BRAV — Bravada International Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- $0.19m
- $1.62m
- $3.28m
Annual cashflow statement for Bravada International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
1997 December 31st | 1998 December 31st | 1999 December 31st | 2011 December 31st | 2012 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10KSB | 10QSB | ARS |
Standards: | USG | USG | USG | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.828 | -0.449 | -2.24 | -0.45 | 0.165 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 0 | 0.105 | — | — |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.006 | -0.016 | 0.613 | -0.057 | -0.103 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.822 | -0.441 | -1.51 | -0.507 | 0.062 |
Capital Expenditures | — | 0 | -1.1 | -0.03 | -0.018 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | -0.003 | 0.004 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | — | 0 | -1.1 | -0.033 | -0.014 |
Financing Cash Flow Items | 0.199 | 0 | — | 0.323 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.801 | 0.443 | 6.43 | 0.649 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.021 | 0.002 | 3.82 | 0.109 | 0.049 |