity               11.2        11.7          58            57              51.8          48.8
 Real assets                  36.1        31.5          170           149             47.2          47.6
 Alternatives                 20.4        19.0          25            20              12.3          10.4
 Quantitative                 5.8         6.6           4             4               6.8           5.6
 Liquidity                    25.4        23.4          15            16              6.0           6.8
 Institutional and Wholesale  250.1       235.1         971           913             38.8          38.8

1.  Institutional and Wholesale fee revenue yield excludes revenue of £8m
(2020: £9m) and Personal fee revenue yield excludes revenue of £7m (2020:
£7m) for which there are no attributable assets.

2.  Parmenion is included in the Corporate/Strategic vector. The sale of
Parmenion completed on 30 June 2021 and the fee revenue yield reflects the
position as at the date of disposal.

3.  Analysis by asset class has been revised following a strategic review of
our private markets capabilities. The changes reflect the creation of a real
assets franchise, which brings together our real estate and infrastructure
businesses, and consolidation of our private credit capabilities within fixed
income. Comparatives have been restated on this basis.

Analysis of Adviser revenue yield

Fee based revenue (gross basis) includes revenue passed to Phoenix as shown
below in other cost of sales. The cost of sales are netted against fee based
revenue as presented in 9.1.3 above. The fee revenue yield presented on a
gross basis in the table below represents the average bps charge payable by
clients.

                                             Average AUMA (£bn)        Fee based revenue (£m)        Fee revenue yield (bps)
                                             2021        2020          2021          2020            2021          2020
 Fee based revenue (net of cost of sales)    71.5        61.5          178           137             24.9          22.3
 Add: Other cost of sales - Note 3 (c)       N/A         N/A           2             27              N/A           N/A
 Fee based revenue (gross of cost of sales)  71.5        61.5          180           164             25.1          26.7

9.1.4      Adjusted capital generation

The table below provides a reconciliation of movements between adjusted profit
after tax and adjusted capital generation. A reconciliation of adjusted profit
after tax to IFRS profit for the year is included earlier in this section.

                                                                                2021  2020
                                                                                £m    £m
 Adjusted profit after tax(1)                                                   297   202
 Less net interest credit relating to the staff pension schemes                 (17)  (20)
 Add dividends received from associates, joint ventures and significant listed  86    80
 investments
 Adjusted capital generation                                                    366   262

1.  FY 2020 restated to exclude the share of associates and joint ventures
adjusted profit after tax.

Net interest credit relating to the staff pension schemes

The net interest credit relating to the staff pension schemes is the
contribution to adjusted profit before tax from defined benefit pension
schemes which are in surplus and reconciled below:

                                                                               2021  2020
                                                                               £m    £m
 Total income recognised in the consolidated income statement per Note 33 (c)  17    19
 of the Group financial statements
 Remove IFRS charge relating to schemes in deficit                             -     1
 Net interest credit relating to the staff pension schemes                     17    20

Dividends received from associates, joint ventures and significant listed investments

An analysis is provided below:

                                                                            2021  2020
                                                                            £m    £m
 Phoenix                                                                    69    67
 HDFC Life                                                                  2     -
 HDFC Asset Management                                                      15    13
 Dividends received from associates, joint ventures and significant listed  86    80
 investments

The table below provides detail of dividend coverage on an adjusted capital
generation basis.

                                                                 2021  2020
 Adjusted capital generation (£m)                                366   262
 Full year dividend (£m)                                         309   313
 Dividend cover on an adjusted capital generation basis (times)  1.18  0.84

 
9.1.5      Adjusted diluted capital generation per share

A reconciliation of adjusted capital generation to adjusted profit after tax
is included in 9.1.4 above.

                                                                              2021   2020
 Adjusted capital generation (£m)                                             366    262
 Weighted average number of diluted ordinary shares outstanding (millions) -  2,159  2,239
 Note 11
 Adjusted diluted capital generation per share (pence)                        17.0   11.7

9.1.6      Cash and liquid resources

The table below provides a reconciliation between IFRS cash and cash
equivalents and cash and liquid resources. Seed capital and co-investments are
excluded. Details of seed capital and co-investments are provided in Note 37
(b) in the Group financial statements.

                                                                          2021   2020
                                                                          £bn    £bn
 Cash and cash equivalents per Note 23 of the Group financial statements  1.9    1.5
 Bank overdrafts - Note 23                                                (0.1)  (0.2)
 Debt securities excluding third party interests(1) - Note 37 (c)(i)      1.1    1.0
 Corporate funds held in absolute return funds - Note 37 (b)(i)(i)        0.2    0.2
 Cash and liquid resources                                                3.1    2.5

1.  Excludes £76m (2020: £54m) relating to seeding, see Note 37(b).

9.2               Investment performance

 Definition                                                                             Purpose
 Investment performance  R
 Investment performance has been aggregated using a money weighted average of           As an asset managing business this measure demonstrates our ability to
 our assets under management which are outperforming their respective                   generate investment returns for our clients.
 benchmark. Calculations for investment performance are made gross of fees with
 the exception of those for which the stated comparator is net of fees.
 Benchmarks differ by fund and are defined in the investment management
 agreement or prospectus, as appropriate. The investment performance
 calculation covers all funds that aim to outperform a benchmark, with certain
 assets excluded where this measure of performance is not appropriate or
 expected, such as private markets and execution only mandates, as well as
 replication tracker funds which aim to perform in line with a given index.

 

 ( )                          1 year        3 years         5 years
 % of AUM ahead of benchmark  2021  2020    2021  2020      2021  2020
 Equities                     36    73      72    74        61    62
 Fixed income                 59    78      82    81        87    85
 Multi-asset                  41    61      39    33        44    36
 Real assets                  83    41      52    37        50    44
 Alternatives                 87    95      98    95        98    93
 Quantitative                 98    32      44    17        68    24
 Liquidity                    88    94      87    89        84    87
 Total                        57    71      67    66        67    68

9.3     Assets under management and administration and flows

 Definition                                                                             Purpose
 AUMA
 AUMA is a measure of the total assets we manage, administer or advise on               The amount of funds that we manage, administer or advise directly impacts the
 behalf of our clients. It includes assets under management (AUM), assets under         level of fee based revenue that we receive.
 administration (AUA) and assets under advice (AUAdv).

 AUM is a measure of the total assets that we manage on behalf of individual
 and institutional clients. AUM also includes captive assets managed on behalf
 of the Group including assets managed for corporate purposes.

 AUA is a measure of the total assets we administer for clients through
 platform products such as ISAs and SIPPs.

 AUAdv is a measure of the total assets we advise our clients on, for which
 there is an ongoing charge.
 Net flows R
 Net flows represent gross flows less redemptions. Gross flows are new funds            The level of net flows that we generate directly impacts the level of fee
 from clients. Redemptions are the money withdrawn by clients during the                based revenue that we receive.
 period.

 

9.3.1      Analysis of AUMA

                                   Opening      Gross inflows  Redemptions  Net flows  Market                Corporate    Closing

AUMA at
and other movements
actions(2)
AUMA at

1 Jan 2021
31 Dec 2021
 12 months ended 31 December 2021  £bn          £bn            £bn          £bn        £bn                   £bn          £bn
 Institutional                     171.7        22.5           (25.4)       (2.9)      5.4                   (0.2)        174.0
 Wholesale                         80.0         19.4           (21.6)       (2.2)      1.3                   -            79.1
 Insurance                         205.2        21.5           (27.0)       (5.5)      10.8                  -            210.5
 Investments                       456.9        63.4           (74.0)       (10.6)     17.5                  (0.2)        463.6
 Adviser                           67.0         9.1            (5.2)        3.9        5.3                   -            76.2
 Personal(1)                       13.3         1.7            (1.1)        0.6        0.5                   -            14.4
 Parmenion                         8.1          0.7            (0.4)        0.3        0.3                   (8.7)        -
 Eliminations(1)                   (10.7)       (2.6)          2.2          (0.4)      (1.0)                 -            (12.1)
 Total AUMA                        534.6        72.3           (78.5)       (6.2)      22.6                  (8.9)        542.1

 

                                   Opening      Gross inflows  Redemptions  Net flows  Market                Corporate  Closing

AUMA at
and other movements
actions
AUMA at

1 Jan 2020
31 Dec 2020
 12 months ended 31 December 2020  £bn          £bn            £bn          £bn        £bn                   £bn        £bn
 Institutional                     160.6        26.6           (23.4)        3.2        7.9                  -           171.7
 Wholesale                         76.1         23.2           (26.1)       (2.9)       6.8                  -           80.0
 Insurance                         235.8        17.6           (50.4)       (32.8)      2.2                  -           205.2
 Investments                       472.5        67.4           (99.9)       (32.5)     16.9                  -          456.9
 Adviser                           62.6         6.3            (4.4)         1.9        2.5                  -           67.0
 Personal(1)                       12.8         1.1            (1.1)        -           0.5                  -           13.3
 Parmenion                         6.9          1.5            (0.5)         1.0        0.2                  -           8.1
 Eliminations(1)                   (10.2)       (2.0)          2.6           0.6       (1.1)                 -          (10.7)
 Total AUMA                         544.6        74.3          (103.3)      (29.0)      19.0                 -           534.6

1. Eliminations remove the double count reflected in Investments, Adviser and
Personal. The Personal vector includes assets that are reflected in both the
discretionary investment management and financial planning businesses. This
double count is also removed within Eliminations.

2. Corporate actions relate to the acquisition of a majority interest in
Tritax on 1 April 2021 (£5.8bn) and the disposals of our domestic real estate
business in the Nordics region on 31 May 2021 (£3.3bn) and Bonaccord/Hark on
30 September 2021 (£1.5bn). Corporate actions also include the impact of the
decision to exit the Total Return Bond strategy of £1.2bn. The sale of
Parmenion completed on 30 June 2021.

9.3.2      Quarterly net flows

                                   3 months to  3 months to     3 months to  3 months to  3 months to

31 Dec 21
30 Sep 21
30 Jun 21
31 Mar 21
31 Dec 20
 15 months ended 31 December 2021  £bn          £bn             £bn          £bn          £bn
 Institutional                     2.5          (2.0)           (0.7)        (2.7)        1.4
 Wholesale                         (0.8)        (0.3)           (0.5)        (0.6)        (0.4)
 Insurance                         (0.4)        (1.3)           (1.5)        (2.3)        (2.6)
 Investments                       1.3          (3.6)           (2.7)        (5.6)        (1.6)
 Adviser                           1.1          0.8             0.9          1.1          0.5
 Personal                          -            0.1             0.3          0.2          (0.1)
 Parmenion                         -            -               0.2          0.1          0.2
 Eliminations                      (0.2)        (0.1)           -            (0.1)        0.2
 Total net flows                   2.2                  (2.8)   (1.3)        (4.3)        (0.8)

9.4     Institutional and Wholesale AUM(1)

Detailed asset class split

                                   Opening      Gross inflows  Redemptions  Net flows  Market                Corporate actions  Closing

AUM at
and other movements
AUM at

1 Jan 2021
31 Dec 2021
 12 months ended 31 December 2021  £bn          £bn            £bn          £bn        £bn                   £bn                £bn
 Developed markets equities        14.7         3.0            (3.6)        (0.6)      2.9                   -                  17.0
 Emerging markets equities         19.0         2.0            (3.7)        (1.7)      (0.9)                 -                  16.4
 Asia Pacific equities             26.6         4.8            (5.7)        (0.9)      (0.4)                 -                  25.3
 Global equities                   8.9          1.8            (1.6)        0.2        1.2                   -                  10.3
 Total equities                    69.2         11.6           (14.6)       (3.0)      2.8                   -                  69.0
 Developed markets credit          32.2         5.9            (6.6)        (0.7)      (2.0)                 (1.2)              28.3
 Developed markets rates           2.8          0.6            (0.6)        -          0.1                   -                  2.9
 Emerging markets fixed income     12.2         3.5            (3.1)        0.4        (0.4)                 -                  12.2
 Private credit                    1.0          1.5            -            1.5        0.8                   (0.9)              2.4
 Total fixed income                48.2         11.5           (10.3)       1.2        (1.5)                 (2.1)              45.8
 Absolute return                   11.5         0.8            (2.0)        (1.2)      (0.3)                 -                  10.0
 Diversified growth/income         0.6          0.1            (0.2)        (0.1)      -                     -                  0.5
 MyFolio                           15.6         2.1            (2.5)        (0.4)      2.5                   -                  17.7
 Other multi-asset                 10.0         1.2            (1.4)        (0.2)      (2.0)                 -                  7.8
 Total multi-asset                 37.7         4.2            (6.1)        (1.9)      0.2                   -                  36.0
 Total private equity              10.9         1.5            (1.2)        0.3        1.7                   (0.6)              12.3
 UK real estate                    9.2          0.9            (0.8)        0.1        4.8                   5.8                19.9
 European real estate              12.1         1.0            (0.4)        0.6        0.9                   (3.3)              10.3
 Global real estate                1.8          0.3            (0.4)        (0.1)      0.1                   -                  1.8
 Real estate multi-manager         1.6          0.1            (0.1)        -          (0.4)                 -                  1.2
 Infrastructure equity             5.3          1.0            (0.4)        0.6        0.3                   -                  6.2
 Total real assets                 30.0         3.3            (2.1)        1.2        5.7                   2.5                39.4
 Total alternatives                19.5         2.0            (1.9)        0.1        1.2                   -                  20.8
 Total quantitative                6.4          1.2            (1.2)        -          (0.9)                 -                  5.5
 Total liquidity                   29.8         6.6            (9.6)        (3.0)      (2.5)                 -                  24.3
 Total                             251.7        41.9           (47.0)       (5.1)      6.7                   (0.2)              253.1

1. Analysis by asset class has been revised following a strategic review of
our private markets capabilities. The changes reflect the creation of a real
assets franchise, which brings together our real estate and infrastructure
businesses, and consolidation of our private credit capabilities within fixed
income. Comparatives have been restated on this basis.

                                   Opening      Gross inflows  Redemptions  Net flows  Market                Corporate actions  Closing

AUM at
and other movements
AUM at

1 Jan 2020
31 Dec 2020
 12 months ended 31 December 2020  £bn          £bn            £bn          £bn        £bn                   £bn                £bn
 Developed markets equities        14.7         3.6            (3.8)        (0.2)      0.2                   -                  14.7
 Emerging markets equities         21.6         1.6            (6.2)        (4.6)      2.0                   -                  19.0
 Asia Pacific equities             23.3         4.2            (4.8)        (0.6)      3.9                   -                  26.6
 Global equities                   9.4          1.4            (2.7)        (1.3)      0.8                   -                  8.9
 Total equities                    69.0         10.8           (17.5)       (6.7)      6.9                   -                  69.2
 Developed markets credit          32.2         6.8            (9.3)        (2.5)      2.5                   -                  32.2
 Developed markets rates           3.3          0.7            (0.9)        (0.2)      (0.3)                 -                  2.8
 Emerging markets fixed income     10.9         3.8            (2.5)        1.3        -                     -                  12.2
 Private credit                    -            0.6            -            0.6        0.4                   -                  1.0
 Total fixed income                46.4         11.9           (12.7)       (0.8)      2.6                   -                  48.2
 Absolute return                   12.7         0.7            (2.6)        (1.9)      0.7                   -                  11.5
 Diversified growth/income         1.9          0.2            (0.4)        (0.2)      (1.1)                 -                  0.6
 MyFolio                           15.7         2.4            (2.9)        (0.5)      0.4                   -                  15.6
 Other multi-asset                 4.2          1.0            (1.0)        -          5.8                   -                  10.0
 Total multi-asset                 34.5         4.3            (6.9)        (2.6)      5.8                   -                  37.7
 Total private equity              11.8         1.6            (1.0)        0.6        (1.5)                 -                  10.9
 UK real estate                    13.4         0.5            (1.3)        (0.8)      (3.4)                 -                  9.2
 European real estate              12.1         1.0            (1.0)        -          -                     -                  12.1
 Global real estate                1.0          0.3            (0.3)        -          0.8                   -                  1.8
 Real estate multi-manager         1.4          0.3            (0.1)        0.2        -                     -                  1.6
 Infrastructure equity             4.2          0.2            -            0.2        0.9                   -                  5.3
 Total real assets                 32.1         2.3            (2.7)        (0.4)      (1.7)                 -                  30.0
 Total alternatives                17.7         2.4            (1.1)        1.3        0.5                   -                  19.5
 Total quantitative                7.8          1.3            (1.6)        (0.3)      (1.1)                 -                  6.4
 Total liquidity                   17.4         15.2           (6.0)        9.2        3.2                   -                  29.8
 Total                             236.7        49.8           (49.5)       0.3        14.7                  -                  251.7

 

9.5     Analysis of Insurance

                                   Opening      Gross inflows  Redemptions  Net       Market                Corporate  Closing

AUM at
 flows
and other movements
actions
AUM at

1 Jan 2021
31 Dec 2021
 12 months ended 31 December 2021  £bn          £bn            £bn          £bn       £bn                   £bn        £bn
 Phoenix                           171.5        17.1           (20.3)       (3.2)     7.2                   -          175.5
 Lloyds                            31.8         4.4            (6.3)        (1.9)     3.7                   -          33.6
 Other                             1.9          -              (0.4)        (0.4)     (0.1)                 -          1.4
 Total                             205.2        21.5           (27.0)       (5.5)     10.8                  -          210.5

 
                                   Opening      Gross inflows  Redemptions  Net       Market                Corporate  Closing

AUM at
 flows
and other movements
actions
AUM at

1 Jan 2020
31 Dec 2020
 12 months ended 31 December 2020  £bn          £bn            £bn          £bn       £bn                   £bn        £bn
 Phoenix                           169.7        13.0           (18.7)       (5.7)     7.5                   -          171.5
 Lloyds                            64.5         4.2            (31.5)       (27.3)    (5.4)                 -          31.8
 Other                             1.6          0.4            (0.2)        0.2       0.1                   -          1.9
 Total                             235.8        17.6           (50.4)       (32.8)    2.2                   -          205.2

9.6     Analysis of total AUM (excluding Parmenion)

9.6.1      AUM by geography

                                        31 Dec 2021                                                 31 Dec 2020
                                        Institutional and Wholesale  Insurance  Personal(1)  Total  Institutional   Insurance  Personal(1)  Total

and Wholesale
                                        £bn                          £bn        £bn          £bn    £bn             £bn        £bn          £bn
 UK                                     120.3                        210.5      8.9          339.7   116.5           205.2     7.8          329.5
 Europe, Middle East and Africa (EMEA)  62.5                         -          -            62.5    65.9           -          -             65.9
 Asia Pacific (APAC)                    19.2                         -          -            19.2    16.8           -          -             16.8
 Americas                               51.1                         -          -            51.1    52.5           -          -             52.5
 Total AUM                              253.1                        210.5      8.9          472.5   251.7           205.2      7.8          464.7

9.6.2      AUM by asset class(2)

                 31 Dec 2021                                                 31 Dec 2020
                 Institutional and Wholesale  Insurance  Personal(1)  Total  Institutional and Wholesale  Insurance  Personal(1)  Total
                 £bn                          £bn        £bn          £bn    £bn                          £bn        £bn          £bn
 Equities        69.0                         53.4       -            122.4  69.2                         48.8       -             118.0
 Fixed income    45.8                         67.4       -            113.2  48.2                         69.0       -             117.2
 Multi-asset     36.0                         8.8        8.9          53.7   37.7                         7.0        7.8           52.5
 Private equity  12.3                         1.6        -            13.9   10.9                         1.8        -            12.7
 Real assets     39.4                         8.3        -            47.7   30.0                         8.3        -            38.3
 Alternatives    20.8                         -          -            20.8   19.5                         -          -             19.5
 Quantitative    5.5                          50.8       -            56.3   6.4                          45.0       -             51.4
 Liquidity       24.3                         20.2       -            44.5   29.8                         25.3       -             55.1
 Total AUM       253.1                        210.5      8.9          472.5  251.7                         205.2      7.8          464.7

1.  Excludes assets under advice of £5.5bn at 31 December 2021 (2020:
£5.5bn).

2. Analysis by asset class has been revised following a strategic review of
our private markets capabilities. The changes reflect the creation of a real
assets franchise, which brings together our real estate and infrastructure
businesses, and consolidation of our private credit capabilities within fixed
income. Comparatives have been restated on this basis.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR DXGDDRBDDGDI

Recent news on Aberdeen

See all news