Picture of Chelverton Growth Trust logo

CGW Chelverton Growth Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousMicro Cap

REG - Chelverton Grwth Tst - Annual Financial Report <Origin Href="QuoteRef">CHLV.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSG5252Oa 

-          (2)    
 Cash used in operations                                       (141)      (95)   
                                                                                 
 Cash flows from investing activities                                            
 Purchase of investments                                       (420)      (549)  
 Proceeds from sales of investments                            2,082      960    
 Net cash from investing activities                            1,662      411    
                                                                                 
 Cash flows used in financing activities                                         
 Cost of shares purchased for cancellation under tender offer  (1,149)    (472)  
 Costs of cancelling share premium account                     (19)       -      
 New loan advanced                                             300        200    
 Capital repayment of loans                                    (450)      -      
 Interest paid                                                 (11)       (15)   
 Net cash used in financing activities                         (1,329)    (287)  
                                                                                 
 Net increase in cash                                          192        29     
 Cash at the beginning of the year                             69         40     
 Cash at the end of the year                                   261        69     
 
 
1 ACCOUNTING POLICIES 
 
Accounting convention 
 
The financial statements are prepared in accordance with applicable United
Kingdom accounting standards, including Financial Reporting Standard 102 ("FRS
102"), the Companies Act 2006 and with the AIC Statement of Recommended
Practice ("SORP") issued in November 2014, regarding the Financial Statements
of Investment Trust Companies and Venture Capital Trusts. All the Company's
activities are continuing. 
 
Income recognition 
 
Dividends receivable on quoted equity shares are included as revenue when the
investments concerned are quoted 'ex-dividend'. UK dividends are disclosed
excluding the associated tax credit. Dividends receivable on equity and
non-equity shares where no ex-dividend date is quoted are brought into account
when the Company's right to receive payment is established. All other income
is included on an accruals basis. 
 
Expenses 
 
All expenses are accounted for on an accruals basis and charged through the
revenue account in the Income statement except as follows: 
 
- expenses which are incidental to the acquisition or disposal of an
investment are treated as capital and separately identified and disclosed (see
note 7): 
 
- management fees, bank interest and loan interest have been allocated 75% to
capital reserve and 25% to revenue reserve in the Income statement, being in
line with the Board's expected long-term split of returns, in the form of
capital gains and income respectively, from the investment portfolio of the
Company. 
 
Investments 
 
All investments held by the Company are classified as 'fair value through
profit or loss'. Investments are initially recognised at cost, being the fair
value of the consideration given. After initial recognition investments are
measured at fair value, with changes in the fair value of investments and
impairment of investments recognised in the Income statement and allocated to
capital. Realised gains and losses on investments sold are calculated as the
difference between sales proceeds and cost. 
 
Investments are recognised and derecognised on the trade date where a purchase
or sale is under a contract whose terms require delivery within the timeframe
established by the market concerned, and are initially measured at fair
value. 
 
For investments actively traded in organised financial markets, fair value is
generally determined by reference to Stock Exchange quoted market bid prices
at the close of business on the balance sheet date, without adjustment for
transaction costs necessary to realise the asset. For investments traded on
other financial markets such as the OTCQB, fair value is generally determined
by reference to the share price at close of business on the balance sheet
date, discounted to reflect the best estimate of the discount that may need to
be applied for the shares to be sold as a single investment. 
 
For investments that are not actively traded in organised financial markets,
fair value is determined as set out below under the heading 'significant
judgements and estimation uncertainty'. 
 
Significant judgements and estimation uncertainty 
 
Preparation of the financial statements requires the Investment Manager to
make significant judgements. The items in the financial statements where these
judgements have been made are: 
 
Investments that are not actively traded in organised financial markets, are
valued at the Directors' estimate of the investment's net realisable value
being their estimate of fair value. Generally, fair value will be at cost or,
where applicable, at the most recent transaction price. In the case of direct
investments in unquoted companies the following valuation technique is
applied. Initial valuation is based on the transaction price. Where better
indications of fair value become available, such as through subsequent issues
of capital or dealings between third parties, the valuation is adjusted to
reflect the new evidence. This represents the Directors' view of the amount
for which an asset could be exchanged between knowledgeable willing parties in
an arm's length transaction. 
 
Capital reserve 
 
The following are accounted for in this reserve: 
 
·     gains and losses on the realisation of investments; 
 
·     net movement arising from changes in the fair value of investments that
can be readily converted to cash without accepting adverse terms; 
 
·     realised exchange differences of a capital nature; 
 
·     expenses, together with related taxation effect, charged to this account
in accordance with the above policies; and 
 
·     net movement arising from the changes in the fair value of investments
that cannot be readily converted to cash without accepting adverse terms, held
at the year end. 
 
Special reserve 
 
The Special reserve was created by the cancellation of the Share Premium
account by order of the High Court on 13 January 2016. It can be used for the
repurchase of the Company's own shares. 
 
Taxation 
 
The charge for taxation, where relevant, is based on the revenue before
taxation for the year. Tax deferred or accelerated can arise due to timing
differences between the treatment of certain items for accounting and taxation
purposes. 
 
Full provision is made for deferred taxation under the liability method, on
all timing differences not reversed by the balance sheet date, in accordance
with FRS 102. 
 
The tax effect of different items of income/gain and expenditure/loss is
allocated between capital and revenue on the same basis as the particular item
to which it relates, using the Company's effective rate of tax for the
accounting period 
 
. 
 
 2  INCOME                                                                         
                                 2016     2015     
                                 Revenue  Capital  Total  Revenue  Capital  Total  
                                 £'000    £'000    £'000  £'000    £'000    £'000  
    Income from investments                                                        
    Income from LLP investments  15       100      115    35       -        35     
    UK net dividend income       12       -        12     21       -        21     
    Income from loan interest    -        -        -      4        -        4      
    Total income                 27       100      127    60       -        60     
 
 
 3  INVESTMENT MANAGEMENT FEE           
                               2016     2015     
                               Revenue  Capital  Total  Revenue  Capital  Total  
                               £'000    £'000    £'000  £'000    £'000    £'000  
    Investment management fee  12       35       47     12       37       49     
 
 
The investment management fee is calculated at the rate of 0.0833% per month,
equating to 1% per annum, of the gross value of funds under management and is
payable monthly in arrears. At 31 August 2015 there was £3,500 outstanding
(2015: £4,000). 
 
 4  OTHER EXPENSES                           2016     2015   
                                             £'000    £'000  
    Administrative and secretarial services  59       36     
    Directors' remuneration                  34       34     
    Audit fee                                19       15     
    Other expenses                           50       43     
                                             162      128    
 
 
 5  TAXATION                      2016     2015     
                                  Revenue  Capital  Total  Revenue  Capital  Total  
    Analysis of charge in period  £'000    £'000    £'000  '000     £'000    £'000  
    Current tax                   -        -        -      -        -        -      
 
 
Factors affecting current tax charge for the period 
 
The tax assessed for the period is lower than the standard rate of corporation
tax in the UK of 20%. The differences are explained below: 
 
                                                                      2016     2015     
                                                                      Revenue  Capital  Total  Revenue  Capital  Total  
                                                                      £'000    £'000    £'000  £'000    £'000    £'000  
 Theoretical tax at UK corporation tax rate of 20.00% (2015: 20.42%)                                                    
 Corporation tax                                                      (28)     125      97     (14)     73       59     
 Investment income not taxable                                        (5)      (20)     (25)   (12)     -        (12)   
 Non-taxable investment gains                                         -        (113)    (113)  -        (83)     (83)   
 Excess expenses for the period                                       33       8        41     26       10       36     
 Current tax charge for the period                                    -        -        -      -        -        -      
 
 
At 31 August 2016 the Company had surplus management expenses of £3,925,000
(2015: £3,720,000) which have not been recognised as a deferred tax asset.
This is because the Company is not expected to generate taxable income in a
future period in excess of the deductible expenses of that future period and,
accordingly, it is unlikely that the Company will be able to reduce future tax
liabilities through the use of existing surplus expenses. Due to the Company's
status as an investment trust and the intention to continue meeting the
conditions required to obtain approval as an investment trust in the
foreseeable future, the Company has not provided for deferred tax on any gains
and losses arising on the revaluation or disposal of investments 
 
. 
 
 6  RETURN PER ORDINARY SHARE                    
                               2016              2015   
                               Revenue  Capital  Total    Revenue  Capital  Total  
                               pence    pence    pence    pence    pence    pence  
    Basic                      (1.86)p  8.26p    6.40p    (0.75)p  3.96p    3.21p  
 
 
Revenue return per Ordinary share is based on the net revenue loss on ordinary
activities after taxation attributable of £140,000 (2015: £68,000) and on
7,538,051 (2015: 9,019,251) Ordinary shares, being the weighted average number
of Ordinary shares in issue during the year. 
 
Capital return per Ordinary share is based on the net capital gain of £623,000
(2015: £357,000) and on 7,538,051 (2015: 9,019,251) Ordinary shares, being the
weighted average number of Ordinary shares in issue during the year. 
 
Total return per Ordinary share is based on the total gain of £483,000 (2015:
£289,000) and on 7,538,051 (2015: 9,019,251) Ordinary shares, being the
weighted average number of Ordinary shares in issue during the year. 
 
 7  INVESTMENTS                                    2016              2015             
                                                   £'000             £'000            
    AIM                                            2,398             2,099            
    Unquoted                                       1,443             2,789            
    NASDAQ                                         84                134              
                                                   3,925             5,022            
                                                                                      
                                                                                          
                                                   AIM    Unquoted*  NASDAQ  Total        
                                                   £'000  £'000      £'000   £'000        
    Opening book cost                              2,990  1,539      166     4,695        
    Opening investment holding (losses)/gains      (891)  1,250      (32)    327          
                                                   2,099  2,789      134     5,022        
    Movements in the year:                                                                
    Purchases at cost                              232    188        -       420          
    Sales - proceeds                               (300)  (1,782)    -       (2,082)      
    gains on sales                                 233    1,667      -       1,900        
    Movement in investment holding (losses)/gains  134    (1,419)    (50)    (1,335)      
    Closing valuation                              2,398  1,443      84      3,925        
                                                                                          
    Closing book cost                              3,155  1,612      166     4,933        
    Closing investment holding losses              (757)  (169)      (82)    (1,008)      
    Closing valuation                              2,398  1,443      84      3,925        
                                                                                                
                                                                                                  
 
 
                                                         2016       2015   
                                                         £'000      £'000  
   Realised gains on sales                               1,900      511    
   Movement in fair value of investments                 (1,335)    (105)  
   Net gains on investments                              565        406    
   All quoted investments are made up of equity shares.                    
 
 
* Unquoted investments are valued at the Directors' estimate of their net
realisable value, being their estimate of fair value. 
 
Analysis of movements in unquoted investments 
 
                                       Cost at 31 August 2015  Additions  Disposals  Costs at 31 August 2016  Realised gain  Holding gain  Valuation at 31 August 2016  Valuation at 31 August 2015  
                                       £'000                   £'000      £'000      £'000                    £'000          £'000         £'000                        £'000                        
 Investment                                                                                                                                                                                          
 Anaxys Technology                     284                     8          -          292                      -              2             23                           13                           
 Airways Engineering                                                                                                                                                                                 
 Loan stock                            45                      -          -          45                       -              -             -                            -                            
 Ordinary B shares                     30                      -          -          30                       -              -             -                            -                            
 Chelverton Asset Management Holdings  2                       -          -          2                        -              21            141                          120                          
 Closed Loop Recycling *                                                                                                                                                                             
 Loan stock                            252                     -          -          252                      -              -             -                            -                            
 Ordinary B shares                     84                      -          -          84                       -              -             -                            -                            
 La Salle Education                    100                     30         -          130                      -              (55)          -                            25                           
 Main Dental                                                                                                                                                                                         
 Loan stock                            75                      -          -          75                       -              -             -                            -                            
 Ordinary B shares                     175                     -          -          175                      -              -             175                          175                          
 Parmenion Capital Partners LLP        115                     -          (115)      -                        1,667          (1,724)       -                            1,839                        
 Pedalling Forth                       -                       150        -          150                      -              -             150                          -                            
 Security Research Group               52                      -          -          52                       -              (10)          52                           62                           
 Transflex Vehicle Rental              325                     -          -          325                      -              347           902                          555                          
                                                                                                                                                                                                     
                                       1,539                   188        (115)      1,612                    1,667          (1,419)       1,443                        2,789                        
 
 
*In administration 
 
Transaction costs 
 
During the year, the Company incurred transaction costs of £nil (2015: £366)
and £667 (2015: £2,309) on purchases and sales of investments, respectively.
These amounts are included in 'Gains on investments at fair value' as
disclosed in the Income statement. 
 
Details of material holdings in unquoted investments 
 
                                         Cost at 31 August 2016  Valuation at 31 August   2016  Costs at 31 August 2015  Valuation at 31 August   2015  Last accounts year end  Net assets  Turnover  Pre- tax (loss)/ profit  
 Investment                              £'000                   £'000                          £'000                    £'000                          £'000                   £'000       £'000     £'000                    
                                                                                                                                                                                                                               
 Anaxsys Technology                      292                     23                             284                      13                             31/01/16                59          -         -                        
 Airways Engineering                                                                                                                                    31/10/15                (65)        -         -                        
 Loan Stock                              45                      -                              45                       -                                                                                                     
 Ordinary B shares                       30                      -                              30                       -                                                                                                     
 Chelverton Asset Management Holdings *  2                       141                            2                        120                            31/03/16                2,005       3,797     1,384                    
 Closed Loop Recycling **                                                                                                                               30/06/13                (10,534)    15,424    (5,666)                  
 Loan stock                              252                     -                              252                      -                                                                                                     
 Ordinary B shares                       84                      -                              84                       -                                                                                                     
 La Salle Education                      130                     -                              100                      25                             31/12/15                965         -         -                        
 Main Dental                                                                                                                                            31/03/16                806         -         -                        
 Loan stock                              75                      -                              75                       -                                                                                                     
 Ordinary B shares                       175                     175                            175                      175                                                                                                   
 Pedalling Forth                         150                     150                            -                        -                              31/12/15                (210)       -         -                        
 Security Research Group                 52                      52                             52                       62                             31/03/16                10,527      6,843     (57)                     
 Transflex Vehicle Rental                325                     902                            325                      555                            31/12/15                6,666       11,504    1,253                    
 
 
* Consolidated figures 
 
** In administration 
 
8  SIGNIFICANT INTERESTS 
 
At 31 August 2016 the Company had a holding of 3% or more of the issued class
of share that is material in the context of the accounts in the following
investments: 
 
 Security                  Number of shares held  Percentage of issued share capital  Issued share capital  
 Main Dental               23,000                 24.08                               95,500                
 CEPS                      1,535,000              16.03                               9,573,822             
 Pedalling Forth           150,000                12.00                               1,250,000             
 Touchstar                 625,000                9.91                                6,308,750             
 Transflex Vehicle Rental  277,500                8.15                                3,405,000             
 Anaxsys Technology        39,525                 6.17                                640,791               
 Petards                   2,000,000              5.70                                35,089,677            
 La Salle Education        160,000                5.07                                3,158,179             
 Plutus Powergen           33,333,334             4.82                                691,428,935           
 
 
 9   DEBTORS                                                                                                                                2016   2015   
                                                                                                                                            £'000  £'000  
     Amounts falling due within one year                                                                                                                  
     Prepayments and other debtors                                                                                                          6      9      
                                                                                                                                                          
     Amounts falling due after one year                                                                                                                   
     Other debtors *                                                                                                                        100    -      
                                                                                                                                                          
     *The other debtor relates to capital income due from Parmenion Capital Partners LLP as detailed in the Investment Manager's overview.                
                                                                                                                                                          
 10  CREDITORS - amounts falling due within one year                                                                                                      
                                                                                                                                            2016   2015   
                                                                                                                                            £'000  £'000  
                                                                                                                                                          
     Accruals and other creditors                                                                                                           55     28     
     Short term loan                                                                                                                        250    400    
                                                                                                                                            305    428    
 
 
On 17 June 2016 the Company entered in to a £250,000 loan agreement with
Jarvis Investment Management Limited. Interest is payable monthly in arrears
at the rate of 4.5% plus the Bank of England base rate. 
 
At the year-end £250,000 is outstanding of which £125,000 was drawn down on 17
June 2016 and £125,000 on 8 August 2016. The loan is secured on the assets of
the Company and is repayable on demand. 
 
On 18 November 2015 the Company entered in to a £50,000 loan agreement with
Chelverton Asset Management Limited. Interest was payable at the rate of
4.75%. The loan was repaid in full on 14 January 2016. 
 
The £400,000 loan outstanding at 31 August 2015 was repaid in full on 13
January 2016 
 
 11 CALLED UP SHARE CAPITAL                              2016   2015   
                                                         £'000  £'000  
 Allotted, called up and fully paid:                                   
 6,377,088 (2015: 8,501,650) Ordinary shares of 1p each  64     86     
 
 
Pursuant to the Tender Offer, 2,124,562 ordinary shares being 24.99 per cent
of the issued ordinary shares were repurchased and cancelled with settlement
on 18 March 2016. As a result, there are 6,377,088 ordinary shares of 1p each
in issue and circulation. 
 
Duration of Company 
 
At the Annual General Meeting of the Company falling in the calendar year 2020
and, if the Company has not then been liquidated, unitised or reconstructed,
at each fifth annual general meeting of the Company convened by the Board
thereafter, the Board shall propose an ordinary resolution that the Company
should continue as an investment trust for a further five-year period. 
 
 12  RESERVES                                                                                                         Capital                                 
                                                                   Share premium  Special reserve *  Capital reserve  redemptionreserve  Revenue   reserve *  
                                                                   £'000          £'000              £'000            £'000              £'000                
     Year ended 31 August 2016                                                                                                                                
     At 1 September 2015                                           2,674          -                  913              103                896                  
     Net gains on realisation of investments                       -              -                  1,900            -                  -                    
     Movement in fair value of investments                         -              -                  (1,335)          -                  -                    
     Cost of shares purchased for cancellation under tender offer  -              (1,149)            -                22                 -                    
     Cancellation of share premium account                         (2,674)        2,674              -                -                  -                    
     Costs of cancelling share premium account                     -              (19)               -                -                  -                    
     Income of a capital nature                                    -              -                  100              -                  -                    
     Costs charged to capital                                      -              -                  (42)             -                  -                    
     Retained net loss for the year                                -              -                  -                -                  (140)                
     At 31 August 2016                                             -              1,506              1,536            125                756                  
 
 
*Distributable reserves. The Special Reserve may be used for the repurchase of
the Company's own shares. 
 
                                                                 Share premium  Capital reserve  Capital Redemption reserve  Revenue reserve  
   Year ended 31 August 2015                                     £'000          £'000            £'000                       £'000            
   At 1 September 2014                                           2,674          556              93                          1,435            
   Net gains on realisation of investments                       -              511              -                           -                
   Movement in fair value of investments                         -              (105)            -                           -                
   Cost of shares purchased for cancellation under tender offer  -              -                10                          (471)            
   Costs charged to capital                                      -              (49)             -                           -                
   Retained net loss for the year                                -              -                -                           (68)             
   At 31 August 2015                                             2,674          913              103                         896              
 
 
13 NET ASSET VALUE PER ORDINARY SHARE 
 
The basic net asset value per Ordinary share is based on net assets of
£3,987,000 (2015: £4,672,000) and on 6,377,088 (2015: 8,501,650) Ordinary
shares, being the number of shares in issue at the year end. 
 
14CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES 
 
At 31 August 2016 there were no capital commitments or contingent liabilities
(2015: £nil). 
 
15 ANALYSIS OF FINANCIAL ASSETS AND LIABILITIES 
 
The Company's financial instruments comprise securities and other investments,
cash balances and debtors and creditors that arise from its operations, for
example, in respect of sales and purchases awaiting settlement and debtors for
accrued income. 
 
The Company primarily invests in companies traded on AIM with a market
capitalisation at the time of investment of up to £50 million. The Company
finances its operations through its issued capital, existing reserves and the
loan from its custodian as detailed in note 10. 
 
In following its investment objective, the Company is exposed to a variety of
risks that could result in a reduction in the Company's net assets. These
risks are market risk (comprising exchange rate risk, interest rate risk and
other price risk), credit risk and liquidity risk. The Board reviews and
agrees policies for managing each of these risks and they are summarised
below: 
 
i) Market risk - market price risk 
 
Market price risk arises mainly from uncertainty about future prices of
financial investments used in the Company's business. It represents the
potential loss the Company might suffer through holding market positions by
way of price movements other than movements in exchange rates and interest
rates. 
 
The Company's investment portfolio is exposed to market price fluctuations
which are monitored by the Investment Manager who gives timely reports of
relevant information to the Directors. Investment performance is also reviewed
at each Board meeting. 
 
The Directors are conscious of the fact that the nature of AIM investments is
such that prices can be volatile. Investors should be aware that the Company
is exposed to a higher rate of risk than exists within a fund which holds
traditional blue chip securities. 
 
Adherence to the investment objectives and the internal control limits on
investments set by the Company mitigates the risk of excessive exposure to any
one particular type of security or issuer. 
 
The Company's exposure to other changes in market prices at 31 August on its
investments is as follows: 
 
A 20% decrease in the market value of investments at 31 August 2016 would have
decreased net assets attributable to Shareholders by 12 pence per share (2015:
12 pence per share). An increase of the same percentage would have an equal
but opposite effect on net assets available to Shareholders. 
 
                                                       2016   2015     
                                                       £'000  £'000    
                                                                       
 Fair value through profit or loss investments  3,925  5,022         
 
 
(ii) Market risk - exchange rate risk 
 
All of the Company's assets are in sterling and accordingly the only currency
exposure the Company has is through the trading activities of its investee
companies. 
 
(iii) Market risk - interest rate risk 
 
Changes in interest rates may cause fluctuations in the income and expenses of
the Company. 
 
The majority of the Company's financial assets are non-interest bearing. As a
result, the Company's financial assets are not subject to significant amounts
of risk due to fluctuations in the prevailing levels of market interest
rates. 
 
The possible effects on fair value and cash flows that could arise as a result
of changes in interest rates are taken into account when making investment
decisions. 
 
The exposure at 31 August of financial assets and financial liabilities to
interest rate risk is as follows: 
 
                      2016   2015   
                      £'000  £'000  
 Cash at bank         261    69     
                                    
 Loan from custodian  250    400    
 
 
As the Company receives no interest on its bank balances and pays interest on
its loan then the effect of an interest rate increase of 1% would decrease net
revenue before taxation on an annualised basis by £2,500 (2015: £4,000). If
there was a decrease in interest rates of 0.5% net revenue before taxation
would increase by £1,250 (2015: £2,000). These calculations are based on
balances as at 31 August 2016 and may not be representative of the year as a
whole. 
 
The carrying amounts of financial assets best represent the maximum credit
risk exposure at the balance sheet date. Bankruptcy or insolvency of the
custodian may cause the Company's rights with respect to securities held with
the custodian to be delayed. 
 
(v) Liquidity risk 
 
Sixty one percent of the Company's assets are AIM quoted securities and two
percent  NASDAQ quoted securities, which under normal conditions can be sold
to meet funding commitments if necessary. These may however be difficult to
realise in adverse market conditions. The Company's unquoted investments,
representing the remaining thirty seven percent of the portfolio, could be
more difficult to realise as they are not tradable instruments. 
 
(vi) Maturity Analysis of Financial Liabilities 
 
The Company's financial liabilities comprise of creditors as disclosed in note
10. All items are due within one year. 
 
(vii) Managing Capital 
 
The Company's capital management objectives are to increase net asset value
per share at a higher rate than other quoted smaller company trusts and the
MSCI Small Cap UK Index. 
 
Primarily the Company finances its operations through its issued capital and
existing reserves. However, to help fund further investment the Company
borrowed on a short term loan £250,000 from its Custodians, Jarvis Investment
Management. At the year-end an amount of £250,000 was outstanding. The
previous loan of £400,000 was repaid during the year. Further details are
given in note 10. 
 
(viii) Fair values of financial assets and financial liabilities 
 
All of the financial assets and liabilities of the Company are held at fair
value. 
 
(ix) Financial instruments by category 
 
The financial instruments of the Company fall into the following categories 
 
 31 August 2016                                                                                   
                                  At amortised  Loans and    Assets at fair value through         
                                  cost          receivables  profit or loss                Total  
                                  £'000         £'000        £'000                         £'000  
 Assets as per the Balance Sheet                                                                  
 Investments                      -             -            3,925                         3,925  
 Debtors                          -             106          -                             106    
 Cash at bank                     261           -            -                             261    
 Total                            261           106          3,925                         4,292  
 
 
 Liabilities as per the Balance Sheet                   
 Creditors                             55  250  -  305  
 Total                                 55  250  -  305  
 
 
 31 August 2015                                                                       
                                                             Assets at fair           
                                  At amortised  Loans and    value through            
                                  cost          receivables  profit or loss    Total  
                                  £'000         £'000        £'000             £'000  
 Assets as per the Balance Sheet                                                      
 Investments                      -             -            5,022             5,022  
 Debtors                          -             9            -                 9      
 Cash at bank                     69            -            -                 69     
 Total                            69            9            5,022             5,100  
 
 
 Liabilities as per the Balance Sheet                   
 Creditors                             28  400  -  428  
 Total                                 28  400  -  428  
 
 
Fair value hierarchy 
 
In accordance with FRS 102, the Company must disclose the fair value hierarchy
of financial instruments. 
 
The fair value hierarchy consists of the following three classifications: 
 
Classification A - Quoted prices in active markets for identical assets or
liabilities. 
 
Quoted in an active market in this context means quoted prices are readily and
regularly available and those prices represent actual and regularly occurring
market transactions on an arm's length basis. 
 
Classification B - The price of a recent transaction for an identical asset,
where quoted prices are unavailable. 
 
The price of a recent transaction for an identical asset provides evidence of
fair value as long as there has not been a significant change in economic
circumstances or a significant lapse of time since the transaction took place.
If it can be demonstrated that the last transaction price is not a good
estimate of fair value (e.g. because it reflects the amount that an entity
would receive or pay in a forced transaction, involuntary liquidation or
distress sale), that price is adjusted. 
 
Classification C - Inputs for the asset or liability that are based on
observable market data and unobservable market data, to estimate what the
transaction price would have been on the measurement data in an arm's length
exchange motivated by normal business considerations. 
 
The level in the fair value hierarchy within which the fair value measurement
is categorised in its entirety is determined on the basis of the lowest level
input that is significant to the fair value measurement in its entirety. For
this purpose, the significance of an input is assessed against the fair value
measurement in its entirety. If a fair value measurement uses observable
inputs that require significant adjustment based on unobservable inputs, that
measurement is a classification C measurement. Assessing the significance of a
particular input to the fair value measurement in its entirety requires
judgement, considering factors specific to the asset or liability. 
 
The determination of what constitutes 'observable' requires significant
judgement by the Company. The Company considers observable data to be
investments actively traded in organised financial markets, fair value is
generally determined by reference to Stock Exchange quoted market bid prices
or last traded in respect of SETS at the close of business on the balance
sheet date, without adjustment for transaction costs necessary to realise the
asset. 
 
Investments, whose values are based on quoted market prices in active markets,
and therefore classified within classification A, include active listed
equities. The Company does not adjust the quoted price for these instruments. 
 
Financial instruments that trade in markets that are not considered to be
active but are valued based on quoted market prices, dealer quotations or
alternative pricing sources supported by observable inputs are classified as
B. 
 
Investments classified within classification C have significant unobservable
inputs. Classification C instruments include unquoted holdings. As observable
prices are not available for these securities, the Company has used valuation
techniques to derive the fair value. The Company has no classification B
investments, and classification C investments consist only of unquoted
holdings. 
 
 Financial assets at fair value through profit or loss                                                        
                                                                                                                     
                                                        Classification A  Classification B  Classification C  Total  
 At 31 August 2016                                      £'000             £'000             £'000             £'000  
 Equity investments                                     2,482             -                 1,443             3,925  
 Total                                                  2,482             -                 1,443             3,925  
                                                                                                                           
 
 
                                                                                  
                     Classification A  Classification B  Classification C  Total  
 At 31 August 2015   £'000             £'000             £'000             £'000  
 Equity investments  2,233             -                 2,789             5,022  
 Total               2,233             -                 2,789             5,022  
 
 
The following table presents the movement in the classification C investments
for the period ended 31 August 2016: 
 
                                                      Equity Investments  
                                                      £'000               
 Opening balance                                      2,789               
 Purchases                                            188                 
 Sales at cost                                        (115)               
 Total losses on investments in the Income statement  (1,419)             
 Closing balance                                      1,443               
                                                                          
 
 
16 RELATED PARTY TRANSACTIONS 
 
Under the terms of the agreement dated 28 June 2001, the Company has appointed
Chelverton Asset Management Limited to be the Investment Manager. The fee
arrangements for these services and fees payable are set out in the Report of
the Directors on page 26 of the Annual Report and in note 3 to the accounts.
Mr Horner, a Director of the Company, is also a director of Chelverton Asset
Management Limited and chairman of CEPS PLC in which the Company holds an
investment. Mr Martin is the chairman of Touchstar plc, in which the Company
holds an investment. 
 
The three Directors also have individual holdings in Chelverton Asset
Management Holdings, a company which has Mr Horner as a director and which the
company also has a direct holding. The directors' holdings are detailed
below: 
 
             Percentageof holdingin shares  Ordinary sharesheld  Percentage of Loan stock holding  Loan stockheld  
             %                              £'000                %                                 £'000           
 K J Allen   1                              1                    -                                 -               
 D A Horner  56                             56                   93                                1,000           
 I P Martin  2                              2                    -                                 -               
 
 
17 CAPITAL MANAGEMENT POLICIES AND PROCEDURES 
 
The Company's capital management objectives are: 
 
·     to ensure the Company's ability to continue as a going concern; 
 
·     to provide an adequate return to Shareholders; 
 
·     to support the Company's stability and growth; 
 
·     to provide capital for the purpose of further investments. 
 
The Company actively and regularly reviews and manages its capital structure
to ensure an optimal capital structure, taking into consideration the future
capital requirements of the Company and capital efficiency, projected
operating cash flows and projected strategic investments opportunities. The
management regards capital as total equity and reserves, for capital
management purposes. 
 
ANNUAL REPORT AND AGM 
 
The foregoing represents extracts from the full text of the Annual Report and
Accounts for the year ended 31 August 2016. The full Report will shortly be
available for download from the following website: www.chelvertonam.com 
 
Copies will be posted to Shareholders shortly. 
 
The AGM will be held on 15 December 2016 at 12.00 pm at the offices of
Chelverton Asset Management, 12B George Street, Bath BA1 2EH 
 
NATIONAL STORAGE MECHANISM 
 
A copy of the Annual Report and Financial Statements will be submitted shortly
to the National Storage Mechanism ("NSM") and will be available for inspection
at the NSM, which is situated at: www.hemscott.com/nsm.do. 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Chelverton Growth Trust

See all news