CDSG — China Dongsheng International Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
- $0.36m
- -$0.20m
- $31.32m
Annual cashflow statement for China Dongsheng International, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
C2003 December 31st | 2004 December 31st | 2005 December 31st | 2006 June 30th | 2007 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 6 M | 12 M |
Source: | 10-K | 10KSB | 10KSB | 10QSB | 10KSB |
Standards: | USG | USG | USG | — | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.454 | -0.258 | -0.184 | -0.129 | 11 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.313 | -0.036 | -0.035 | -0.02 | -0.051 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.049 | 0.322 | 0.079 | 0.082 | 14.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.086 | 0.048 | -0.13 | -0.062 | 26 |
Capital Expenditures | 0 | -0.025 | -0.018 | -0.011 | -26.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | 0 | -0.025 | -0.018 | -0.011 | -26.4 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.101 | 0 | 0.158 | -0.158 | 0.041 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.015 | 0.022 | 0.01 | -0.23 | 0.096 |