068940 — Cellfie Global Co Cashflow Statement
0.000.00%
TechnologySpeculativeMicro Cap
- KR₩29bn
- KR₩28bn
- KR₩34bn
Annual cashflow statement for Cellfie Global Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS/A | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3,258 | -12,053 | 9,961 | 235 | -1,825 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,092 | 3,443 | -6,477 | -226 | 832 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 188 | 8,131 | -9,545 | 799 | 4,140 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -107 | 244 | -5,037 | 1,983 | 4,104 |
Capital Expenditures | -408 | -947 | -1,751 | -39.3 | -576 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,007 | 118 | -391 | 3,806 | 1,961 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4,599 | -829 | -2,142 | 3,767 | 1,385 |
Financing Cash Flow Items | -292 | -266 | 403 | -626 | -350 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -625 | 5,701 | 259 | -5,735 | -4,587 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,691 | 5,220 | -6,923 | 14.8 | 929 |