Picture of CT Private Equity Trust logo

CTPE CT Private Equity Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousSmall Cap

REG - CT Private Eq Trust - 3rd Quarter Results and Dividend announcement

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20231124:nRSX5266Ua&default-theme=true

RNS Number : 5266U  CT Private Equity Trust PLC  24 November 2023

 

 

 To: Stock Exchange  For immediate release:
                     24 November 2023

 

CT Private Equity Trust PLC

Quarterly results for the three months ended 30 September 2023 (unaudited)
 

·    Net asset value of 696.30p per Ordinary Share reflecting a total
return for the three months of 3.3 per cent for the Ordinary Shares

·    Share price total return for the three-month period of 0.4%.

·    Total quarterly dividends of 20.97p per Ordinary Share year to date
representing an increase of 10.5% from the same period last year.

o  Quarterly dividend of 6.95p paid on 31 July 2023

o  Quarterly dividend of 7.01p paid on 31 October 2023

o  Quarterly dividend of 7.01p to be paid on 31 January 2024

·    Dividend yield of 5.9 per cent based on the period end share price
(1).

·    As at 30 September 2023 net debt was £74.5 million equivalent to a
gearing level of 12.8%.

 

(1)      Calculated as dividends of 6.79p paid on 28 April 2023, 6.95p
paid on 31 July 2023, 7.01p paid on 31 October 2023 and 7.01p payable on 31
January 2024, divided by the Company's share price of 468.00p as at 30
September 2023.

 

Manager's Review

Introduction

As at 30 September 2023 the net assets of the Company were £507.2 million
giving a Net Asset Value ("NAV") per share of 696.30p which taking account of
the dividend of 6.95p paid on 31 July 2023 gives a total return for the third
quarter of +3.3% and for the first nine months of 0.9%. This valuation is, as
usual, largely composed of 30 June valuations with around 11% of valuations
struck at 30 September 2023. The pound has been weaker against most major
currencies over the quarter and this has increased NAV by approximately 1.3%
during the three month period. In the year to date there has been minimal
impact of currency.

 

The share price total return over the quarter was 0.4%. The discount to NAV at
the latest practicable date, 23 November 2023, is 33.2% which compares with
32.8% as at 30 September 2023.

 

At 30 September 2023 the Company had net debt of £74.5 million. The
outstanding undrawn commitments were £215 million of which £27 million was
to funds where the investment period had expired.

 

A dividend of 7.01p was paid on 31 October 2023. In accordance with the
Company's dividend policy the next dividend will be 7.01p which will be paid
on 31 January 2024 to shareholders on the register on 5 January 2024 with an
ex-dividend date of 4 January 2024.

 

New Investments

During the quarter we made three new commitments to funds and two
co-investments.

 

CAD$10 million has been committed to Torquest VI, one of the leading Canadian
mid-market buyout funds.

£10 million was committed to Inflexion Partnership Capital III, the latest in
the series of funds from this key relationship. The latest fund is focused on
European mid-market minority buyout.

$5 million was committed to Purpose Brands, a US consumer franchise
co-investment fund. The fund is managed by American based Level 5 Capital
Partners, an emerging manager focused on consumer franchise businesses.

Our dealflow of co-investments remains strong with two new co-investments made
during the quarter.

The first co-investment is an Industrial Internet of Things (IIoT) software
company which provides software solutions primarily for manufacturing
processes. €5.2 million has been invested.

Utimaco is a Germany based company providing mission critical professional
cybersecurity and data intelligence solutions for critical infrastructures.
€6.0 million has been invested.

The funds in the portfolio continue to build out their portfolios with new
investments. The larger individual investments are as follows; Magnesium
Capital 1, the energy transition fund drew £0.9 million for SCADA (software
and control systems for the renewables sector) and Inpower (e-boilers for
district and industrial heating), Hg Saturn 3 drew £1.5 million for Access
(enterprise software) and IFS/Workwave (field service management software). In
the US Corsair Capital VI called £0.8 million for Hungerush (all in one point
of sale and restaurant management platform).

There were add on acquisitions to three co-investments; £0.9 million for
Startraq where Farthest Gate, a London based provider of parking, permitting
and licensing software for local authorities has been acquired, £0.8 million
for 1Med which has acquired Evamed, a French medical device focused clinical
research organisation (CRO) based in Caen and £0.5 million for funeral homes
company San Siro for prospective acquisitions.

The total of new co-investments and drawdowns for funds and existing
co-investments in the quarter was £24.1 million. Of this approximately half
is for fund drawdowns and half for co-investments. Total new investment for
2023 to date is £98.7 million which is c.40% up on the same period in 2022.

Realisations

Although there has been a slowdown in exits by the third quarter, there were
several notable realisations in the portfolio.

We have completed the sell down of energy services company Ashtead Technology,
which is now listed, with a final £5.5 million realised. This brings total
proceeds to £20 million representing 2.5x cost and an IRR of 19%. This
investment was led by Buckthorn with whom we have three other co-investments.

The Agilitas 2015 Fund has had a good exit with the sale of Hydro
International, the water services company to CRH plc. This realised £2.1
million representing 3.1x cost.

ArchiMed II returned £1.0 million principally from the sale of gene therapy
company Polyplus. This represented 4.6x cost and an IRR of 75%.

Other notable exits include the sale by Inflexion 2012 Co-investment Fund of
the specialist design engineering services company PDMS which sells to the oil
and gas sector, returning £0.7 million. Summa II, the Nordic sustainable fund
returned £0.5 million from the sale of construction sector software company
Infobric which returned 3.8x cost and an IRR of 36%.

In total realisations for the quarter were £14.1 million which is slightly
down on Q2. This brings realisations in 2023 to date to £53.9 million which
is just over 30% down on the same period in 2022.

Valuation Changes

There were many valuation movements this quarter. Most of these were upwards
and they were quite well balanced between the funds and co-investment elements
of the portfolio.

The largest individual uplift was for Italian investment company Aliante
Equity 3 (+£3.1 million) which has benefitted from a revised third-party
valuation, good progress in the portfolio and debt reduction. August Equity IV
and August Equity V were up by £2.1 million and £1.0 million respectively.
Our holding in US fund Graycliff IV was up by £1.8 million reflecting good
fundamental progress across its portfolio. Amongst the co-investment portfolio
there were uplifts for TWMA (+£1.8 million), Utimaco (+£1.6 million),
Jollyes (+£1.5 million) and Coretrax (+£1.3 million). With the exception of
Utimaco, these are mature holdings well on the way towards exit.

Financing

The Company has maintained a strong investment programme throughout the year
which has turned out to exceed the total proceeds from realisations for the
year to date. This results in a net increase in debt with net debt standing at
£74.5 million at 30 September 2023. This equates to gearing of 12.8%, which
is well within our usual comfort range. The Company retains considerable
headroom in its borrowing facility. Our £116.7 million facility is due to be
renewed or extended by June 2024 and we have already commenced discussions
with the lenders on this topic.

Capital Allocation

The Company aims to maintain a fully invested portfolio and to provide a
strong dividend. The dividend which is 4% of NAV and is paid at the same or
higher levels is substantial and has grown in tandem with NAV since the
Company introduced this policy in 2012.  We believe that a growing and
largely predictable dividend is highly appreciated by our shareholders and we
intend to direct and manage the Company with the long term growth of the
dividend as a high priority.

The Company, in common with the rest of the Private Equity investment trust
sector, trades on a substantial discount to NAV. Whilst the realisations from
our portfolio have consistently been at a substantial premium to previous
carrying value, usually well above 30%, this proof of the conservative nature
of the valuations does not seem to have had any bearing on the share ratings
which one could argue represent a 'double discount' to ultimate value.

The Company routinely takes buy-back powers and has used these sparingly when
necessary over the years. A purchase of a loose line of stock by the Company
is usually in the interests of all shareholders acting to stabilise the share
price. At a substantial discount to NAV this also immediately enhances NAV per
share. This is a one-off benefit, but it does act to reduce the asset base of
the Company potentially permanently and the capital used for buy-backs cannot
subsequently be used for longer term multi-year investments nor to fund the
dividend or to repay debt. The importance of the dividend has been mentioned
above.

The long-term annualised return from investments is substantial and these
returns should be compared with the return from a share buy-back using the
same capital. The last 149 exits from the Company, which gave proceeds of
£318 million, from 2020 to 30 September 2023 have produced an average return
of 3.6x cost and an IRR of 27%, a strong annual return over a median holding
period of 5.6 years. Whilst the past is not necessarily a guide to the future,
these statistics provide some idea of the opportunity cost of using this
capital for buy-backs. These factors, namely the protection of a growing
dividend, the potential returns of new investments and the immediate
enhancement of NAV from buy-backs at a discount are carefully considered by
the Company's directors and management on a tactical and strategic basis when
determining the use of the Company's precious capital.

It is worth recording that the Company has recently underwritten the purchase
of its own shares in the recent past when a loose line of stock was in the
market. On that occasion it was not ultimately necessary for the shares to be
bought back. It should also be noted that the Company's substantial dividend
policy was initiated more than a decade ago as a means of allowing our
shareholders to benefit from the steady flow of realisations that the Company
achieves without the need to sell any of their shareholdings. Many
shareholders choose to reinvest their dividends back into the shares which, as
the Company routinely observes, is a good way of building up a larger
shareholding over time.

Outlook

The private equity sector internationally has gone through an adjustment phase
this year. Inflation and interest rates have been high and there is either
sluggish growth or mild recession in most of our target markets. The banking
environment is somewhat tighter than previously and some highly rated sectors
no longer command very high prices unconditionally. The international
environment is volatile with the external shock risk elevated. It is therefore
taking longer for deals to be confirmed with buyers and sellers starting off
with differing price expectations. That all said, business confidence is
robust and there remain healthy levels of turnover in private companies. Our
dealflow of investable companies is excellent. The exit boom of recent years
is now past and we are returning to more 'normal' conditions. The Company's
portfolio is fundamentally sound, conservatively valued and deriving strength
through its comprehensive diversification whilst having plenty of meaningful
holdings in companies with potential for superior returns. As we approach the
end of 2023 the prospects for further returns for shareholders in line with
our long-term growth trend is good. Your Company was recently named as Private
Equity and Growth Capital Investment Trust of the year by Investment Week.

 

Hamish Mair

Investment Manager

Columbia Threadneedle Investment Business Limited

 

 

Portfolio Summary

 Portfolio Distribution at 30 September 2023  % of Total          % of Total

                                              30 September 2023   31 December 2022
 Buyout Funds - Pan European*                 10.0                11.1
 Buyout Funds - UK                            16.5                15.4
 Buyout Funds - Continental Europe†           17.6                20.1
 Secondary Funds                              0.1                 0.1
 Private Equity Funds - USA                   5.3                 4.3
 Private Equity Funds - Global                1.6                 1.2
 Venture Capital Funds                        3.5                 3.7
 Direct - Quoted                              -                   1.1
 Direct Investments/Co-investments            45.4                43.0
                                              100.0               100.0
 * Europe including the UK.

 † Europe excluding the UK.

 

 Ten Largest Holdings          Total Valuation £'000   % of Total Portfolio

 As at 30 September 2023
 Sigma                         16,457                  2.8
 Inflexion Strategic Partners  15,346                  2.6
 Coretrax                      14,554                  2.5
 Jollyes                       13,485                  2.3
 TWMA                          11,765                  2.0
 Aliante Equity 3              11,528                  1.9
 Aurora Payment Solutions      10,618                  1.8
 San Siro                      10,240                  1.7
 August Equity Partners V      9,780                   1.6
 SEP V                         9,395                   1.6
 123,168                                               20.8

 

 

 

 

 

Portfolio Holdings

      Investment                                  Geographic Focus        Total                                      % of Total Portfolio

                                                                          Valuation

                                                                          £'000
      Buyout Funds - Pan European
      Apposite Healthcare II                      Europe                  8,865                                      1.5
      F&C European Capital Partners               Europe                  8,858                                      1.5
      Stirling Square Capital II                  Europe                  8,277                                      1.4
      Apposite Healthcare III                     Europe                  7,381                                      1.3
      ArchiMed II                                 Western Europe          4,132                                      0.7
      Agilitas 2015 Fund                          Northern Europe         3,639                                      0.6
      Magnesium Capital 1                         Europe                  3,265                                      0.6
      Astorg VI                                   Western Europe          3,188                                      0.5
      KKA II                                      Europe                  1,513                                      0.3
      Summa III                                   Northern Europe         1,480                                      0.3
      Volpi III                                   Northern Europe         1,316                                      0.2
      Silverfleet European Dev Fund               Europe                  1,233                                      0.2
      Agilitas 2020 Fund                          Europe                  1,199                                      0.2
      TDR Capital II                              Western Europe          1,175                                      0.2
      TDR II Annex Fund                           Western Europe          1,012                                      0.2
      Verdane XI                                  Northern Europe         732                                        0.1
      Med Platform II                             Global                  714                                        0.1
      ArchiMed MED III                            Global                  649                                        0.1
      Volpi Capital                               Northern Europe         76                                         -
      Wisequity VI                                Italy                   71                                         -
      Verdane Edda III                            Northern Europe         25                                         -
      Total Buyout Funds - Pan European                                   58,800                                     10.0

      Buyout Funds - UK
      Inflexion Strategic Partners                United Kingdom          15,346                                     2.6
      August Equity Partners V                    United Kingdom          9,780                                      1.6
      August Equity Partners IV                   United Kingdom          8,166                                      1.4
      Axiom 1                                     United Kingdom          6,266                                      1.1
      Inflexion Supplemental V                    United Kingdom          6,211                                      1.1
      Apiary Capital Partners I                   United Kingdom          5,898                                      1.0
      Inflexion Buyout Fund V                     United Kingdom          5,657                                      1.0
      Kester Capital II                           United Kingdom          4,236                                      0.7
      Piper Private Equity VI                     United Kingdom          4,066                                      0.7
      Inflexion Buyout Fund IV                    United Kingdom          3,416                                      0.6
      Inflexion Partnership Capital II            United Kingdom          3,100                                      0.5
      Inflexion Enterprise Fund IV                United Kingdom          3,015                                      0.5
      FPE Fund III                                United Kingdom          2,850                                      0.5
      FPE Fund II                                 United Kingdom          2,752                                      0.5
      Inflexion Buyout Fund VI                    United Kingdom          2,275                                      0.4
      Inflexion Enterprise Fund V                 United Kingdom          2,152                                      0.4
      RJD Private Equity Fund III                 United Kingdom          2,030                                      0.3
      Inflexion Supplemental IV                   United Kingdom          1,545                                      0.3
      GCP Europe II                               United Kingdom          1,495                                      0.2
      Horizon Capital 2013                        United Kingdom          1,265                                      0.2
      Piper Private Equity VII                    United Kingdom          1,146                                      0.2
      Primary Capital IV                          United Kingdom          1,126                                      0.2
      Inflexion Partnership Capital I             United Kingdom          1,019                                      0.2
      Dunedin Buyout Fund II                      United Kingdom          860                                        0.1
      Kester Capital III                          United Kingdom          796                                        0.1
      Piper Private Equity V                      United Kingdom          387                                        0.1
      Inflexion 2012 Co-Invest Fund               United Kingdom          127                                        -
      Inflexion 2010 Fund                         United Kingdom          89                                         -
      Total Buyout Funds - UK                                             97,071                                     16.5

      Investment                                  Geographic Focus        Total                                      % of Total Portfolio

                                                                          Valuation £'000
      Buyout Funds - Continental Europe
      Aliante Equity 3                            Italy                   11,528                                     1.9
      Bencis V                                    Benelux                 9,348                                      1.6
      DBAG VII                                    DACH                    5,388                                      0.9
      Vaaka III                                   Finland                 5,269                                      0.9
      Capvis III CV                               DACH                    5,152                                      0.9
      Avallon MBO Fund III                        Poland                  4,769                                      0.8
      Montefiore IV                               France                  4,677                                      0.8
      Italian Portfolio                           Italy                   4,623                                      0.8
      Chequers Capital XVII                       France                  4,148                                      0.7
      Procuritas VI                               Nordic                  3,999                                      0.7
      DBAG VIII                                   DACH                    3,945                                      0.7
      Summa II                                    Nordic                  3,836                                      0.7
      Verdane Edda                                Nordic                  3,511                                      0.6
      ARX CEE IV                                  Eastern Europe          3,101                                      0.5
      Montefiore V                                France                  2,979                                      0.5
      Capvis IV                                   DACH                    2,727                                      0.5
      Corpfin Capital Fund IV                     Spain                   2,675                                      0.4
      Procuritas Capital IV                       Nordic                  2,442                                      0.4
      NEM Imprese III                             Italy                   2,338                                      0.4
      Procuritas VII                              Nordic                  2,271                                      0.4
      Corpfin V                                   Spain                   2,122                                      0.4
      Summa I                                     Nordic                  2,100                                      0.4
      DBAG Fund VI                                DACH                    1,710                                      0.3
      Portobello Fund III                         Spain                   1,355                                      0.2
      Vaaka II                                    Finland                 1,345                                      0.2
      Vaaka IV                                    Finland                 1,319                                      0.2
      Avallon MBO Fund II                         Poland                  1,037                                      0.2
      DBAG VIIB                                   DACH                    998                                        0.2
      Chequers Capital XVI                        France                  800                                        0.1
      DBAG VIIIB                                  DACH                    608                                        0.1
      Ciclad 5                                    France                  553                                        0.1
      PineBridge New Europe II                    Eastern Europe          458                                        0.1
      Procuritas Capital V                        Nordic                  126                                        -
      Gilde Buyout Fund III                       Benelux                 93                                         -
      Capvis III                                  DACH                    51                                         -
      N+1 Private Equity Fund II                  Iberia                  42                                         -
      Montefiore Expansion                        France                  26                                         -
      Ciclad 4                                    France                  18                                         -
      DBAG Fund V                                 DACH                    5                                          -
      Total Buyout Funds - Continental Europe                             103,492                                    17.6

                            Secondary Funds
                            The Aurora Fund                    Europe                678                0.1
                            Total Secondary Funds                                    678                0.1

 Investment                                                    Geographic Focus      Total              % of Total Portfolio

                                                                                     Valuation £'000

Total Private Equity Funds - USA

 Blue Point Capital IV                      North America     8,088              1.4
 Graycliff IV                               North America     4,648              0.8
 Camden Partners IV                         United States     3,268              0.6
 Graycliff III                              United States     3,235              0.5
 Stellex Capital Partners                   North America     3,109              0.5
 Blue Point Capital III                     North America     2,822              0.5
 Purpose Brands (Level 5)                   United States     2,458              0.4
 Level 5 Fund II                            United States     2,286              0.4
 MidOcean VI                                United States     1,069              0.2
 Blue Point Capital II                      North America     156                -
 HealthpointCapital Partners III            United States     36                 -
 Total Private Equity Funds - USA                             31,175             5.3

 Private Equity Funds - Global
 Corsair VI                                 Global            5,099              0.9
 Hg Saturn 3                                Global            2,589              0.4
 PineBridge GEM II                          Global            865                0.2
 F&C Climate Opportunity Partners           Global            725                0.1
 AIF Capital Asia III                       Asia              69                 -
 PineBridge Latin America II                South America     58                 -
 Hg Mercury 4                               Global            34                 -
 Warburg Pincus IX                          Global            9                  -
 Total Private Equity Funds - Global                          9,448              1.6

 Venture Capital Funds
 SEP V                                      United Kingdom    9,395              1.6
 MVM V                                      Global            4,151              0.7
 Kurma Biofund II                           Europe            2,704              0.5
 SEP IV                                     United Kingdom    1,268              0.2
 Northern Gritstone                         United Kingdom    1,010              0.2
 SEP VI                                     Europe            927                0.1
 1Pentech Fund II                           United Kingdom    436                0.1
 MVM VI                                     Global            423                0.1
 SEP II                                     United Kingdom    273                -
 Life Sciences Partners III                 Western Europe    251                -
 Environmental Technologies Fund            Europe            56                 -
 SEP III                                    United Kingdom    43                 -
 Total Venture Capital Funds                                  20,937             3.5

 Investment                                 Geographic Focus  Total              % of Total Portfolio

                                                              Valuation £'000
 Direct Investments/Co-investments
 Sigma                                      United States     16,457             2.8
 Coretrax                                   United Kingdom    14.554             2.5
 Jollyes                                    United Kingdom    13,485             2.3
 TWMA                                       United Kingdom    11,765             2.0
 Aurora Payment Solutions                   United States     10,618             1.8
 San Siro                                   Italy             10,240             1.7
 ATEC (CETA)                                United Kingdom    9,113              1.5
 Amethyst Radiotherapy                      Europe            8,296              1.4
 Cyclomedia                                 Netherlands       8,013              1.4
 AccuVein                                   United States     7,679              1.3
 Utimaco                                    DACH              7,200              1.2
 Leader96                                   Bulgaria          7,107              1.2
 Velos IoT (JT IoT)                         United Kingdom    7,050              1.2
 Prollenium                                 North America     6,809              1.2
 Rosa Mexicano                              United States     6,761              1.1
 Asbury Carbons                             North America     6,554              1.1
 Swanton                                    United Kingdom    6,477              1.1
 Cyberhawk                                  United Kingdom    5,632              1.0
 Orbis                                      United Kingdom    5,477              0.9
 Weird Fish                                 United Kingdom    5,465              0.9
 Family First                               United Kingdom    5,431              0.9
 1Med                                       Switzerland       5,339              0.9
 Cybit (Perfect Image)                      United Kingdom    5,116              0.9
 123Dentist                                 Canada            4,848              0.8
 Dotmatics                                  United Kingdom    4,538              0.8
 SEP VI Co-investment 3                     France            4,479              0.8
 Omlet                                      United Kingdom    4,371              0.7
 StarTraq                                   United Kingdom    4,240              0.7
 Agilico (DMC Canotec)                      United Kingdom    4,159              0.7
 LeadVenture                                United States     3,954              0.7
 Walkers Transport                          United Kingdom    3,908              0.7
 Habitus                                    Denmark           3,752              0.6
 MedSpa Partners                            Canada            3,721              0.6
 PathFactory                                Canada            3,608              0.6
 Ambio Holdings                             United States     3,557              0.6
 Alessa (Tier1 CRM)                         Canada            3,540              0.6
 Contained Air Solutions                    United Kingdom    3,501              0.6
 Avalon                                     United Kingdom    3,441              0.6
 Vero Biotech                               United States     2,733              0.5
 Collingwood Insurance Group                United Kingdom    2,671              0.5
 CARDO Group (Sigma II)                     United Kingdom    2,661              0.5
 Neurolens                                  United States     2,453              0.4
 GT Medical                                 United States     1,963              0.3
 Rephine                                    United Kingdom    1,575              0.3
 Bomaki                                     Italy             1,484              0.3
 OneTouch                                   United Kingdom    1,450              0.2
 TDR Algeco/Scotsman                        Europe            264                -
 Babington                                  United Kingdom    75                 -
 Total Direct - Investments/Co-investments                    267,584            45.4
 Total Portfolio                                              589,185            100.0

 

 

 

 

CT PRIVATE EQUITY TRUST PLC

 

Statement of Comprehensive Income for the

nine months ended 30 September 2023 (unaudited)

 

 

                                               Revenue  Capital  Total

                                               £'000    £'000    £'000

 Income
 Gains on investments held at fair value       -        14,181   14,181
 Exchange gains                                -        759      759
 Investment income                             1,618    -        1,618
 Other income                                  552      -        552
 Total income                                  2,170    14,940   17,110

 Expenditure
 Investment management fee - basic fee         (354)    (3,187)  (3,541)
 Investment management fee - performance fee   -        (5,017)  (5,017)
 Other expenses                                (816)    -        (816)
 Total expenditure                             (1,170)  (8,204)  (9,374)

 Profit before finance costs and taxation      1,000    6,736    7,736

 Finance costs                                 (336)    (3,026)  (3,362)

 Profit before taxation                        664      3,710    4,374

 Taxation                                      -        -        -

 Profit for period/total comprehensive income  664      3,710    4,374

 Return per Ordinary Share                     0.91p    5.09p    6.00p

 

 

 

 

 

 

 

CT PRIVATE EQUITY TRUST PLC

 

Statement of Comprehensive Income for the

nine months ended 30 September 2022 (unaudited)

 

 

                                               Revenue  Capital  Total

                                               £'000    £'000    £'000

 Income
 Gains on investments held at fair value       -        71,703   71,703
 Exchange losses                               -        (1,757)  (1,757)
 Investment income                             3,971    -        3,971
 Other income                                  121      -        121
 Total income                                  4,092    69,946   74,038

 Expenditure
 Investment management fee - basic fee         (343)    (3,084)  (3,427)
 Investment management fee - performance fee   -        (5,443)  (5,443)
 Other expenses                                (822)    -        (822)
 Total expenditure                             (1,165)  (8,527)  (9,692)

 Profit before finance costs and taxation      2,927    61,419   64,346

 Finance costs                                 (182)    (1,639)  (1,821)

 Profit before taxation                        2,745    59,780   62,525

 Taxation                                      -        -        -

 Profit for period/total comprehensive income  2,745    59,780   62,525

 Return per Ordinary Share                     3.73p    81.32p   85.05p

 

 

CT PRIVATE EQUITY TRUST PLC

 

Statement of Comprehensive Income for the

year ended 31 December 2022 (audited)

 

 

                                              Revenue  Capital  Total

                                              £'000    £'000    £'000

 Income
 Gains on investments held at fair value      -        77,330   77,330
 Exchange gains                               -        (2,083)  (2,083)
 Investment income                            4,550    -        4,550
 Other income                                 186      -        186
 Total income                                 4,736    75,247   79,983

 Expenditure
 Investment management fee - basic fee        (464)    (4,172)  (4,636)
 Investment management fee - performance fee  -        (5,402)  (5,402)
 Other expenses                               (1,077)  -        (1,077)
 Total expenditure                            (1,541)  (9,574)  (11,115)

 Profit before finance costs and taxation     3,195    65,673   68,868

 Finance costs                                (254)    (2,294)  (2,548)

 Profit before taxation                       2,941    63,379   66,320

 Taxation                                     -        -        -

 Profit for year/total comprehensive income   2,941    63,379   66,320

 Return per Ordinary Share                    4.01p    86.42p   90.43p

 

 

CT PRIVATE EQUITY TRUST PLC

 

Balance Sheet

 

 

 

                                                   As at 30 September 2023  As at 30 September 2022  As at 31

                                                                                                     December

                                                                                                     2022
                                                   (unaudited)              (unaudited)              (audited)
                                                   £'000                    £'000                     £'000
 Non-current assets
 Investments at fair value through profit or loss  589,185                  548,871                  528,557

 Current assets
 Other receivables                                 1,551                    717                      389
 Cash and cash equivalents                         3,995                    14,062                   34,460
                                                   5,546                    14,779                   34,849

 Current liabilities
 Other payables                                    (9,036)                  (7,364)                  (7,411)
 Interest-bearing bank loan                        (78,477)                 (16,437)                 (16,618)
                                                   (87,513)                 (23,801)                 (24,029)
 Net current (liabilities)/assets                  (81,967)                 (9,022)                  10,820

 Interest-bearing bank loan                        -                        (21,373)                 (21,702)
 Net assets                                        507,218                  518,476                  517,675

 Equity
 Called-up ordinary share capital                  739                      739                      739
 Share premium account                             2,527                    2,527                    2,527
 Special distributable capital reserve             10,026                   10,026                   10,026
 Special distributable revenue reserve             31,403                   31,403                   31,403
 Capital redemption reserve                        1,335                    1,335                    1,335
 Capital reserve                                   461,188                  472,446                  471,645
 Shareholders' funds                               507,218                  518,476                  517,675

 Net asset value per Ordinary Share                696.30p                  711.75p                  710.65p

 

CT PRIVATE EQUITY TRUST PLC

 

Reconciliation of Movements in Shareholders' Funds

 

 

 

 

                               Nine months ended             Nine months ended   Year
                               30 September                  30 September 2022   ended
                               2023                                              31 December 2022
                               (unaudited)                   (unaudited)         (audited)
                               £'000                         £'000               £'000
 Opening shareholders' funds   517,675                       473,447             473,447
 Buyback of ordinary shares    -                             (5,014)             (5,014)
 Profit for the period/total
 comprehensive income

                   66,320
                               4,374                         62,525
 Dividends paid                (14,831)                      (12,482)            (17,078)

 Closing shareholders' funds
507,218                      518,476             517,675

 

 
 

Notes (unaudited)

 

1.     The unaudited quarterly results have been prepared on the basis of
the accounting policies set out in the statutory accounts of the Company for
the year ended 31 December 2022.  Earnings for the nine months to 30
September 2023 should not be taken as a guide to the results for the year to
31 December 2023.

 

 

2.     Investment management fee:

                                                          Nine months ended                                                             Nine months ended                                                             Year ended
                                                          30 September 2023                                                             30 September 2022                                                             31 December 2021

                              (unaudited)
                             (unaudited)
                                 (audited)
                                                          Revenue                   Capital                   Total                     Revenue                   Capital                   Total                     Revenue                     Capital                     Total
                                                          £'000                     £'000                     £'000                     £'000                     £'000                     £'000                     £'000                       £'000                       £'000

 Investment management       fee - basic fee

                                                          354                       3,187                     3,541                     343                       3,084                     3,427                     464                         4,172                       4,636
 Investment management       fee - performance fee

                                                          -                         5,017                     5,017                     -                         5,443                     5,443                     -                           5,402                       5,402

                                                          354                       8,204                     8,558                     343                       8,527                     8,870                     464                         9,574                       10,038

 

3.     Finance costs:

                                 Nine months ended                                                             Nine months ended                                                             Year ended
                                 30 September 2023                                                              30 September 2022                                                            31 December 2022

                             (unaudited)
                             (unaudited)
(audited)
                                 Revenue                   Capital                   Total                     Revenue                   Capital                   Total                     Revenue  Capital  Total
                                 £'000                     £'000                     £'000                     £'000                     £'000                     £'000                     £'000    £'000    £'000

 Interest payable on bank loans  336                       3,026                     3,362                     182                       1,639                     1,821                     254      2,294    2,548

 

4.     Returns and net asset values

                                                                                              Nine months ended                                       Nine months ended                                        Year ended
                                                                                 30 September 2023                                             30 September 2022                               31 December 2022

                        (unaudited)
                  (unaudited)
                      (audited)
 The returns and net asset values per share are based on the following figures:

 
 Revenue Return                                                                  £664,000                                                     £2,745,000                                       £2,941,000
 Capital Return                                                                  £3,710,000                                                   £59,780,000                                      £63,379,000
 Net assets attributable to shareholders                                         £507,218,000                                                 £518,476,000                                     £517,675,000
 Number of shares in issue at end of period (excluding shares held in treasury)  72,844,938                                                   72,844,938                                       72,844,938
 Weighted average number of shares in issue during the period                    72,844,938                                                   73,509,913                                       73,342,303

(excluding shares held in treasury)

 

 

5.     The financial information for the nine months ended 30 September
2023, which has not been audited or reviewed by the Company's auditor,
comprises non-statutory accounts within the meaning of Section 434 of the
Companies Act 2006.  Statutory accounts for the year ended 31 December 2022,
on which the auditor issued an unqualified report, have been lodged with the
Registrar of Companies.  The quarterly report is available on the Company's
website www.ctprivateequitytrust.com

 

Legal Entity Identifier: 2138009FW98WZFCGRN66

 

For more information, please contact:

 

 Hamish Mair (Investment Manager)   0131 573 8314
 Scott McEllen (Company Secretary)  0131 573 8372
 hamish.mair@columbiathreadneedle.com
 (mailto:hamish.mair@columbiathreadneedle.com)   /
 scott.mcellen@columbiathreadneedle.com
 (mailto:scott.mcellen@columbiathreadneedle.com)

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTFLFITLLLVFIV

Recent news on CT Private Equity Trust

See all news