Picture of Albion Development VCT logo

AADV Albion Development VCT News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeSmall Cap

REG-Albion Development VCT PLC: Half-yearly report <Origin Href="QuoteRef">AADV.L</Origin>

For best results when printing this announcement, please click on link below:
http://pdf.reuters.com/htmlnews/htmlnews.asp?i=43059c3bf0e37541&u=urn:newsml:reuters.com:20170831:nGNE3JzMRj


Albion Development VCT PLC

LEI Code 213800FDDMBD9QLHLB38

As required by the UK Listing Authority's Disclosure and Transparency Rule
4.2, Albion Development VCT PLC today makes public its information relating to
the Half-yearly Financial Report (which is unaudited) for the six months to 30
June 2017. This announcement was approved by the Board of Directors on 31
August 2017.

The full Half-yearly Financial Report (which is unaudited) for the period to
30 June 2017 will shortly be sent to shareholders. Copies of the full
Half-yearly Financial Report will be shown via the Albion Capital Group LLP
website by clicking www.albion.capital/funds/AADV/30Jun2017.pdf.

Investment objective and policy

Albion Development VCT PLC's (the "Company's") investment policy is intended
to provide investors with a regular and predictable source of dividend income
combined with the prospects of long term capital growth. This is achieved by
establishing a diversified portfolio of holdings in smaller, unquoted
companies.  It is intended that this will be achieved as follows:
* Through investment in a number of higher risk companies with greater growth
prospects in sectors such as software and computer services, and medical
technology. Against this is a balanced portfolio of more stable investments
that provide a strong income stream. 
 * In neither category do portfolio companies normally have any external
borrowings with a prior charge ranking ahead of the Company.
 * Up to two-thirds of qualifying investments by cost comprise loan stock
secured with a first charge on the portfolio company's assets.
In this way, risk is spread by investing in a number of different businesses
within venture capital trust qualifying industry sectors using a mixture of
securities. The maximum amount which the Company will invest in a single
company is 15 per cent. of the Company's assets at cost, thus ensuring a
spread of investment risk. The value of an individual investment may increase
over time as a result of trading progress and it is possible that it may grow
in value to a point where it represents a significantly higher proportion of
total assets prior to a realisation opportunity being available.

Under its Articles of Association, the Company's maximum exposure in relation
to gearing is restricted to 10 per cent. of its adjusted share capital and
reserves.

Background to the Company

The Company is a venture capital trust which raised a total of £33.3 million
through the issue of shares between 1999 and 2004. The C shares merged with
the Ordinary shares in 2007.

A further £6.3 million was raised through an issue of new D shares in
2009/2010. The D shares converted to Ordinary shares on 31 March 2015 on the
basis of their respective audited net asset value per share at 31 December
2014, in line with the original prospectus. Accordingly, D shareholders
received 1.4975 Ordinary shares for each D share they owned.

An additional £23.8 million has been raised for the Ordinary shares through
the Albion VCTs Top Up Offers since 2011. The funds raised will be invested in
accordance with the Company's existing investment policy.

Financial calendar

 Record date for second dividend for the year     8 September 2017 
                                                                   
 Payment date for second dividend for the year   29 September 2017 
                                                                   
 Financial year end                                    31 December 

Financial highlights

 Ordinary shares   Unaudited six months ended 30 June 2017 (pence per share)  Unaudited six months ended 30 June 2016 (pence per share)  Audited year ended 31 December 2016 (pence per share) 
 Dividends paid                                                          2.0                                                        2.5                                                    5.0 
 Total return                                                            2.7                                                        0.7                                                    4.7 
 Net asset value                                                        71.3                                                       69.3                                                   70.7 

                                                           Ordinary           C shares          D shares  
                                                      shares (pence         (pence per        (pence per  
                                                     per share) (ii)   share) (ii) (iv)   share) (ii) (v) 
 Total shareholder return to 30 June 2017                                                                 
 Total dividends paid during the period ended:                                                            
                          31 December 1999 (i)                   1.0                  -                 - 
                          31 December 2000                       2.9                  -                 - 
                          31 December 2001                       3.9                  -                 - 
                          31 December 2002                       4.2                  -                 - 
                          31 December 2003 (iii)                 4.5                0.7                 - 
                          31 December 2004                       4.0                2.0                 - 
                          31 December 2005                       5.2                5.9                 - 
                          31 December 2006                       3.0                4.5                 - 
                          31 December 2007                       5.0                5.3                 - 
                          31 December 2008                      12.0               12.8                 - 
                          31 December 2009                       4.0                4.3                 - 
                          31 December 2010                       8.0                8.6               1.0 
                          31 December 2011                       5.0                5.4               2.5 
                          31 December 2012                       5.0                5.4               3.5 
                          31 December 2013                       5.0                5.4               5.0 
                          31 December 2014                       5.0                5.4               5.0 
                          31 December 2015                       5.0                5.4               7.5 
                          31 December 2016                       5.0                5.4               7.5 
                          30 June 2017                           2.0                2.1               3.0 
 Total dividends paid to 30 June 2017                           89.8               78.6              35.0 
 Net asset value as at 30 June 2017                             71.3               76.4             106.8 
 Total shareholder return to 30 June 2017                      161.1              155.0             141.8 

The Directors have declared a second dividend of 2.0 pence per Ordinary share
payable on 29 September 2017 to shareholders on the register on 8 September
2017.

Notes
(i) Assuming subscription for Ordinary shares by the First Closing on 26
January 1999.
(ii) Excludes tax benefits upon subscription.
(iii) Those subscribing for C shares after 30 June 2003 were not entitled to
the interim dividend.
(iv) The C shares were converted into Ordinary shares on 31 March 2007, with a
conversion ratio of 1.0715 Ordinary shares for each C share. The net asset
value per share and all dividends paid subsequent to the conversion of the C
shares to the Ordinary shares are multiplied by the conversion factor of
1.0715 in respect of the C shares return, in order to give an accurate picture
of the shareholder value since launch relating to the C shares.
(v) The D shares were converted into Ordinary shares on 31 March 2015, with a
conversion ratio of 1.4975 Ordinary shares for each D share. The net asset
value per share and all dividends paid subsequent to the conversion of the D
shares to the Ordinary shares are multiplied by the conversion factor of
1.4975 in respect of the D shares return, in order to give an accurate picture
of the shareholder value since launch relating to the D shares.

Interim management report

Introduction
The results for Albion Development VCT PLC for the six months to 30 June 2017
showed a total return of 2.7 pence per share compared to a total return of 0.7
pence per share for the same period in the previous year. Net asset value at
30 June 2017 was 71.3 pence per share.

Investment performance and progress
The results for the six months to 30 June 2017 were a sharp improvement on the
interim period for 2016, mainly as a result of write-ups in Egress Software
Technologies and Grapeshot. Both of these companies continue to show strong
growth, with the latter now having moved into profitability.

£2.3 million was invested into new and existing portfolio companies, with new
investments comprising £1 million into MPP Global Solutions (a cloud
subscription platform), £315,000 into Quantexa (analytics for crime
detection), £273,000 into G.Network Communications (fibre optic broadband
services in central London), and £110,000 into Locum's Nest (digital access
for NHS locum doctors). In addition, investment disposals included Masters
Pharmaceuticals, AMS Sciences and Blackbay, while the business and assets of
The Weybridge Club were also sold.

Investment portfolio by sector
Set out at the bottom of this announcement is the sector diversification of
the portfolio of investments as at 30 June 2017.

Risks and uncertainties
The withdrawal of the UK from the European Union is having an uncertain effect
on consumer and business confidence, and it would be wise to prepare for a
renewed economic slowdown in the UK.  Meanwhile, global growth is muted and
some countries are close to recession.  Overall investment risk, however, is
mitigated through a variety of processes, including our policies of ensuring
that the Company has a first charge over portfolio companies' assets wherever
possible and second of aiming to achieve balance in the portfolio through the
inclusion of sectors that are less exposed to the business and consumer
cycles.

Other principal risks and uncertainties are detailed in note 13 below.

Share buy-backs
It remains the Board's primary objective to maintain sufficient resources for
investment in existing and new portfolio companies and for the continued
payment of dividends to shareholders. Thereafter, it is still the Board's
policy to buy back shares in the market, subject to the overall constraint
that such purchases are in the Company's interest. 

It is the Board's intention for such buy-backs to be in the region of a 5 per
cent. discount to net asset value, so far as market conditions and liquidity
permit.

Albion VCTs Top Up Offers
The Company was pleased to announce on 30 January 2017 that it had reached its
£4m limit under the Albion VCTs Prospectus Top Up Offers 2016/2017 which was
fully subscribed and closed.

The proceeds of the Offer are being used to provide further resources to the
Company at a time when a number of attractive new investment opportunities are
being seen.

The Company announced on 14 June 2017 that, subject to regulatory approval, it
intends to launch a prospectus top up offer of new ordinary shares for
subscription. Full details of the Offer will be contained in a prospectus that
is expected to be published in early September 2017 and will be available on
the Albion Capital website (www.albion.capital).

Transactions with the Manager
Details of the transactions that took place with the Manager in the period can
be found in note 5. Details of related party transactions can be found in note
11.

Board composition
After 18 years on the Board, Jonathan Thornton will be retiring at the start
of November. I would like to thank him hugely for his contribution and counsel
over many years. The Board's policy on the recruitment of new Directors is to
attract a range of backgrounds, skills and experience. We expect to announce
his replacement shortly.

Results, dividend and prospects 
As at 30 June 2017, the net asset value per Ordinary share was 71.3 pence (30
June 2016: 69.3 pence; 31 December 2016: 70.7 pence).  In line with the
revised dividend policy set out in the 31 December 2016 Annual Report and
Financial Statements, the annual dividend target is now 4.0 pence per share. A
first dividend of 2.0 pence per share was paid on 31 May 2017. The Directors
have declared a second dividend of 2.0 pence per share payable on 29 September
2017, to shareholders on the register on 8 September 2017.

The Board is encouraged by the new investments being made and by the prospects
in a number of portfolio companies. We look forward to the full year results
with confidence.

Geoffrey Vero
Chairman
 31 August 2017

Responsibility statement

The Directors, Geoffrey Vero, Ben Larkin, Jonathan Thornton and Patrick Reeve,
are responsible for the preparation of the Half-yearly Financial Report. In
preparing these condensed Financial Statements for the period to 30 June 2017
we, the Directors of the Company, confirm that to the best of our knowledge:

(a) the condensed set of Financial Statements, which has been prepared in
accordance with Financial Reporting Standard 104 "Interim Financial
Reporting", give a true and fair view of the assets, liabilities, financial
position and profit and loss of the Company as required by DTR 4.2.4R;

(b) the interim management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the first six
months and description of principal risks and uncertainties for the remaining
six months of the year); and

(c) the interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related parties' transactions and
changes therein).

This Half-yearly Financial Report has not been audited or reviewed by the
Auditor.

By order of the Board

Geoffrey Vero
Chairman
 31 August 2017

Portfolio of investments

The following is a summary of investments as at 30 June 2017:

 Asset-based investments                                           % voting rights          Cost £'000   Cumulative movement in value £'000   Value £'000   Change in value for the period* £'000 
 Radnor House School (Holdings) Limited                                        8.8               2,772                                2,576         5,348                                      43 
 Chonais River Hydro Limited                                                   4.6               1,705                                  360         2,065                                       3 
 The Street by Street Solar Programme Limited                                                                                                                                                     
                                                                              12.4               1,291                                  720         2,011                                      90 
 Regenerco Renewable Energy Limited                                                                                                                                                               
                                                                              11.9               1,204                                  470         1,674                                      14 
 Alto Prodotto Wind Limited                                                    9.4                 831                                  457         1,288                                      12 
 Earnside Energy Limited                                                       6.8               1,089                                  174         1,263                                     (9) 
 Bravo Inns II Limited                                                         6.7               1,080                                  179         1,259                                      50 
 Albion Investment Properties Limited                                         68.2                 929                                 (75)           854                                      16 
 TWCL Limited (Previously The Weybridge Club Limited)                          9.4                 518                                 (18)           500                                      25 
 The Q Garden Company Limited                                                 16.6                 466                                    2           468                                       2 
 AVESI Limited                                                                10.5                 340                                  115           455                                       3 
 Dragon Hydro Limited                                                          5.5                 233                                  114           347                                     (5) 
 G.Network Communications Limited                                              6.1                 273                                    -           273                                       - 
 MHS 1 Limited (Previously The Charnwood Pub Company Limited)                                                                                                                                     
                                                                               3.3                 231                                    -           231                                       - 
 Greenenerco Limited                                                           4.0                 138                                   70           208                                     (8) 
 Bravo Inns Limited                                                            2.6                 267                                 (84)           183                                     (2) 
 Premier Leisure (Suffolk) Limited                                             6.2                 109                                   15           124                                     (6) 
 Erin Solar Limited                                                            4.3                 120                                  (5)           115                                     (2) 
 Infinite Ventures (Goathill) Limited                                          0.8                  32                                    5            37                                       2 
 Beddlestead Farm Limited                                                     10.0                  10                                    -            10                                       - 
 Total asset-based investments                                                                  13,638                                5,075        18,713                                     228 
                                                                                                                                                                                                  
 Growth investments                                                % voting rights          Cost £'000   Cumulative movement in value £'000   Value £'000   Change in value for the period* £'000 
 Egress Software Technologies Limited                                          6.1                 610                                1,794         2,404                                     648 
 Proveca Limited                                                              11.8               1,084                                1,252         2,336                                      50 
 Grapeshot Limited                                                             3.9                 806                                  876         1,682                                     637 
 Mirada Medical Limited                                                        7.8                 659                                  645         1,304                                     146 
 Hilson Moran Holdings Limited                                                 8.0                 231                                  996         1,227                                     142 
 MPP Global Solutions Limited                                                  3.4               1,000                                    -         1,000                                       - 
 Relayware Limited                                                             2.8                 895                                 (10)           885                                     (7) 
 MyMeds&Me Limited                                                             4.5                 546                                  277           823                                      17 
 Aridhia Informatics Limited                                                   6.0                 976                                (206)           770                                     109 
 Convertr Media Limited                                                        6.3                 583                                    -           583                                       - 
 OmPrompt Holdings Limited                                                     7.3                 682                                (178)           504                                   (205) 
 DySIS Medical Limited                                                         4.2                 950                                (502)           448                                    (62) 
 Process Systems Enterprise Limited                                            1.4                 131                                  301           432                                      18 
 Black Swan Data Limited                                                       1.2                 370                                    -           370                                       - 
 Secured by Design Limited                                                     2.2                 330                                    -           330                                     (1) 
 Quantexa Limited                                                              2.8                 315                                    -           315                                       - 
 Panaseer Limited                                                              2.8                 248                                   64           312                                      65 
 Cisiv Limited                                                                 7.3                 566                                (275)           291                                       1 
 Abcodia Limited                                                               4.7                 604                                (345)           259                                       - 
 Memsstar Limited                                                              2.8                 122                                  106           228                                     120 
 Oviva AG                                                                      2.1                 159                                    -           159                                     (1) 
 Oxsensis Limited                                                              1.4                 224                                 (72)           152                                      54 
 Sandcroft Avenue Limited                                                      1.7                 150                                 (20)           130                                       - 
 Dickson Financial Services Limited                                            8.4                  84                                   41           125                                      10 
 Locum's Nest Limited                                                          2.4                 110                                    -           110                                       - 
 InCrowd Sports Limited                                                        1.6                  72                                    -            72                                       - 
 CSS Group Limited                                                             2.7                  34                                   12            46                                      15 
 Elements Software Limited                                                     0.6                   3                                  (3)             -                                       - 
 Total growth investments                                                                       12,544                                4,753        17,297                                   1,756 
 Total unquoted fixed asset investments                                                         26,182                                9,828        36,010                                   1,984 
                                                                                                                                                                                                  
 Quoted investments                                                % voting rights          Cost £'000   Cumulative movement in value £'000   Value £'000   Change in value for the period* £'000 
 Mi-Pay Group PLC                                                              3.5                 823                                (646)           177                                   (118) 
 ComOps Limited                                                                0.2                  11                                  (3)             8                                     (1) 
 Total quoted investments                                                                          834                                (649)           185                                   (119) 
                                                                                                                                                                                                  
 Total fixed asset investments                                                                  27,016                                9,179        36,195                                   1,865 
 * as adjusted for additions and disposals during the period; including realised gains/(losses).                                                                                                  
                                                                                                                                                                                                  
 Total change in value of investments for the period                                                                                                                                        1,865 
 Movement in loan stock accrued interest                                                                                                                                                      112 
 Unrealised gains sub-total                                                                                                                                                                 1,977 
 Realised gains in the current period                                                                                                                                                         124 
 Total gains on investments as per Income statement                                                                                                                                         2,101 

                       

 Realisations and loan stock repayments in the period to 30 June 2017    Cost £'000   Opening value £'000   Disposal proceeds £'000   Total realised gain/(loss) £'000   Gain/(loss) on opening value £'000 
 Disposals:                                                                                                                                                                                                 
 Blackbay Limited                                                               836                 1,006                     1,164                                328                                  158 
 Masters Pharmaceuticals Limited                                                316                   519                       524                                208                                    5 
 AMS Sciences Limited                                                           222                   158                       152                               (70)                                  (6) 
                                                                                                                                                                                                            
 Loan stock repayments:                                                                                                                                                                                     
 Radnor House School (Holdings) Limited                                          88                    88                        88                                  -                                    - 
 Memsstar Limited                                                                 1                    57                        30                                 29                                 (27) 
 Alto Prodotto Wind Limited                                                       9                    14                        14                                  5                                    - 
 Greenenerco Limited                                                              1                     2                         2                                  1                                    - 
                                                                                                                                                                                                            
 Escrow adjustments and other:                                                                                                                                                                              
 Escrow adjustments                                                               -                     -                       (6)                                (6)                                  (6) 
 TWCL Limited                                                                   183                     -                         -                              (183)                                    - 
 Total                                                                        1,656                 1,844                     1,968                                312                                  124 

Condensed income statement

                                                                               Unaudited six months ended 30 June 2017         Unaudited six months ended 30 June 2016          Audited year ended 31 December 2016      
                                                                      Note   Revenue £'000   Capital £'000     Total £'000   Revenue £'000   Capital £'000     Total £'000   Revenue £'000   Capital £'000   Total £'000 
                                                                                                                                                                                                                         
 Gains on investments                                                    3               -           2,101           2,101               -             324             324               -           2,911         2,911 
 Investment income                                                       4             344               -             344             655               -             655           1,114               -         1,114 
 Investment management fees                                              5           (130)           (390)           (520)           (116)           (347)           (463)           (239)           (717)         (956) 
 Other expenses                                                                      (118)               -           (118)           (108)               -           (108)           (210)               -         (210) 
 Profit/(loss) on ordinary activities before tax                                        96           1,711           1,807             431            (23)             408             665           2,194         2,859 
 Tax (charge)/credit on ordinary activities                                            (8)               8               -            (77)              69             (8)           (116)             119             3 
 Profit and total comprehensive income attributable to shareholders                     88           1,719           1,807             354              46             400             549           2,313         2,862 
 Basic and diluted return per share (pence)*                             7             0.1             2.6             2.7             0.6             0.1             0.7             0.9             3.8           4.7 

* excluding treasury shares

The accompanying notes form an integral part of this Half-yearly Financial
Report.

Comparative figures have been extracted from the unaudited Half-yearly
Financial Report for the six months ended 30 June 2016 and the audited
statutory accounts for the year ended 31 December 2016.

The total column of this condensed income statement represents the profit and
loss account of the Company. The supplementary revenue and capital columns
have been prepared in accordance with The Association of Investment Companies'
Statement of Recommended Practice.

Condensed balance sheet

                                                        Note   Unaudited 30 June 2017 £'000   Unaudited 30 June 2016 £'000   Audited 31 December 2016 £'000 
                                                                                                                                                            
 Fixed asset investments                                                             36,195                         32,509                           33,798 
                                                                                                                                                            
 Current assets                                                                                                                                             
 Trade and other receivables less than one year                                         304                            348                              441 
 Cash and cash equivalents                                                           12,247                         10,954                           10,153 
                                                                                     12,551                         11,302                           10,594 
                                                                                                                                                            
 Total assets                                                                        48,746                         43,811                           44,392 
                                                                                                                                                            
 Creditors: amounts falling due within one year                                                                                                             
 Trade and other payables less than one year                                          (440)                          (404)                            (307) 
 Total assets less current liabilities                                               48,306                         43,407                           44,085 
                                                                                                                                                            
 Equity attributable to equityholders                                                                                                                       
 Called up share capital                                   8                            748                            685                              689 
 Share premium                                                                       21,923                         17,634                           17,886 
 Capital redemption reserve                                                              12                             12                               12 
 Unrealised capital reserve                                                           9,042                          5,400                            7,253 
 Realised capital reserve                                                             4,693                          4,349                            4,763 
 Other distributable reserve                                                         11,888                         15,327                           13,482 
 Total equity shareholders' funds                                                    48,306                         43,407                           44,085 
                                                                                                                                                            
 Basic and diluted net asset value per share (pence)*                                  71.3                           69.3                             70.7 

*excluding treasury shares

The accompanying notes form an integral part of this Half-yearly Financial
Report.

Comparative figures have been extracted from the unaudited Half-yearly
Financial Report for the six months ended 30 June 2016 and the audited
statutory accounts for the year ended 31 December 2016.

These Financial Statements were approved by the Board of Directors and
authorised for issue on 31 August 2017, and were signed on its behalf by

Geoffrey Vero
Chairman

Company number: 03654040

Condensed statement of changes in equity

                                                                                    Called up share capital  Share premium  Capital redemption reserve  Unrealised capital reserve  Realised capital reserve*  Other distributable reserve*    Total 
                                                                                                      £'000          £'000                       £'000                       £'000                      £'000                         £'000    £'000 
 As at 1 January 2017                                                                                   689         17,886                          12                       7,253                      4,763                        13,482   44,085 
 Profit/(loss) and total comprehensive income for the period                                              -              -                           -                       1,977                      (258)                            88    1,807 
 Transfer of previously unrealised gains on disposal of investments                                       -              -                           -                       (188)                        188                             -        - 
 Purchase of shares for treasury                                                                          -              -                           -                           -                          -                         (325)    (325) 
 Issue of equity                                                                                         59          4,147                           -                           -                          -                             -    4,206 
 Cost of issue of equity                                                                                  -          (110)                           -                           -                          -                             -    (110) 
 Dividends paid                                                                                           -              -                           -                           -                          -                       (1,357)  (1,357) 
 As at 30 June 2017                                                                                     748         21,923                          12                       9,042                      4,693                        11,888   48,306 
 As at 1 January 2016                                                                                   600         11,652                          12                       4,883                      4,820                        16,933   38,900 
 Profit/(loss) and total comprehensive income for the period                                              -              -                           -                         493                      (447)                           354      400 
 Transfer of previously unrealised losses on disposal of investments                                      -              -                           -                          24                       (24)                             -        - 
 Purchase of shares for treasury                                                                          -              -                           -                           -                          -                         (388)    (388) 
 Issue of equity                                                                                         85          6,139                           -                           -                          -                             -    6,224 
 Cost of issue of equity                                                                                  -          (157)                           -                           -                          -                             -    (157) 
 Dividends paid                                                                                           -              -                           -                           -                          -                       (1,572)  (1,572) 
 As at 30 June 2016                                                                                     685         17,634                          12                       5,400                      4,349                        15,327   43,407 
 As at 1 January 2016                                                                                   600         11,652                          12                       4,883                      4,820                        16,933   38,900 
 Profit and total comprehensive income for the period                                                     -              -                           -                       1,690                        623                           549    2,862 
 Transfer of previously unrealised losses on disposal or write off of investments                         -              -                           -                         680                      (680)                             -        - 
 Purchase of shares for treasury                                                                          -              -                           -                           -                          -                         (864)    (864) 
 Issue of equity                                                                                         89          6,389                           -                           -                          -                             -    6,478 
 Cost of issue of equity                                                                                  -          (155)                           -                           -                          -                             -    (155) 
 Dividends paid                                                                                           -              -                           -                           -                          -                       (3,136)  (3,136) 
 As at 31 December 2016                                                                                 689         17,886                          12                       7,253                      4,763                        13,482   44,085 

*These reserves amount to £16,581,000 (30 June 2016: £19,676,000; 31
December 2016: £18,245,000) which is considered distributable.

Condensed statement of cash flows

                                               Unaudited six months ended 30 June 2017 £'000     Unaudited six months ended 30 June 2016 £'000   Audited year ended 31 December 2016 £'000 
 Cash flow from operating activities                                                                                                                                                       
 Loan stock income received                                                                364                                             483                                         767 
 Deposit interest received                                                                   4                                              41                                          96 
 Dividend income received                                                                   57                                              45                                          74 
 Investment management fees paid                                                         (496)                                           (438)                                       (926) 
 Other cash payments                                                                     (131)                                           (109)                                       (217) 
 Corporation tax received/(paid)                                                             3                                              18                                        (20) 
 Net cash flow from operating activities                                                 (199)                                              40                                       (226) 
                                                                                                                                                                                           
 Cash flow from investing activities                                                                                                                                                       
 Purchase of fixed asset investments                                                   (2,344)                                         (1,025)                                     (2,715) 
 Disposal of fixed asset investments                                                     2,107                                             813                                       3,797 
 Net cash flow from investing activities                                                 (237)                                           (212)                                       1,082 
                                                                                                                                                                                           
 Cash flow from financing activities                                                                                                                                                       
 Issue of share capital                                                                  3,882                                           5,820                                       5,820 
 Cost of issue of shares                                                                   (2)                                               -                                           - 
 Equity dividends paid                                                                 (1,142)                                         (1,320)                                     (2,631) 
 Purchase of own shares (including costs)                                                (208)                                           (346)                                       (864) 
 Net cash flow from financing activities                                                 2,530                                           4,154                                       2,325 
                                                                                                                                                                                           
 Increase in cash and cash equivalents                                                   2,094                                           3,982                                       3,181 
 Cash and cash equivalents at start of period                                           10,153                                           6,972                                       6,972 
 Cash and cash equivalents at end of period                                             12,247                                          10,954                                      10,153 
                                                                                                                                                                                           
 Cash and cash equivalents comprise:                                                                                                                                                       
 Cash at bank and in hand                                                               12,247                                          10,954                                      10,153 
 Cash equivalents                                                                            -                                               -                                           - 
 Total cash and cash equivalents                                                        12,247                                          10,954                                      10,153 

Notes to the condensed Financial Statements

1. Basis of accounting
The condensed Financial Statements have been prepared in accordance with the
historical cost convention, modified to include the revaluation of
investments, in accordance with applicable United Kingdom law and accounting
standards, including Financial Reporting Standard 102 ("FRS 102"), Financial
Reporting Standard 104 - Interim Financial Reporting ("FRS 104"), and with the
2014 Statement of Recommended Practice "Financial Statements of Investment
Trust Companies and Venture Capital Trusts" ("SORP") issued by The Association
of Investment Companies ("AIC").

The preparation of the Financial Statements requires management to make
judgements and estimates that affect the application of policies and reported
amounts of assets, liabilities, income and expenses. The most critical
estimates and judgements relate to the determination of carrying value of
investments at fair value through profit and loss ("FVTPL"). The Company
values investments by following the IPEVCV Guidelines and further detail on
the valuation techniques used are in note 2 below.

The Half-Yearly report has not been audited, nor has it been reviewed by the
auditor pursuant to the FRC's guidance on Review of interim financial
information.

Company information can be found on page 2 of the Half-yearly Financial
Report.

2. Accounting policies
Fixed asset investments
The Company's business is investing in financial assets with a view to
profiting from their total return in the form of income and capital growth. 
This portfolio of financial assets is managed and its performance evaluated on
a fair value basis, in accordance with a documented investment policy, and
information about the portfolio is provided internally on that basis to the
Board.

In accordance with the requirements of FRS 102, the undertakings in which the
Company holds more than 20 per cent. of the equity as part of an investment
portfolio are not accounted for using the equity method. In these
circumstances the investment is measured at FVTPL.

Upon initial recognition (using trade date accounting) investments are
designated by the Company as FVTPL and are included at their initial fair
value, which is cost (excluding expenses incidental to the acquisition which
are written off to the income statement).

Subsequently, the investments are valued at fair value, which is measured as
follows:
* Investments listed on recognised exchanges are valued at their bid prices at
the end of the accounting period or otherwise at fair value based on published
price quotations;
  
* Unquoted investments, where there is not an active market, are valued using
an appropriate valuation technique in accordance with the IPEVCV Guidelines.
Indicators of fair value are derived using established methodologies including
earnings multiples, the level of third party offers received, prices of recent
investment rounds, net assets and industry valuation benchmarks. Where the
Company has an investment in an early stage enterprise, the price of a recent
investment round is often the most appropriate approach to determining fair
value. In situations where a period of time has elapsed since the date of the
most recent transaction, consideration is given to the circumstances of the
portfolio company since that date in determining fair value.  This includes
consideration of whether there is any evidence of deterioration or strong
definable evidence of an increase in value. In the absence of these
indicators, the investment in question is valued at the amount reported at the
previous reporting date. Examples of events or changes that could indicate a
diminution include:
  * the performance and/or prospects of the underlying business are
significantly below the expectations on which the investment was based; 
* a significant adverse change either in the portfolio company's business or
in the technological, market, economic, legal or regulatory environment in
which the business operates; or 
* market conditions have deteriorated, which may be indicated by a fall in the
share prices of quoted businesses operating in the same or related sectors.
Investments are recognised as financial assets on legal completion of the
investment contract and are de-recognised on legal completion of the sale of
an investment.

Dividend income is not recognised as part of the fair value movement of an
investment, but is recognised separately as investment income through the
other distributable reserve when a share becomes ex-dividend.

Debtors and creditors and cash are carried at amortised cost, in accordance
with FRS 102. There are no financial liabilities other than creditors.

Investment income
Equity income
Dividend income is included in revenue when the investment is quoted
ex-dividend.

Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised when the
Company's right to receive payment and expect settlement is established. Where
interest is rolled up and/or payable at redemption then it is recognised as
income unless there is reasonable doubt as to its receipt.

Bank interest income
Interest income is recognised on an accruals basis using the rate of interest
agreed with the bank.

Investment management fees and expenses
All expenses have been accounted for on an accruals basis. Expenses are
charged through the other distributable reserve except the following which are
charged through the realised capital reserve:
* 75 per cent. of management fees are allocated to the capital account to the
extent that these relate to an enhancement in the value of the investments.
This is in line with the Board's expectation that over the long term 75 per
cent. of the Company's investment returns will be in the form of capital
gains; and
 * expenses which are incidental to the purchase or disposal of an investment
are charged through the realised capital reserve.
Performance incentive fee
In the event that a performance incentive fee crystallises or is provided for,
the fee will be allocated between other distibutable and realised capital
reserves based upon the proportion to which the calculation of the fee is
attributable to revenue and capital returns.

Taxation
Taxation is applied on a current basis in accordance with FRS 102. Current tax
is tax payable (refundable) in respect of the taxable profit (loss) for the
current period or past reporting periods using the tax rates and laws that
have been enacted or substantively enacted at the financial reporting date.
Taxation associated with capital expenses is applied in accordance with the
SORP.

Deferred tax is provided in full on all timing differences at the reporting
date. Timing differences are differences between taxable profits and total
comprehensive income as stated in the financial statements that arise from the
inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in the financial statements. As a VCT the
Company has an exemption from tax on capital gains. The Company intends to
continue meeting the conditions required to obtain approval as a VCT in the
foreseeable future. The Company therefore, should have no material deferred
tax timing differences arising in respect of the revaluation or disposal of
investments and the Company has not provided for any deferred tax.

Reserves
Share premium 
This reserve accounts for the difference between the price paid for shares and
the nominal value of the shares, less issue costs.

Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is
diminished through the repurchase and cancellation of the Company's own
shares.

Unrealised capital reserve
Increases and decreases in the valuation of investments held at the year end
against cost, are included in this reserve.

Realised capital reserve
The following are disclosed in this reserve:
* gains and losses compared to cost on the realisation of investments, or
permanent diminutions in value; 
* expenses, together with the related taxation effect, charged in accordance
with the above policies; and
* d

Recent news on Albion Development VCT

See all news