RAJAF — Cordyceps Sunshine Biotech Holdings Co Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeMid Cap
- $951.19m
- $951.60m
- $0.88m
Annual cashflow statement for Cordyceps Sunshine Biotech Holdings Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | 20-F | 20-F |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -0.013 | -0.491 | -0.72 | 0.242 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | 0.002 | 0.396 | 0.145 | 0.215 |
Discontinued Operations | ||||
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -0.146 | -0.419 | 0.085 | -0.146 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -0.131 | -0.365 | -0.321 | 0.325 |
Capital Expenditures | -1.11 | -0.111 | -0 | -0.207 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -0.389 | — | — | 0.086 |
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1.5 | -0.111 | -0 | -0.122 |
Financing Cash Flow Items | 1.22 | 0.342 | 0.246 | -0.26 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 1.63 | 0.575 | 0.246 | -0.26 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 0 | 0.099 | -0.084 | -0.001 |