Picture of Athelney Trust logo

ATY Athelney Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedMicro Cap

REG - Athelney Trust plc - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250725:nRSY5147Sa&default-theme=true

RNS Number : 5147S  Athelney Trust PLC  24 July 2025

Athelney trust PLC

 

Legal Entity Identifier:

213800ON67TJC7F4DLO5

 

24 July 2025

 

Half Yearly Financial Report for the Period ended 30 June 2025

 

Athelney Trust PLC (LSE:ATY) is a company making investments in the equity
securities of quoted United Kingdom companies including smaller companies.

 

Investment Objective

 

The investment objective of the Trust is to provide long-term growth in
dividends and capital, with the risks inherent in small cap investment
minimised through a spread of holdings in quality small cap companies that
operate in various industries and sectors. The Fund Manager also considers
that it is important to maintain a progressive dividend record.

 

Investment Policy

 

The assets of the Trust are allocated predominantly to companies with either a
full listing on the London Stock Exchange or a trading facility on AIM or
AQSE. The assets of the Trust have been allocated in two main ways: first, to
the shares of those companies which have grown steadily over the years in
terms of profits and dividends but, despite this progress are undervalued by
the market when compared to future earnings and dividends; second, those
companies whose shares are undervalued by the market when compared with the
value of land, buildings, other assets or cash on their balance sheet.

 

Chair's Statement

Dear Shareholder

I am pleased to present the Interim Financial Report for your company Athelney
Trust plc, for the half year to 30 June 2025.

 

Period Highlights

 

At 30 June 2025:

 

• Unaudited Net Asset Value (NAV) has increased to 187.2p, (plus 0.6%) over
the six month period

 

•The share price at 30 June was 165p compared to 175p on 31 December 2024

 

•The discount to NAV had increased to 11.9% from 5.9% at 31 December 2024
compared to a sub sector average of 11.3% (for UK Smaller Companies sector of
the AIC)

 

•The Company ranked third out of 21 investment trusts with a yield of 5.94%
in the AIC's comparison for the UK Smaller Companies' segment

 

• NAV total return in the six month period was 8.7p (calculated as the
change in net asset value during the half year, including dividend paid)

 

•Gross revenue increased by 41.1% against the comparative period last year,
to £133,835 (30 Jun 2024: £94,816)

 

 •Revenue return per ordinary share was 5.5p (31 Dec 2024: 7.4p, 30 Jun
2024: 3.0p)

 

•A final dividend of 7.6p was paid in April 2025 (April 2024: 7.6p) and an
interim dividend of 2.3p was paid in September 2024 (September 2023: 2.2p)
making the total dividend paid for the financial year 9.9p (2023: 9.8p)

 

•The interim dividend will be 2.4p (2024: 2.3p).

 

Performance

 

The Company's investment performance over the six months to 30 June 2025 was
mixed, but still comparable to the wider UK Smaller Companies sector as
reported by the Association of Investment Companies. While some challenges
persisted, the portfolio navigated a volatile but improving economic
environment with resilience.

 

 

Despite some underperformance in specific holdings, the broader portfolio
benefitted from recovering investor sentiment towards UK small and mid-cap
equities. This was underpinned by the improving macroeconomic environment,
declining inflation, and increased corporate activity, including M&A
interest in undervalued UK-listed businesses.

 

I am delighted that gross revenue income increased to £133,835 (up by over
41% compared to the same period last year), providing a very welcome fillip to
our revenue reserves.

 

The Board remains encouraged by the performance of the Fund Manager in a
period marked by ongoing geopolitical instability, high but easing interest
rates, and cautious consumer behaviour.

 

The UK economy has been relatively resilient so far in 2025, weathering
volatility driven by US tariff policy announcements and slowdown fears, with
some advantages resulting, including a 'sweetened' US tariff in the US-UK
trade deal.  Along with the new trade deal with India, opportunities appear
to be increasing, with promise of external investment from companies like
Nvidia, backing the UK's investment in AI.  PMI indicators increased for the
third consecutive month to 47.7 in June however companies report weak market
conditions due to uncertain economic policy, geopolitical backdrops and
tariffs. Jobs were cut for the eighth consecutive month, perhaps resulting
from increases in National Insurance contributions announced last October.
Inflation has been decreasing but remains high, as companies passed on that NI
increase to consumers.

 

Political uncertainty has been higher than might be expected with a government
that won such a large majority only a year ago.  The rising costs of defence,
driven by a more uncertain future and obdurate wars in Ukraine and Gaza,
against a backdrop of domestic price increases and costly government U-turns
on winter fuel payments and disability benefit changes, mean there is next to
no headroom for the Chancellor and less confidence in the Prime Minister.

 

In this context, the Company's share price lost just 10p over the period,
closing at 165p per ordinary share on 30 June, recovering from the trough
(suffered by nearly all other UK equities) after the announcement of dramatic
increases in US trade tariffs by President Trump on 2 April. There have been
several US tariff flip-flops since then.

 

For all the above reasons, including higher interest rates leading to higher
yields and strong interest in bonds, the share price discount to NAV widened
to 11.9% by 30 June.   Many other Investment Trusts experienced the same
headwind over the period, resulting in the average discount for the AIC UK
Smaller Companies investment trust sector ending the period at 11.3%.

 

Dividends

As previously noted, revenue income for the first half was £133,835, larger
than for the same periods over the last 4 years.

 

The Board has declared an interim dividend of 2.4p per share, to be paid on 26
September 2025 to shareholders on the register at the close of business on
Friday 12 September 2025.  We will complete the final dividend decision in Q1
2026.

 

Shareholder Relations

The AGM held on 23 April 2025 included valuable engagement from shareholders
during the meeting and at the informal discussions that followed. We look
forward to welcoming more shareholders to the next AGM, scheduled for 15 April
2026 in London.

 

Outlook

The UK's outlook, according to many commentators, has contradictions: Tepid
growth, persistent inflation and fiscal tightening arrayed against some
compelling investment opportunities, including some undervalued equities.

 

UK fiscal policy and geopolitical uncertainties make it harder to forecast
accurately, and we must wait for news from the Chancellor in the Autumn
Budget, on whether she will raise taxes as many predict.  These factors may
dampen short-term growth prospects.

"Consumer Price Inflation is expected to remain broadly at current rates
throughout the remainder of the year before falling back towards target next
year", the June Monetary Policy Committee notes said.  The Bank of England
said this would inevitably have an impact on interest rates.  A short term
increase in interest rates is expected, driven by energy price cap rises which
distort headline inflation.

 

The Office for Budget Responsibility, the UK's official forecaster, said as a
result in its latest fiscal risks and sustainability report, that the UK's
public finances are in a 'relatively vulnerable position' and that 'the scale
and array of risks to the UK fiscal outlook remains daunting'.

 

With the discount to NAV, we still believe this is a great opportunity for
investors in Athelney Trust - as undervalued investments produce results and
the discount unwinds in the future.

 

Your Board continues to monitor developments closely, consider all options to
create value and is confident that the Company remains well-positioned to
achieve its objectives.

 

Frank Ashton

Chair

24 July 2025

Other Matters

The Interim Financial Report for the six months ended 30 June 2025 comprises
an Interim Management Report, in the form of the Chair's Statement and Other
Matters, the Managing Director's Report, Portfolio Information and a set of
Financial Statements which have not been reviewed or audited by the Company's
Auditor.

 

The important events that have occurred during the period under review and
their impact on the performance of the Company as shown in the Financial
Statements is given in the Chair's Statement, the Managing Director's Report
and the Notes to the Financial Statements.

 
 

Directors' Responsibility Statement

The Directors are responsible for preparing the Interim Financial Report in
accordance with applicable laws and regulations. The Directors confirm that to
the best of their knowledge:

 

·              The condensed set of Financial Statements for the
six months to 30 June 2025 have been prepared in accordance with FRS 104
"Interim Financial Reporting", and gives a fair view of the assets,
liabilities, financial position and profit of the Company.

 

·              The Interim Financial Report includes a fair
review of the information required by:

 

a)             rule 4.2.7R of the Disclosure Guidance and
Transparency Rules, being an indication of important events that have occurred
during the first six months of the financial year and their impact on the
condensed set of financial statements and a description of the principal risks
and uncertainties for the remaining six months of the year; and

b)            rule 4.2.8R of the Disclosure Guidance and
Transparency Rules, being related party transactions that have taken place in
the first six months of the financial year and that have materially affected
the financial position or performance of the Company during that period; and
any changes in the related party transactions described in the last Annual
report that could do so.

 

Principal Risks and Uncertainties

The Board is responsible for the Company's system of internal control and for
reviewing its effectiveness. The Board considers that the principal risks and
uncertainties facing the Company, other than as set out below, remain the same
as those disclosed in the Annual Report for the year ended 31 December 2024 on
pages 14 and 15 and page 39. These risks include, but are not limited to,
market risk, investment and strategic risk, regulatory risk, operational risk,
financial risk and liquidity risk.

 

Global Issues

The ongoing war in Ukraine and other conflicts around the world have emerged
as significant risks which have impacted global commercial activities. The
board have been monitoring the development of these risks and have considered
the impact they have had to date and assessed the impact they may have in the
future. The Chair's Statement and Managing Director's Report cover these in
more detail.

 

On behalf of the Board

Frank Ashton

Chair

24 July 2025

Managing Director's Report

Review of 1 January 2025 to 30 June 2025

While we're fundamentally bottom-up investors - focused on company-level
execution, durable growth, and valuation discipline - we're macro-aware, not
macro driven. However, over the past twelve months there has been a global
reset of cultural norms which continue to affect the share price performance
of a few of our portfolio holdings. As one would expect this has prompted us
to consider if we have missed anything in our deliberations or if there was
anything we should have done differently in our analysis?

 

Our Investment Philosophy is based on the belief the economics of a business
drives long-term investment returns and is evidenced through our investment
process which delivers a portfolio of high-quality businesses in the growth
stage of their life cycle.  However, investment returns over any period
comprises two components, namely the dividends received and the movement in
the value of the investment portfolio.  While the earnings and hence the
dividends we are likely to receive from the companies in our portfolio respond
to economic forces and are fairly easy to predict and, for the most part
increase over time, the same cannot be said for the market valuation of the
business. Market valuations in the short term are affected by investors
responding to the context around daily news feeds and commentary on local and
global economic events and how that context is nuanced. To this end, the
following themes stand out:

 

Politics ignoring the economic outcome

President Donald Trump has taken a combative stance toward both the liberal
elements of society and trade imbalances and has frequently criticized higher
education institutions for what he viewed as liberal bias and inflated costs,
and his administration has imposed restrictions on international student
visas-particularly from China-impacting university revenues and global
collaboration. On trade, Trump sought to correct what he described as
longstanding unfair trade practices, especially with China by imposing tariffs
on hundreds of billions of dollars in imports, aiming to reduce the U.S. trade
deficit and bring manufacturing jobs back to the country. These actions and
those of other government officials significantly reshaped the landscape of
international trade and challenged the global flow of goods and academic
exchange and in the case of tertiary education, decimated a major sector of
the global economy.

 

AI Hype vs. AI Impact

In AI we're seeing a major bifurcation. Some companies are chasing AI because
they feel they have to - others are quietly embedding it into workflows in
ways that genuinely improve productivity or margin structure. We're excited
about what some of our portfolio companies are doing on the latter. For
example, we hold firms in fintech and logistics tech where AI isn't a
headline, it's already driving lower cost-to-serve, more productive client
solutions, and in the mid-term can drive material margin benefits.

 

While we don't build portfolios around macro narratives; we use them to
stress-test theses. It's not about making top-down calls - it's about ensuring
the growth we're underwriting is resilient in multiple environments.

 

The End of "Easy Money" Is Forcing Real Differentiation

We're through the phase where capital was cheap and indiscriminately
allocated. What's emerging is a market that rewards real earnings power,
sustainable unit economics, and operational leverage, all of which are
positive tail-winds for us.

 

Performance, Positioning & Outlook

While the UK stock market performed positively over the past six months as
shown in the table below, this varied materially from sector to sector with
some negatively affected by ongoing global macro-economic themes while others
benefit from improving economic fundamentals and a market rerating. Inflation
for the most part has declined in response to higher interest rates and
central banks are leaning towards continuing to ease them over the coming
months.  In spite of the political turmoil on the global stage, the broad
stock market improved by 4.87% during the period under review. During the same
period, the portfolio increased by 7.26% and, after providing for all expenses
and the payment of a dividend of 7.6p in April, the NAV of our portfolio
increased by 0.59% as shown in the table below.

 Month     NAV Pence per Share  Month on Month Movement  Three-month movement  Six-month movement  FTSE250 Month on Month Movement  Three-month movement  Six-month movement
 Dec 2024  186.1
 Jan 2025  189.4                1.77%                                                              1.59%
 Feb 2025  182.5                -3.64%                                                             -2.98%
 Mar 2025  176.6                -3.23%                   -5.10%                                    -4.19%                           -5.56%
 Apr 2025  170.3                -3.57%                                                             2.10%
 May 2025  178.5                4.82%                                                              5.75%
 Jun 2025  187.2                4.87%                    6.00%                 0.59%               2.85%                            11.04%                4.87%

 

If one considers the total return to shareholders which includes the dividend
of 7.6 pence per share, then the total return for the six-month period is
5.1%.  During the past six months we added a number of new names to the
portfolio in support of our ability to pay the dividend while maintaining our
bias to quality growth companies:

 

Spectra Systems

Spectra Systems Corporation is a publicly traded security-technology firm
headquartered in Providence, Rhode Island and listed on the London AIM
market. Founded in 1996, the company designs and produces integrated
optical‑sensor systems, covert materials, and software for high‑speed
banknote authentication, brand protection, gaming, lotteries, and secure
documents. It pioneered banknote cleaning (Aeris™) and polymer‑substrate
(Fusion™) technologies, recently expanding via acquisition of Cartor
Holdings in December 2023 to enter the security printing market (postage
stamps, tax stamps, secure labels). Annual revenues surpassed
US $49 million in 2024 with a strong EBITDA increase, and the company
maintains a healthy cash position and dividend stream.

 

Dunelm Group

Dunelm Group plc is the UK's largest homewares retailer, founded in 1979 as a
Leicester market stall. Today, it operates around 184-200 superstores plus a
robust online shopping platform, offering around 70,000 products ranging from
soft furnishings to kitchenware and furniture. In FY 2024 it generated
approximately £1.7 billion in sales with a pre-tax profit near
£205 million, buoyed by a 6.3 % rise in Q3 sales to £462 million and
growing digital sales to about 37-41 % of total revenues. The company prides
itself on its own-brand ranges (e.g. Dorma, Fogarty), sustainability efforts,
click‑and‑collect convenience and is expanding via new store openings
(200th store in 2025) and recent acquisition of Irish soft‑furnishing chain
Home Focus.

 

Mony Group

MONY Group plc (formerly Moneysupermarket.com) is a UK-based tech‑led
savings and price‑comparison platform. Listed on the London Stock Exchange
in May 2024 it operates sites including Money Supermarket, Money Saving
Expert, Quidco, Travel Supermarket, IceLolly, and Decision Tech. The Super
Save Club loyalty scheme surpassed one million members, with estimated
household savings reached £2.9 billion as the group focused on member-based
engagement. In FY 2024, MONY posted record revenues of £439.2 million, a
net profit after tax of £80.2 million and grew earnings per share to 17.1p.
Total dividends increased to 12.5p with the company initiating a
£30 million share buyback as well.

 

Keystone Law

Keystone Law Group plc is a London‑based tech‑enabled, full‐service law
firm founded in 2002 by James Knight and Charles Stringer (originally Lawyers
Direct) and listed on AIM in November 2017. It operates a platform model where
self‑employed Principal lawyers earn up to 75% of their billings with
Keystone providing central resources and proprietary IT. The firm has grown to
455 Principals and 576 fee‑earners, up from 432 and 549 respectively in
the prior year which highlights the model's scalability. In the year ended 31
January 2025, revenue rose 11.1% to £97.7 million and adjusted PBT climbed
to £12.7 million. The company had net cash of £9.7 million and
returned a total ordinary dividend of 20.2 p per share plus a special
dividend of 15 p per share.

Performance in the first half was weighed down by a disappointing return from
Impax Asset Management, following a protracted period of cash outflows now
offset by a £10m share buyback to the end of the year, and
weaker-than-expected performance from YouGov compared to FTSE 250 and AIM as
it right-sizes its cost base and continues to transition.

Looking Ahead

Markets are prone to extrapolating recent momentum - both positive and
negative. For years now there's been a consistent pattern - companies that
modestly disappoint on execution are being punished heavily, while those
riding current enthusiasm are trading at stretched valuations that leave
little room for error. We think the next six months will favour companies that
combine real operating leverage with misunderstood strategic progress. Our
portfolios remain tilted toward names where near-term scepticism is misaligned
with mid-term fundamentals.

 

By focusing on finding great businesses - those with high returns on capital,
strong moats, that themselves invest with a long-term mindset, and allocating
capital to the cheapest amongst these high conviction ideas, we can maximise
the likelihood of outperformance. Looking at our portfolio, the recent
improvement in the P/E ratings of the companies from recent lows and the
strong short-term financial metrics for the companies in the portfolio,
including organic sales growth, earnings and dividend growth, gives us
confidence in the outlook and should provide the impetus for a handsome
improvement in valuations.

Dr Manny Pohl AM

Managing Director

24 July 2025

Investment Portfolio at 30 June 2025

Top 20 Holdings

 

                             Holding  Value                                         %
                                      £                                             of portfolio
 AEW UK                      500,000  542,000                                       13.3
 Alpha Group International   8,000    254,800                                       6.3
 Paypoint                    30,000   254,100                                       6.3
 Games Workshop              1,500    243,300                                       6.0
 Keystone Law                40,000   240,000                                       6.0
 4Imprint                    6,500    237,579                                       5.9
 Mony Group                  100,000  221,000                                       5.5
 National Grid               18,083   191,951                                       4.8
 S & U                       10,000   178,500                                       4.4
 NWF Group                   100,000  168,000                                       4.2
 Liontrust Asset Management  40,000   165,000                                       4.1
 AJ Bell                     28,000   143,080                                       3.6
 Impax Asset Management      73,000   135,634                                       3.4
 Auto Trader                 14,000   115,276                                       2.9
 Begbies Traynor             100,000  110,000                                       2.7
 Cake Box Holdings           60,000   108,000                                       2.7
 Dunelm                      7,900    93,615                                        2.3
 Wise                        9,000    93,600                                        2.3
 Fevertree Drinks            10,000   93,400                                        2.3
 Treatt                      35,000   90,650                                        2.3

 Total of Top 20 Holdings             3,679,485
 Other holdings                                         249,753

 

 

 Portfolio Value     3,929,238
 Net Current Assets  110,579
 TOTAL VALUE         4,039,817
 Shares in issue     2,157,881
 NAV                 187.2p

Income Statement

For the Six Months Ended 30 June 2025

                                                                                                                                        Audited
                                                                                                                                        Year ended
                                                 Unaudited                                   Unaudited                                  31 December
                                                 6 months ended 30 June 2025                 6 months ended 30 June 2024                        2024

                                          Notes  Revenue    Capital           Total          Revenue         Capital         Total              Total
                                                 £          £                 £              £               £               £                  £
 Gains on investments held at fair value         -          44,604            44,604         -               (111,919)       (111,919)          (310,888)
 Income from investments                         133,835    -                 133,835        94,816          -               94,816             202,843
 Investment Management expenses                  -          (1,252)           (1,252)        (1,594)         (14,469)        (16,063)           (33,113)

                                          5
 Other expenses                                  (14,902)   (58,117)          (73,019)       (27,520)        (51,031)        (78,551)           (141,538)

 Net return on ordinary
 activities before taxation                      118,933    (14,765)          104,168        65,702          (177,419)       (111,717)          (282,696)

 Taxation                                 2      (114)      -                 (114)          (317)           -               (317)              (448)

 Net return on ordinary
 activities after taxation                       118,819    (14,765)          104,054        65,385          (177,419)       (112,034)          (283,144)

 Dividends Paid:

 Dividend                                        (163,999)  -                 (163,999)      (163,999)       -               (163,999)          (213,630)

 Transferred to reserves                         (45,180)   (14,765)          (59,945)       (98,614)        (177,419)       (276,033)          (496,774)

 Return per ordinary share                3      5.5p       (0.7)p            4.8p           3.0p            (8.2)p          (5.2)p             (13.1)p

 

The total column of this statement is the statement of comprehensive income of
the Company prepared in accordance with Financial Reporting Standards ("FRS").
The supplementary revenue return and capital return columns are prepared in
accordance with the Statement of Recommended Practice issued in July 2022 by
the Association of Investment Companies ("AIC SORP").

All revenue and capital items in the above statement derive from continuing
operations.

The revenue column of the Income statement includes all income and expenses.
The capital column includes the realised and unrealised profit or loss on
investments

Statement of Changes in Equity

For the Six Months Ended 30 June 2025

 

                                                 For the Six Months Ended 30 June 2025 (Unaudited)
                                      Called-up              Capital     Capital                 Total
                                      Share      Share       Reserve     Reserve     Retained    Shareholders'
                                      Capital    Premium     Realised    Unrealised  Earnings    Funds
                                      £          £           £           £           £           £
 Balance at 1 January 2025            539,470    881,087     2,385,266   93,312      116,061     4,015,196
 Net profit on realisation
    of investments                    -          -           44,604      -           -           44,604
 Increase in unrealised
    appreciation                      -          -           -           84,566      -           84,566
 Expenses allocated to
    capital                           -          -           (59,369)    -           -           (59,369)
 Profit for the period                -          -           -           -           118,819     118,819
 Dividend paid in period              -          -           -           -           (163,999)   (163,999)
 Shareholders' Funds at 30 June 2025  539,470    881,087     2,370,501   177,878     70,881      4,039,817

 

                                                 For the Six Months Ended 30 June 2024 (Unaudited)
                                      Called-up              Capital     Capital                               Total
                                      Share      Share       Reserve     Reserve                   Retained    Shareholders'
                                      Capital    Premium     Realised    Unrealised                Earnings    Funds
                                      £          £           £           £                         £           £
 Balance at 1 January 2024            539,470    881,087     2,467,624   453,206                   170,583     4,511,970
 Net lossess on realisation           -          -                       -                         -
    of investments                                           (111,919)                                         (111,919)
 Decrease in unrealised               -          -           -                   (177,868)         -           (177,868)
    appreciation
 Expenses allocated to                -          -           (65,500)    -                         -           (65,500)
    capital
 Profit for the period                -          -           -           -                         65,385      65,385
 Dividend paid in period              -          -           -           -                         (163,999)   (163,999)
 Shareholders' Funds at 30 June 2024  539,470    881,087     2,290,205   275,338                   71,969      4,058,069

 

                                                     For the Year Ended 31 December 2024 (Audited)
                                          Called-up              Capital     Capital                 Total
                                          Share      Share       Reserve     Reserve     Retained    Shareholders'
                                          Capital    Premium     Realised    Unrealised  Earnings    Funds
                                          £          £           £           £           £           £
 Balance at 1 January 2024                539,470    881,087     2,467,624   453,206     170,583     4,511,970
 Net profits on realisation
    of investments                        -          -           49,006      -           -           49,006
 Decrease in unrealised
    appreciation                          -          -           -           (359,894)   -           (359,894)
 Expenses allocated to
   Capital                                -          -           (131,364)   -           -           (131,364)
 Profit for the year                      -          -           -           -           159,108     159,108
 Dividend paid in year                    -          -           -           -           (213,630)   (213,630)
 Shareholders' Funds at 31 December 2024  539,470    881,087     2,385,266   93,312      116,061     4,015,196

 

Statement of Financial   Position As at 30 June 2025

                                                                                                                                                                               Audited
                                                                                                       Notes     Unaudited             Unaudited                                     31 December
                                                                                                                 30 June 2025          30 June 2024                                  2024

                                                                                                                 £                     £                                             £
 Fixed assets
 Investments held at fair value through profit and loss                                                          3,929,238             3,969,785                                     3,927,180

 Current assets
 Trade receivables                                                                                               118,402               105,297                                       91,471
 Cash at bank and in hand                                                                                        19,401                14,721                                        43,669
                                                                                                                 137,803               120,018                                       135,140

 Creditors: amounts falling due within one year                                                                  (27,224)              (31,734)                                      (47,124)

 Net current assets                                                                                              110,579                              88,284                         88,016

 Total assets less current liabilities                                                                           4,039,817             4,058,069                                     4,015,196

 Provisions for liabilities and charges                                                                          -                     -                                             -

 Net assets                                                                                                      4,039,817             4,058,069                                     4,015,196

 Capital and reserves
 Called up share capital                                                                                         539,470               539,470                                       539,470
 Share premium account                                                                                           881,087               881,087                                       881,087
 Other reserves (non distributable)
             Capital reserve - realised                                                                          2,370,501             2,290,205                                     2,385,266
             Capital reserve - unrealised                                                                        177,878               275,338                                       93,312
 Revenue reserves (distributable)                                                                                70,881                71,969                                        116,061

 Shareholders' funds - all equity                                                                                4,039,817             4,058,069                                     4,015,196

 Net Asset Value per share                                                                             4         187.2p                188.1p                                        186.1p
 Number of shares in issue                                                                                                             2,157,881

 

    Approved and authorised for issue by the Board of Directors on 24 July
2025.

   Dr Manny Pohl AM

   Managing Director

 
Statement of Cash Flows

For the Six Months Ended 30 June 2025

 

                                           Unaudited           Unaudited                                  Audited
                                           6 months ended      6 months ended                             Year ended
                                           30 June 2025        30 June 2024                               31 December 2024
                                           £                   £                                          £

 Cash flows from operating activities

 Net revenue return                        118,819             65,385                                     159,108
 Adjustments for:
 Expenses charged to capital               (59,369)            (65,500)                                   (131,364)
 Increase/(decrease) in creditors          (19,901)            (8,654)                                    6,736
 Decrease/(increase) in debtors            (26,931)            32,412                                     46,238

 Cash from operations                      12,618              23,643                                     80,718

 Cash flows from investing activities      (1,765,689)         (376,627)                                  (998,640)

 Purchase of investments
 Proceeds from sales of investments        1,892,802                          491,357                     1,134,874

 Net cash from investing activities        127,113             114,730                                    136,234

 Equity dividends paid                     (163,999)           (163,999)                                  (213,630)

 Net (decrease)/increase                   (24,268)                           (25,626)                    3,322

 Cash at the beginning of the period       43,669              40,347                                     40,347

 Cash at the end of the period             19,401              14,721                                     43,669

Notes to the Financial Statements

For the Six Months Ended 30 June 2025

 

1.      Accounting Policies

 

a)      Statement of Compliance

The Company's Financial Statements for the period ended 30 June 2025 have been
prepared under UK Generally Accepted Accounting Practice (UK GAAP) and the
Statement of Recommended Practice, 'Financial Statements of Investment Trust
Companies and Venture Capital Trusts' issued in July 2022 ('the SORP') issued
by the Association of Investment Companies.

 

The financial statements have been prepared in accordance with the accounting
policies set out in the statutory accounts for the year ended 31 December
2024.

 

b)      Financial information

The financial information contained in this report does not constitute
statutory accounts as defined in Section 434 of the Companies Act 2006. The
financial information for the period ended 30 June 2025 and 30 June 2024 have
not been audited or reviewed by the Company's Auditor pursuant to the Auditing
Practices Board guidance on such reviews. The information for the year to 31
December 2024 has been extracted from the latest published Annual Report and
Financial Statements, which have been lodged with the Registrar of Companies,
contained an unqualified auditor's report and did not contain a statement
required under Section 498(2) or (3) of the Companies Act 2006.

 

c)       Going concern

The Company's assets consist mainly of equity shares in companies listed on a
recognised stock exchange which, in most circumstances, are realisable within
a short timescale under normal market conditions. The Directors believe that
the Company has adequate resources to continue in operational existence for
the foreseeable future. Accordingly, they continue to adopt the going concern
basis in preparing the financial statements. In assessing the Company's
ability to continue as a going concern, the Board has fully considered the
impact of the ongoing war in Ukraine and other world conflicts in arriving at
this decision.

 

2.   Taxation

 

The tax charge for the six months to 30 June 2025 is £114  (year to 31
December 2024: £448; six months to 30 June 2024: 317).

 

The Company has an effective tax rate of 19% for the year

ending 31 December 2024. The estimated effective tax rate is 19% as investment
gains are exempt from tax owing to the Company's status as an Investment Trust
and there is expected to be an excess of management expenses over taxable
income. Tax is however payable on interest received.

 

3. The calculation of earnings per share for the six months ended 30 June 2025
is based on the attributable return on ordinary activities after taxation and
on the weighted average number of shares in issue during the period.

 

 6 months ended 30 June 2025
                                                            Revenue   Capital    Total
                                                            £         £          £
 Attributable return on ordinary activities after taxation

                                                            118,819   (14,765)   104,054
 Weighted average number of shares                                    2,157,881
 Return per ordinary share                                  5.5p      (0.7)p     4.8p

 

 6 months ended 30 June 2024
                                                            Revenue  Capital    Total
                                                            £        £          £
 Attributable return on ordinary activities after taxation  65,385   (177,419)  (111,717)
 Weighted average number of shares                                   2,157,881
 Return per ordinary share                                  3.0p     (8.2)p     (5.2)p

 

 12 months ended 31 December 2024
                                                            Revenue   Capital     Total
                                                            £         £           £
 Attributable return on ordinary activities after taxation

                                                            159,108   (442,252)   (283,144)
 Weighted average number of shares                                    2,157,881
 Return per ordinary share                                  7.4p      (20.5)p     (13.1)p

 

4.   Net Asset Value per share is calculated by dividing the net assets by
the weighted average number of shares in issue 2,157,881.

 

5.   Investment Management Expenses

 

Fees & charges (wef 1 Jan 25)

Annual Management fee  0%

Performance fee  10% of outperformance above the return on cash

Ongoing charges (not calculated until 31 Dec 25)

 

Fees & charges (up to 31 Dec 24)

Annual Management fee 0.75%

Performance fee 0%

Ongoing charges  2.87%

6.   Financial Instruments

 

       Fair value hierarchy

 

The fair value hierarchy consists of the following three classifications:

 

Classification A - Quoted prices in active markets for identical assets or
liabilities. Quoted in an active market in this context means quoted prices
are readily and regularly available and those prices represent actual and
regularly occurring market transactions on an arm's length basis.

 

Classification B - The price of a recent transaction for an identical asset,
where quoted prices are unavailable. The price of a recent transaction for an
identical asset provides evidence of fair value as long as there has not been
a significant change in economic circumstances or a significant lapse of time
since the transaction took place. If it can be demonstrated that the last
transaction price is not a good estimate of fair value (e.g. because it
reflects the amount that an entity would receive or pay in a forced
transaction, involuntary liquidation or distress sale), that price is
adjusted.

 

Classification C - Inputs for the asset or liability that are based on
observable market data and unobservable market data, to estimate what the
transaction price would have been on the measurement data in an arm's length
exchange motivated by normal business considerations.

 

The Company only holds classification A investments (2023: classification A
investments only).

 

7. Related Party Transactions

 

Dr. E. C. Pohl is the sole beneficial owner of E C Pohl & Co Pty Limited
and a Director of Astuce Group.  E C Pohl & Co Pty Limited held 86,000
(2024: 86,000) shares and Astuce Group held 550,000 (2024: 550,000) shares in
the Company as at 30 June 2025.

 

Copies of the Interim Financial Statements for the six months ended 30 June
2025 will be available on the Company's website www.athelneytrust.co.uk as
soon as practicable.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FLFSTDDISFIE

Recent news on Athelney Trust

See all news