Picture of Baronsmead Venture Trust logo

BVT — Baronsmead Venture Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeSmall Cap

Baronsmead Venture - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220527:nRSa0061Na&default-theme=true

RNS Number : 0061N  Baronsmead Venture Trust PLC  27 May 2022

Baronsmead Venture Trust plc

Half-yearly report for the six months ended 31 March 2022

The Directors of Baronsmead Venture Trust plc are pleased to announce the
unaudited half-yearly financial report for the six months to 31 March 2022.
Copies of the half-yearly report can be obtained from the following
website: www.baronsmeadvcts.co.uk (http://www.baronsmeadvcts.co.uk/) .

 

Our investment objective

·      Baronsmead Venture Trust plc (the "Company") is a tax efficient
listed company which aims to achieve long-term investment returns for private
investors, including tax-free dividends.

 

Investment policy

·      To invest primarily in a diverse portfolio of UK growth
businesses, whether unquoted or traded on AIM.

·      Investments are made selectively across a range of sectors in
companies that have the potential to grow and enhance their value.

 

Dividend policy

·      The Board will, wherever possible, seek to pay two dividends to
shareholders in each calendar year, typically an interim in September and a
final dividend following the Annual General Meeting in February.

·      The Board will use, as a guide, when setting the dividends for a
financial year, a sum representing 7 per cent. of the opening NAV of that
financial year.

 

Key elements of the business model

Access to an attractive, diverse portfolio

Baronsmead Venture Trust plc gives shareholders access to a diverse portfolio
of growth businesses.

 

The Company will make investments in growth businesses, whether unquoted or
traded on AIM, which are substantially based in the UK in accordance with the
prevailing VCT legislation. Investments are made selectively across a range of
sectors.

 

The Manager's approach to investing

The Manager endeavours to select the best opportunities and applies a
distinctive selection criteria based on:

 

 

·      Primarily investing in parts of the economy which are
experiencing long term structural growth

·      Businesses that demonstrate, or have the potential for, market
leadership in their niche

·      Management teams that can develop and deliver profitable and
sustainable growth

·      Companies with the potential to become an attractive asset
appealing to a range of buyers at the appropriate time to sell

 

In order to ensure a strong pipeline of opportunities, the Manager invests in
building deep sector knowledge and networks and undertakes significant
proactive marketing to target companies in preferred sectors. This approach
generates a network of potentially suitable businesses with which the Manager
maintains a relationship ahead of possible investment opportunities.

 

The Manager as an influential shareholder

The Manager is an engaged and supportive shareholder (on behalf of the
Company) in both unquoted and significant quoted investments.

 

For unquoted investments, representatives of the Manager often join the
investee board. The role of the Manager with investees is to ensure that
strategy is clear, the business plan can be implemented and the management
resources are in place to deliver profitable growth. The aim is to build on
the business model and grow the company into an attractive target which can be
sold or potentially floated in the medium term.

 

 

Financial highlights

 

444.5p NAV total return to shareholders for every 100.0p invested at launch
(April 1998).

 

NAV per share decreased 10.8 per cent. to 70.4p, before the deduction of
dividends, in the six months to 31 March 2022.

 

£37.5mn Funds raised in the period (before costs).

 

£11.2mn Realised proceeds in the period, returning 2.1x cost.

 

 

 

 

Cash returned to shareholders

 

The table below shows the cash returned to shareholders that invested in
Baronsmead Venture Trust plc dependent on their subscription cost, including
the income tax available to be reclaimed on the subscription.

 

 Year subscribed             Cash invested  Income tax reclaim                      Cumulative dividends  Return on cash invested(#) (%)

                              (p)           (p)                 Net cash invested   paid(#)

                                                                (p)                  (p)
 1998 (April)                100.0          20.0                80.0                176.9                 196.9
 1999 (May)                  102.0          20.4                81.6                173.4                 190.0
 2000 (February)             137.0          27.4                109.6               170.2                 144.2
 2000 (March)                130.0          26.0                104.0               170.2                 150.9
 2004 (October) - C shares*  100.0          40.0                60.0                125.6                 165.6
 2009 (April)                91.6           27.5                64.1                109.0                 149.0
 2012 (December)             111.8          33.5                78.3                83.5                  104.7
 2014 (March)                103.8          31.1                72.7                66.0                  93.6
 2016 (February)             102.8          30.8                72.0                51.5                  80.1
 2017 (October)              94.8           28.4                66.3                33.5                  65.4
 2019 (February)             84.2           25.3                58.9                27.0                  62.1
 2019 (November)             76.8           23.0                53.8                19.5                  55.4
 2020 (January)              82.4           24.7                57.7                19.5                  53.7
 2020 (February)             80.1           24.0                56.1                16.0                  50.0
 2020 (March)                63.8           19.1                44.7                16.0                  55.1
 2020 (November)             75.2           22.6                52.6                13.0                  47.3
 2020 (December)             78.0           23.4                54.6                13.0                  46.7
 2021 (January)              81.3           24.4                56.9                13.0                  46.0
 2021 (February)             78.8           23.6                55.2                9.5                                      42.1
 2021 (March)                80.9           24.3                56.6                9.5                   41.7
 2021 (December)             83.1           24.9                58.2                6.5                   37.8
 2022 (January)              82.4           24.7                57.7                6.5                   37.9
 2022 (March)                72.6           21.8                50.8                3.0                   34.1

 

* Share dividend calculated using conversion ratio of 0.9657, which is the
rate the C shares were converted into ordinary shares

 *Includes interim dividend of 3.0p per share payable on 9 September 2022.

 

 

 

Chairman's statement

Fiona Miller Smith

Chairman

This is my first statement as Chair of Baronsmead Venture Trust plc following
my appointment in March 2022. I am delighted to have been appointed Chair and
look forward to working with both my Board colleagues and the Manager for the
long-term benefit of our shareholders.

 

As mentioned in the Company's annual report and flagged in other recent
communications to shareholders, the Board anticipated increased levels of
volatility in public markets and greater levels of uncertainty heading into
2022 as the economy continued to emerge from COVID-19. This sentiment was
further exacerbated by a step change in geopolitical risk in Europe, slowing
economic growth and the expectation of a prolonged period of higher inflation.

 

These headwinds have been reflected predominately in the softer performance of
the AIM traded investments within the portfolio in the six months to 31 March
2022. Despite the drop in the value of the portfolio over the period, the
Manager believes that, in aggregate, the fundamentals of the underlying
portfolio companies remain robust and the growth prospects for the majority of
investee companies continue to be positive. The portfolio also remains
defensively positioned with high levels of diversification. The portfolio
contains over 80 direct investments, both quoted and unquoted assets, and a
bias towards sectors which have more resilient, contracted or recurring
revenue streams.

 

The Board is pleased to declare an interim dividend of 3.0p to be paid on 9
September 2022 to shareholders on the register as of 12 August 2022. The
dividend will be paid from realised capital profits generated from the
successful sales of portfolio companies. Over the period, capital proceeds of
£11.2mn were realised from the sale, or partial sale, of four portfolio
companies. The combined return from these sales was 2.1x invested cost.

 

I must of course remind shareholders that payment dates and the amount of
future dividends depend on the level and timing of profitable realisations and
cannot be guaranteed.

 

Results

During the six months to 31 March 2022, the Company's NAV per share decreased
10.8 per cent. from 78.9p to 70.4p after the payment of a final dividend of
3.5p per share on 4 March 2022. The table below breaks down the movement in
NAV over the six months.

 

                                                                         Pence per ordinary share

 NAV as at 1 October 2021 (after deducting the final dividend of 3.5p)   78.9
 Valuation decrease (10.8 per cent.)                                     (8.5)
 NAV as at 31 March 2022                                                 70.4

 

 

The 30 April 2022 NAV was 71.1p, a 1.0 per cent. increase from 31 March 2022.

 

Portfolio review

The table below provides a summary of each asset class and the return
generated during the period under review.

 

 Asset class                                NAV*     % of NAV*  Number of investees companies**  % return in the period***

                                            (£mn)
 Unquoted                                   48       22         35                               (5)
 AIM- traded companies                      64       29         51                               (17)
 LF Gresham House UK Micro Cap Fund         33       15         48                               (16)
 LF Gresham House UK Multi Cap Income Fund  8        4          46                               (1)
 Gresham House UK Smaller Companies Fund    13       5          44                               (7)
 Liquid assets(#)                           57       25         -                                -
 Total                                      223      100        224                              -

 

*By value at 31 March 2022.
**Includes investee companies with holdings by more than one fund. Total
number of individual companies held is 175.
***Return includes interest received on unquoted realisations during the
period.
(#)( )Represents cash, OEICs and net current assets.

 

The value of the unquoted portfolio decreased 5 per cent. in the six months to
31 March 2022. The drop in value of the unquoted portfolio was driven by a
combination of softer trading performance in several e-commerce assets and a
general de-rating of valuation multiples in the consumer and marketing
services sectors. These declines were partially offset by uplifts in
healthcare investments which continue to grow strongly and to benefit from the
long-term structural growth drivers in this market.

 

The value of the Company's portfolio of investments directly held in
AIM-traded companies decreased 17 per cent. In the six months to 31 March
2022. The value of the Company's investment into the LF Gresham House UK Micro
Cap Fund ("Micro Cap") decreased by 16 per cent., the LF Gresham House UK
Smaller Companies Fund decreased by 7 per cent. and the LF Gresham House Multi
Cap Income Fund decreased by 1 per cent. This was primarily due to
volatility-driven negative sentiment surrounding inflationary pressures,
expectations of interest rate rises and the cost of living squeeze in the UK.
The ongoing war in Ukraine continues to weigh-in on global equity markets,
with the effect particularly pronounced in UK and European equities. Despite
this, the Board strongly believes that our investments in the Company's quoted
portfolio can provide long term benefits for shareholders. For example, the
Company's investment in the Micro Cap fund has achieved a ten year return of
306 per cent. and a return since its inception in 2009 of 453 per cent.

 

 

 

Investments and divestments

 

The Company's investments and divestments during the period are set out below.

 

Investments

I am pleased to report that the Company made five new investments totalling
£7.9mn and two follow-on investments with a combined value of £1.7mn in the
six months to 31 March 2022. Below are descriptions of the new investments
made:

 

·      Aptamer (quoted) - platform providing antibody alternatives to
the pharma industry across a range of applications.

 

·      Oberon (quoted) - corporate advisory business providing advice,
asset management and deal arrangement services.

 

·      Popsa (unquoted) - provider of a mobile app that lets users
design photo albums digitally and have them delivered in print.

 

·      Proximity Insight (unquoted) -platform used by front-line sales
associates of omni-channel retailers to better engage and transact with their
customers.

 

·      Skillcast (quoted) - provider of staff compliance training.

 

Following the period end, four further follow-on investments were made,
totalling £3.9mn, and a new unquoted investment of £0.9mn was made into
Bidnamic, a market leading provider of Google shopping management software.

 

Realisations

Proceeds of £3.6m were received during the period from sales of quoted
investments, including:

 

·      Cerillion plc - top-slicing delivered proceeds of £1.2mn,
equating to a money multiple of 11.4x.

 

·      Cloudcall Group plc - takeover by Xplorer Capital Management
resulting in proceeds of £2.4mn and a money multiple of 0.9x.

 

 

From the unquoted portfolio, the sale of the investment in Carousel
successfully completed in February 2022. The sale returned proceeds of
£7.6mn, which, in addition to the loan-note interest received during the
lifetime of the investment, resulted in a total gross money multiple of 5.0x
original investment cost.

 

Fundraising

I am pleased to report that during the period the Company successfully raised
£37.5mn (before costs) through an offer for subscription which became fully
subscribed in February 2022. The Board are pleased to welcome the new
shareholders who invested for the first time and to thank the
existing shareholders who continue to support the Company.

The Board will consider whether to raise new funds in the 2022/23 tax year.
This will be determined by the Company's cashflow and its anticipated
requirements to fund new and follow-on investments over the next two to three
years. The Board appreciates that shareholders would like plenty of notice of
its fundraising intentions and will ensure that shareholders are informed of
any such fundraising at the earliest practical time.

Venture capital industry

I would also like to draw attention to the UK Parliamentary inquiry into the
venture capital industry, launched in April 2022. The Committee will be
examining the regulation around venture capital, the role of key bodies and
how the industry can be strengthened. The Board and Manager welcome the
opportunity to provide the inquiry with the information they are seeking on
how VCTs provide small UK businesses with funding to assist with their growth
and development.

Board succession

As announced on 15 February 2022, Peter Lawrence has retired as Chairman of
the Company. The Board would like to thank Mr Lawrence for his dedication,
wisdom and considerable contributions to the Board since joining the Company.
He has provided exemplary leadership as the Company has grown, and we wish him
all the very best for the future.

Investment Manager

The Board is pleased to see the integration progress made by the Investment
Manager following the acquisition of the VCT business of Mobeus Equity
Partners LLP in September 2021. The Board believes the enlarged team enhances
the Manager's ability to identify, make and manage attractive early-stage
unquoted investments. This should benefit the Company through more consistent
and increased rates of investment, which, in turn, should feed through to the
delivery of attractive long-term returns for the Company's shareholders.

Following the successful integration, Fund Manager Bevan Duncan has decided to
pursue a new career path as Chief Operating Officer at an early stage, high
growth technology company. The Board would like to wish him every success in
his next role and are reassured by the depth and experience of the wider team
to continue to deliver for investors. Trevor Hope will be Managing Director
for the private equity team, working closely with Ken Wotton, Managing
Director of Public Equity, who continues to be responsible for the quoted
portfolio within the Baronsmead VCTs. Clive Austin remains Managing Director
of VCT portfolio with responsibility for portfolio and asset management
alongside Ed Wass, a highly experienced portfolio partner.

Outlook

The macro-economic environment has undoubtedly become more challenging over
the past six months. The Board and Manager are planning for further market
volatility, ongoing pressure on companies' operating margins due to rising
costs and weaker consumer demand together with supply chain disruption and
shortages of talent within portfolio companies. The Manager is regularly
engaging with portfolio company management teams to forecast cash headroom,
scenario plan and more generally reduce execution risk over the next 12
months.

However, the portfolio remains highly diversified, and is largely positioned
in parts of the economy which the Board expects will have long-term structural
growth tailwinds. The volatility and disruption also provide good
opportunities to invest in earlier stage, higher growth companies that are
quickly moving to exploit changes in their target markets. The Company remains
suitably capitalised and the Manager is well resourced to support investment
into new and existing portfolio companies, which will drive value creation and
ultimately dividend payments to shareholders over the long-term.

Fiona Miller Smith

Chairman

26 May 2022

 

Investments in the period

 

 Company                                 Location     Sector                      Activity                                                                      Book cost

                                                                                                                                                                £'000
 Unquoted investments

 New
 Popsa Holdings Ltd                      Surrey       Technology                  Mobile-first photobook app provider                                           3,120
 Proximity Insight Holdings Ltd          London       Technology                  Platform for front-line sales associates of omni-channel retailers to engage  1,148
                                                                                  with customers.
 Follow on
 Airfinity Ltd                           London       Healthcare & education      Provides real time life science intelligence as a subscription service        960
 RevLifter Ltd                           London       Technology                  AI platform using advanced behavioural analytics to deliver tailored          719
                                                                                  promotions to users
 Total unquoted investments                                                                                                                                     5,947
 AIM-traded Investments
 New
 Aptamer Group plc                       Yorkshire    Healthcare & education      Platform providing antibody alternatives to the pharma industry.              2,206
 Skillcast Group plc                     London       Healthcare & education      Compliance e-learning and regulatory technology services                      753
 Oberon Investments Group plc            London       Business Services           Corporate advisory business                                                   658
 Total AIM-traded investments                                                                                                                                   3,617
 Total investments in the period                                                                                                                                9,564

 

Realisations in the period

 

 Company                                             First investment  Original book cost (#)   Proceeds (‡)

                                                     date              £'000                    £'000             Overall multiple return
 Unquoted realisations
 Carousel Logistics Ltd            Full trade sale   Oct 13            1,910                    7,636             5.0*
 Total unquoted realisations                                           1,910                    7,636             5.0*
 AIM-traded realisations
 Cloudcall Group plc               Take over         Apr 14            2,630                    2,373             0.9
 Cerillion plc                     Market sale       Nov 15            106                      1,205             11.4
 Mi-Pay Group plc                  Liquidated        Dec 05            800                      11                0.0
 Total AIM-traded realisations                                         3,536                    3,589             1.0
 Total realisations in the period                                      5,446                    11,225†           2.1
 #     Residual book cost at realisation date.

 ‡     Proceeds at time of realisation including interest.

 *     Includes interest/dividends received, loan note redemptions and
 partial realisations accounted for in prior periods.

 †     Deferred consideration of £15,000 was also received in respect of
 Glide which had been sold in a prior period.

 

Responsibility statement of the Directors in respect of the half-yearly
financial report

 

Half-yearly report

The important events that have occurred during the period under review, the
key factors influencing the financial statements and the principal
uncertainties for the remaining six months of the financial year are set out
in the Chairman's statement and the Strategic report.

 

The principal risks facing the Company are mostly unchanged since the date of
the Company's Annual Report for the financial year ended 30 September 2021 and
continue to be as set out in that Report on pages 18 and 19.

Risks faced by the Company include but are not limited to; loss of approval
as a Venture Capital Trust, investment performance risk, legislative risk,
regulatory and compliance risk, operational risk, and economic and political
risk. The Board considers the COVID-19 pandemic and the Russian

invasion of Ukraine to be factors which permeate these risks, and their
impacts for the remaining six months of the year continue to be kept under
review.

Responsibility statement

 

Each Director confirms that to the best of their knowledge:

·      the condensed set of financial statements has been prepared
in accordance with FRS 104 Interim Financial Reporting Standards and gives a
true and fair view of the assets, liabilities, financial position and profit
or loss of the Company.

 

·      This half-yearly report includes a fair review of the
information required by:

 

a)   DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an
indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed set of
financial statements; and a description of the principal risks and
uncertainties for the remaining six months of the year; and

b)   DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being
related party transactions that have taken place in the first six months of
the current financial year and that have materially affected the financial
position or performance of the Company during that period; and any changes in
the related party transactions described in the last annual report that could
do so.

 

The half-yearly report was approved by the Board of Directors on 26 May 2022
and was signed on its behalf by Ms Fiona Miller Smith, Chairman.

Fiona Miller Smith

Chairman

26 May 2022

Condensed Income Statement (unaudited)

For the six months to 31 March 2022

                                                                                    Six months to                Six months to              Year to 30 September 2021

31 March 2022
31 March 2021
                                                                             Notes  Revenue  Capital   Total     Revenue  Capital  Total    Revenue    Capital    Total

                                                                                    £'000    £'000     £'000     £'000    £'000    £'000    £'000      £'000      £'000

 (losses) /gains on investments                                              5      -        (23,346)  (23,346)  -        31,241   31,241   -          49,591     49,591
 Income                                                                             735      -         735       436      -        436      3,058      -          3,058
 Investment management fee                                                          (505)    (1,513)   (2,018)   (471)    (1,414)  (1,885)  (1,009)    (3,028)    (4,037)
 Performance fee                                                                    -        -         -         -        (286)    (286)    -          (1,941)    (1,941)
 Other expenses                                                                     (361)    -         (361)     (342)    -        (342)    (618)      -          (618)
 (Loss)/profit before taxation                                                      (131)    (24,859)  (24,990)  (377)    29,541   29,164   1,431      44,622     46,053
 Taxation on ordinary activities                                                    -        -         -         -        -        -        (104)      104        -
 (Loss)/profit for the period, being the total comprehensive income for the         (131)    (24,859)  (24,990)  (377)    29,541   29,164   1,327      44,726     46,053
 period after taxation
 Return per ordinary share:
 Basic and Diluted                                                           2      (0.05p)  (8.54p)   (8.59p)   (0.15p)  11.72p   11.57p

                                                                                                                                            0.51p      17.08p     17.59p

 

 

 

All items in the above statement derive from continuing operations.

 

There are no recognised gains and losses other than those disclosed in the
Income Statement.

 

The revenue column of the Income Statement includes all income and expenses.
The capital column accounts for the realised and unrealised profit or loss on
investments and the proportion of the management fee charged to capital.

 

The total column of this statement is the unaudited Statement of Total
Comprehensive Income of the Company prepared in accordance with the Financial
Reporting Standard ("FRS"). The supplementary revenue return and capital
return columns are prepared in accordance with the Statement of Recommended
Practice issued by the Association of Investment Companies ("AIC SORP").

 

Condensed statement of changes in equity

For the six months to 31 March 2022 (unaudited)

 

                                                                                          Non-distributable reserves                               Distributable reserves         Total

                                                                                                                                                                                  £'000
                                                                         Notes            Called-up share capital  Share              Revaluation  Capital          Revenue

                                                                                          £'000                    premium  £'000     reserve      reserve £'000    reserve

                                                                                                                                      £'000                         £'000
 At 1 October 2021                                                                        29,501                   76,711             68,763       46,248           1,640         222,863
 Profit/(loss) on ordinary activities after taxation                                      -                        -                  (28,972)     4,113            (131)         (24,990)
 Net proceeds of share issues, share buybacks & sale of shares from                       4,704                    31,724             -            (850)            -             35,578
 treasury

                                                                                3
 Dividends paid                                                                4          -                        -                  -            (10,435)         (307)         (10,742)
 At 31 March 2022                                                                         34,205                   108,435            39,791       39,076           1,202         222,709

 

For the six months to 31 March 2021 (Unaudited)

                                                                                Non-distributable reserves                        Distributable reserves         Total

                                                                                                                                                                 £'000
                                                                         Notes  Called-up share capital  Share       Revaluation  Capital          Revenue

                                                                                £'000                    Premium     reserve      reserve £'000    reserve

                                                                                                           £'000     £'000                         £'000
 At 1 October 2020                                                              25,268                   49,397      29,590       58,399           2,180         164,834
 Profit/(loss) after taxation                                                   -                        -           26,534       2,998            (377)         29,164
 Net proceeds of share issues, share buybacks & sale of shares from             4,232                    27,314      -            (784)            -             30,762
 treasury

                                                                         3
 Dividends paid                                                          4      -                        -           -            (8,177)          (1,055)       (9,232)
 At 31 March 2021                                                               29,500                   76,711      56,133       52,436           748           215,528

 

For the year ended 30 September 2021 (Audited)

 

                                                                                Non-distributable reserves                        Distributable reserves         Total

                                                                                                                                                                 £'000
                                                                         Notes  Called-up share capital  Share       Revaluation  Capital          Revenue

                                                                                £'000                    premium     reserve      reserve £'000    reserve

                                                                                                         £'000       £'000                         £'000
 At 1 October 2020                                                              25,268                   49,397      29,590       58,399           2,180         164,834
 Profit after taxation                                                          -                        -           39,173       5,553            1,327         46,053
 Net proceeds of share issues, share buybacks & sale of shares from             4,233                    27,314      -            (2,221)          -             29,326
 treasury
 Dividends paid                                                                 -                        -           -            (15,483)         (1,867)       (17,350)
 At 30 September 2021                                                           29,501                   76,711      68,763       46,248           1,640         222,863

 

 

 

 

Condensed Balance Sheet

As at 31 March 2022 (Unaudited)

 

                                                                        As at             As at

 31 March 2021
30 September 2021
                                                   Notes   As at

            £'000             £'000
                                                           31 March

                                                           2022

                                                           £'000

 Fixed assets
 Unquoted investments                              5       48,012       44,698            52,012
 Traded on AIM                                     5       64,041       71,151            77,380
 Collective investment vehicles                    5       67,459       58,155            79,400
 Listed on LSE                                     5       24           25                24
 Investments                                       5       179,536      174,029           208,816

 Current assets
 Debtors                                                   80           108               91
 Cash at bank                                              44,304       42,849            17,453

                                                           44,384       42,957            17,453
 Creditors (amounts falling due within one year)           (1,211)      (1,458)           (3,497)

 Net current assets                                        43,173       41,499            14,047

 Net assets                                                222,709      215,528           222,863

 Capital and reserves
 Called-up share capital                                   34,205       29,500            29,501
 Share premium                                             108,435      76,711            76,711
 Capital reserve                                           39,076       52,436            46,248
 Revaluation reserve                               5       39,791       56,133            68,763
 Revenue reserve                                           1,202        748               1,640

 Equity shareholders' funds                                222,709      215,528           222,863

 Net asset value per share                                 70.37p       79.16p            82.40p
 Number of ordinary shares in circulation                  316,473,613  272,255,245       270,458,280

 

Condensed Statement of Cash Flows

For the six months to 31 March 2022 (unaudited)

 

                                                                             Six             Six         Year

months to
months to

31 March 2022
31 March   to

2021
30 September 2021
                                                                             £'000

                                                                                             £'000       £'000

 Net cash outflow from operating activities                                  (3,765)         (1,159)     (1,057)
 Net cash inflow/(outflow) from investing activities                         6,076           11,497      (4,802)
 Net cash inflow/(outflow) before financing activities                       2,311           10,338      (5,859)
 Net cash inflow from financing activities                                   24,540          21,469      12,270

 Increase in cash                                                            26,851          31,807      6,411

 Reconciliation of net cash flow to movement in net cash
 Increase in cash                                                            26,851          31,807      6,411
 Opening cash at bank and on deposit                                         17,453          11,042      11,042

 Closing cash at bank and on deposit                                         44,304          42,849      17,453

 Reconciliation of (loss) / profit before taxation to net cash outflow from
 operating activities
 (Loss)/profit before taxation                                               (24,990)        29,164      46,053
 (Losses)/gains on investments                                               23,346          (31,241)    (49,591)
 Changes in working capital and other non-cash items                         (2,121)         918         2,481

 Net cash outflow from operating activities                                  (3,765)         (1,159)     (1,057)

 

Notes to the financial statements

For the six months to 31 March 2022 (Unaudited)

 

1 Basis of preparation

 

The condensed financial statements for the six months to 31 March 2022
comprise the unaudited statements set out on pages 10 to 13 together with the
related notes on pages 14 to 17. The Company applies FRS 102 and the AIC's
Statement of Recommended Practice ('the SORP') for its annual financial
statements. The condensed financial statements for the six months to 31 March
2022 have therefore been prepared in accordance with FRS 104 'Interim
Financial Reporting' and the principles of the SORP. They have been prepared
on a going concern basis. The accounts have been prepared on the same basis as
the accounting policies set out in the Company's Annual Report and Financial
Statements for the year ended 30 September 2021.

 

The financial information contained in this half-yearly financial report does
not constitute statutory accounts as defined in sections 434 - 436 of the
Companies Act 2006. The half-yearly financial report for the six months ended
31 March 2022 and for the six months ended 31 March 2021 have been neither
audited nor reviewed by the Company's auditors. The information for the year
to 30 September 2021 has been extracted from the latest published audited
financial statements, which have been filed with the Registrar of Companies.
The report of the auditor for the audited financial statements for the year to
30 September 2021 was: (i) unqualified; (ii) did not include a reference to
any matters to which the auditor drew attention by way of emphasis without
qualifying their report; and (iii) did not contain a statement under section
498 (2) or (3) of the Companies Act 2006.

No statutory accounts in respect of any period after 30 September 2021 have
been reported on by the Company's auditors or delivered to the Registrar of
Companies.

 

Copies of the half-yearly financial report have been made available to
shareholders and are available from Gresham House, 80 Cheapside, London,
EC2V 6EE.

 

2   Performance and shareholder returns

Return per share is based on a weighted average of 290,940,471 ordinary shares
in issue (31 March 2021 - 252,148,059 ordinary shares; 30 September 2021 -
261,864,661 ordinary shares).

Earnings for the first six months to 31 March 2022 should not be taken as a
guide to the results of the full financial year to 30 September 2022.

 

3.  Called-up share capital

 

Allotted, called-up and fully paid:

 

 Ordinary shares                                                               £'000
 295,007,034 ordinary shares of 10p each listed at 30 September 2021           29,501
 47,038,607 ordinary shares of 10p each issued during the period               4,704
 342,045,641 ordinary shares of 10p each listed at 31 March 2022               34,205
 24,548,754 ordinary shares of 10p each held in treasury at 30 September 2021  (2,455)
 1,984,274 ordinary shares of 10p each repurchased during the period and held  (198)
 in treasury
 961,000 ordinary shares of 10p each sold from treasury during the period      96
 25,572,028 ordinary shares of 10p each held in treasury at 31 March 2022      (2,557)
 316,473,613 ordinary shares of 10p each in circulation* at 31 March 2022      31,648
 * carrying one vote each

 

During the six months to 31 March 2022, the Company issued 47,038,607 shares
at net proceeds of £36,428,000 (after costs). During the same period, the
Company purchased 1,984,274 shares to be held in treasury at a cost of
£1,506,000. The Company also sold 961,000 treasury shares at a cost of
£656,000. At 31 March 2022 the Company held 25,572,028 ordinary shares in
treasury. Shares may be sold out of treasury below Net Asset Value as long as
the discount at issue is narrower than the average discount at which the
shares were bought into treasury.

 

Excluding treasury shares, there were 316,473,613 ordinary shares in issue at
31 March 2022 (31 March 2021 - 272,255,245 ordinary shares; 30 September 2021
- 270,458,280 ordinary shares).

 

4.  Dividends

The final dividend for the year ended 30 September 2021 of 3.5p per share
(3.4p capital, 0.1p revenue) was paid on 4 March 2022 to shareholders on the
register on 4 February 2022. The ex-dividend date was 3 February 2022.

 

During the year to 30 September 2021, the Company paid an interim dividend in
September 2021 of 3.0p per share (2.7p capital, 0.3p revenue).

5.  Investments

All investments are initially recognised subsequently measured at fair value.
Changes in fair value are recognised in the Income Statement.

 

The methods of fair value measurement are classified into a hierarchy based on
reliability of the information used to determine the valuation.

 

· Level 1 - Fair value is measured based on quoted prices in an active
market.

· Level 2 - Fair value is measured based on directly observable current
market prices or indirectly being derived from market prices.

· Level 3 - Fair value is measured using a valuation technique that is not
based on data from an observable market.

 

The valuation of unquoted investments contained within level 3 of the Fair
Value hierarchy involves key assumptions dependent upon the valuation
methodology used. The primary methodologies applied are:

 

-  Cost of recent investment

-  Earnings Multiple

-  Offer Less 10 per cent

 

The earnings multiple approach involves more subjective inputs than the cost
of recent investment and offer approaches and therefore presents a greater
risk of over or under estimation. Key assumptions for the earnings multiple
approach are the selection of comparable companies and the use of either
historic or forecast revenue or earnings, as considered most appropriate.
Other assumptions include the appropriateness of the discount magnitude
applied for reduced liquidity and other qualitative factors. These assumptions
are described in more detail in note 2.3 in the Company's Report and Financial
Statements for the year to 30 September 2021. The techniques used in the
valuation of unquoted investments have not changed materially since the date
of that Report.

 

                                                 Level 1            Level 2      Level 3
                                                 Traded             Collective              Total

                                                 on AIM    Traded   investment              £'000

                                                 £'000     on LSE   vehicles     Unquoted

                                                           £'000    £'000        £'000
 Opening book cost                               47,079    2,315    51,111       39,548     140,053
 Opening unrealised appreciation/(depreciation)  30,301    (2,291)  28,289       12,464     68,763
 Opening fair value                              77,380    24       79,400       52,012     208,816
 Movements in the period:
 Purchases at cost                               3,617     -        7,541        5,947      17,105
 Sale - proceeds                                 (3,578)   -        (12,000)     (7,461)    (23,039)
 Sale - realised gains/ (losses) on sales        1,322     -        -            (1,766)    (444)
 Unrealised gains realised during the period     (396)     -        -            6,466      6,070
 Decrease in unrealised appreciation             (14,304)  -        (7,482)      (7,186)    (28,972)
 Closing fair value                              64,041    24       67,459       48,012     179,536
 Closing book cost                               48,044    2,315    46,652       42,734     139,745
 Closing unrealised appreciation/(depreciation)  15,997    (2,291)  20,807       5,278      39,791
 Closing fair value                              64,041    24       67,459       48,012     179,536
 Equity shares                                   64,041    24       -            25,778     89,843
 Preference Shares                               -         -        -            13,209     13,209
 Loan notes                                      -         -        -            9,025      9,025
 Collective investment vehicles                  -         -        67,459       -          67,459
 Closing fair value                              64,041    24       67,459       48,012     179,536

 

6.  Other required disclosures

 

6.1  Segmental reporting

The Company has one reportable segment being investing in primarily a
portfolio of UK growth businesses, whether unquoted or traded on AIM.

 

6.2  Principal risks and uncertainties

The Company's financial instruments consist of equity and fixed interest
investments, cash balances and liquid resources. Its principal risks are
therefore market risk, price risk, credit risk and liquidity risk. Other risks
faced by the Company include loss of approval as a Venture Capital Trust,
legislative, investment performance, economic, political and other external
factors, regulatory and compliance and operational risks. These risks, and the
way in which they are managed, are described in more detail in the Principal
Risks & Uncertainties table within the Strategic Report section in the
Company's Report and Financial Statements for the year to 30 September 2021.
The Board continues to regularly to review the risk environment in which the
Company operates.

 

6.3  Related parties

Gresham House Asset Management Ltd ('the Manager') manages the investments of
the Company. The Manager also provides or procures the provision of
secretarial, administrative and custodian services to the Company. Under the
management agreement, the Manager receives a fee of 2.0 per cent. per annum of
the net assets of the Company. This is described in more detail under the
heading 'The management agreement' within the Strategic Report in the
Company's Annual Report and Financial Statements for the year to 30 September
2021. During the period the Company has incurred management fees of
£2,018,000 (31 March 2021 - £1,885,000; 30 September 2021 - £4,037,000) and
secretarial fees of £69,000 (31 March 2021 - £62,000; 30 September 2021 -
£126,000) payable to the Manager. A performance fee of £nil has been accrued
at 31 March 2022 (31 March 2021 - £286,000; 30 September 2021 - £1,941,000).
This is described in more detail under the heading 'Performance fees' within
the Strategic Report in the Company's Annual Report and Financial Statements
for the year to 30 September 2021.

 

A related party relationship exists between the Company and Happy Days
Consultancy Ltd, owing to the significant influence deemed to be held over the
operations of the company. As at 31 March 2022, the loan balance stood at
£2,872,000, including £918,000 of capitalised interest, as provided for in
the Agreement with the company.

6.4  Investment in associates

The Company has made the presumption that the following holding is an
investment in an associate, owing to the proportion of equity held and
representation on the board representing significant influence over the
operations of the company. The investment is held as part of an investment
portfolio, and is therefore measured at fair value through profit and loss, as
detailed in note 5 rather than using the equity method, as permitted by
Section 14 of FRS 102

 

 Name                        Location  Class of Shares held         % of Equity  Profit (£m)   Net Assets (£m)   Results for year ended
 Happy Days Consultancy Ltd  UK        A Ordinary & B Ordinary      29.2%        (3.0)         (12.7)            31 December 2020(1)

 

(1)( )Latest published set of financial statements available at Companies
House.

 

 

6.5 Going Concern

After making enquiries and bearing in mind the nature of the Company's
business and assets, the Directors consider that the Company has adequate
resources to continue in operational existence for the foreseeable future. In
arriving at this conclusion, the Directors have considered the Company's cash
balances, the liquidity of the Company's investments and the absence of any
gearing. The Directors are therefore also satisfied that the Company has
adequate financial resources to continue in operation for at least the next 12
months and that, accordingly, it is appropriate to adopt the going concern
basis in preparing the financial statements.

6.6   Post balance sheet events

The following events occurred between the balance sheet date and the signing
of these financial statements:

·      The 30 April 2021 NAV of 71.1p was announced on 6 May 2022. At
the date of publishing this report, the Board is unaware of any matter that
will have caused the NAV per share to have changed significantly since the
latest NAV.

 

·      Two follow-on investments, into Tribe and Panthera, completed in
April 2022 totalling £2.7mn.

 

·      Two further follow-on investments, into Yappy and Glisser,
completed in May 2022 totalling £1.2mn.

 

 

·      One new investment, into Bidnamic, completed in May 2022
totalling £0.9mn.

 

Corporate Information

 Directors                            Registrars and Transfer Office

 Fiona Miller Smith (Chairman)        Computershare Investor Services PLC

 Les Gabb*                            The Pavilions

 Susannah Nicklin Δ†                  Bridgwater Road

 Michael Probin††                     Bristol BS99 6ZZ

                                      Tel: 0800 923 1533

 Secretary

 Gresham House Asset Management Ltd   Brokers

                                      Panmure Gordon & Co

 Registered Office                    One New Change

 5 New Street Square                  London EC4M 9AF

 London EC41 3TW                      Tel: 020 7886 2500

 Investment Manager                   Auditor

 Gresham House Asset Management Ltd   BDO LLP

 5 New Street Square                  55 Baker Street

 London EC4 3TW                       London W1U 7EU

 Tel: 020 7382 0999

                                      Solicitors

 Registered Number                    Dickson Minto

 03504214                             Broadgate Tower

                                      20 Primrose Street

                                      London EC2A 2EW

                                      VCT Status Adviser

                                      PricewaterhouseCoopers LLP

                                      1 Embankment Place

                                      London WC2N 6RH

                                      Website

                                      www.baronsmeadvcts.co.uk (http://www.baronsmeadvcts.co.uk/)

Δ   Senior Independent Director

*  Chairman of the Audit Committee

† Chairman of the Nomination Committee

††  Chairman of the Management Engagement and Remuneration Committee

LEI: 213800VQ1PQHOJXDDQ88

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FFFIFETIRFIF

Recent news on Baronsmead Venture Trust

See all news