B5A0 — Bauer AG Cashflow Statement
0.000.00%
Basic MaterialsSpeculativeSmall Cap
- €275.44m
- €629.40m
- €2.04bn
Annual cashflow statement for Bauer AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.3 | 21.3 | -49.3 | 26.6 | 50.5 |
Depreciation | |||||
Non-Cash Items | 105 | 50.1 | 146 | 25.2 | 70.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -46.3 | -94.8 | -111 | -2.05 | -43.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 168 | 82.9 | 101 | 151 | 194 |
Capital Expenditures | -113 | -139 | -122 | -141 | -182 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 16.7 | 44 | 38.3 | 43.7 | 92.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -96.5 | -94.5 | -83.7 | -97.2 | -89.4 |
Financing Cash Flow Items | 5.07 | 43 | -16.7 | 65 | -34.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -61.2 | 4.75 | -7.34 | -28.7 | -102 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.44 | -4.72 | 3.31 | 24.1 | 4.2 |