Picture of CT Private Equity Trust logo

CTPE CT Private Equity Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousSmall Cap

REG - CT Private Eq Trust - Interim Results and Dividend announcement

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220826:nRSZ2885Xa&default-theme=true

RNS Number : 2885X  CT Private Equity Trust PLC  26 August 2022

 To: Stock Exchange  For immediate release:
                     26 August 2022

 

CT Private Equity Trust PLC

LEI: 2138009FW98WZFCGRN66

 

Unaudited results for the half year ended 30 June 2022

Financial Highlights

 

·    NAV of 656.75p per Ordinary Share as at 30 June 2022 reflecting a
total return for the six-month period of 4.3%.

·    Total quarterly dividends of 12.36p per Ordinary Share year to date.

·    Quarterly dividend of 6.05p paid on 29 July 2022

·    Quarterly dividend of 6.31p to be paid on 31 October 2022

·      Dividend yield of 5.3% based on the period end share price (1).

·    1,096,491 shares bought back during the period at an average discount
of 28% to NAV.

·    As at 30 June 2022 net debt was £14.6 million equivalent to a
gearing level of 3.0%.

 

(1)      Calculated as dividends of 5.27p paid on 28 January 2022, 5.65p
paid on 29 April 2022, 6.05p paid on 29 July 2022 and 6.31p payable on 31
October 2022, divided by the Company's share price of 438.00p as at 30 June
2022.

 

 

Chairman's Statement

 

Introduction

 

This report is for the six-month period ended 30 June 2022. At the period end
the Net Asset Value ("NAV") of CT Private Equity Trust PLC ("the Company") was
£478.4 million giving a NAV per share of 656.75p. Taking account of dividends
paid the NAV total return for the six-month period was 4.3%. With the share
price discount having increased from 23.6% at 31 December 2021 to 33.3% at 30
June 2022, the share price total return for the period was -8.4%. These
compare to a return of -4.6% for the FTSE All-Share Index for the same period.

 

After a very strong period for the portfolio in 2021 this year started with
considerable momentum in the private equity market internationally. This
reflected the resilience demonstrated by the asset class during the pandemic
and the resulting ongoing strong appetite for private equity by international
investors. The private equity business model involving strong alignment of
interest and the constructive involvement of skilled investors in the affairs
of investee companies was tested profoundly and proved robust. The recovery
from the pandemic has created new challenges with shifts in consumer
behaviour, supply chain constraints and labour shortages foremost amongst
these. In February a fresh set of serious challenges arose through Russia's
invasion of Ukraine. Extremely high energy prices and inflation in food prices
have seriously compounded the problems and higher interest rates are an
obvious consequence. The risks involved in all sorts of business activity have
been elevated and the private equity sector is by no means immune. The very
strong flow of realisations seen in 2021 has moderated somewhat but it remains
at very healthy levels and dealflow in the year so far has remained very good.
Against this background, it is therefore with cautious optimism that we note
that your Company has made further gains for shareholders in the first half.
Much of this is down to the focused endeavours of our investment partners and
the management teams of the underlying companies.

 

Dividends

 

In accordance with the Company's stated dividend policy, the Board declares a
quarterly dividend of 6.31p per ordinary share, payable on 31 October 2022 to
Shareholders on the register on 7 October 2022 with an ex-dividend date of 6
October 2022. Together with the last three dividends paid this represents a
dividend yield of 5.3 per cent based on the period end share price.

 

Financing

 

The Company has a £95 million multi-currency revolving credit facility and a
term loan of €25 million. At 30 June 2022 exchange rates, these borrowing
facilities, which will mature in June 2024, result in a total borrowing
capacity of approximately £116.5 million.

 

As at 30 June 2022, the Company had cash of £22.4 million. With borrowings of
£37.0 million from the facilities, net debt was £14.6 million, equivalent to
a gearing level of 3.0% (31 December 2021: 0.7%). The total of outstanding
undrawn commitments at 30 June 2022 was £179 million and, of this,
approximately £33.6 million is to funds where the investment period has
expired.

 

Share Buybacks

 

At the Annual General Meeting held on 26 May 2022, the Board sought and
received from shareholders a renewal of the authority to buyback up to 14.99%
of the Company's share capital. Buybacks can only be made at a cost which is
below the prevailing net asset value and, in the opinion of Directors, would
be in the interests of shareholders as a whole.

 

During June the Company bought back 1,096,491 of its ordinary shares to be
held in treasury. The average discount at which these shares were bought back
was 28%.

 

These shares are held in treasury to allow the Company to re-issue them
quickly and cost effectively. The Company can only re-issue treasury shares or
issue new shares at a price which would not dilute the NAV of existing
shareholders.

 

Investment Manager and Name Change

 

On 8 November 2021, BMO sold its asset management business in Europe, the
Middle East and Africa, ("BMO GAM EMEA") to Columbia Threadneedle Investments.
Since November 2021, Columbia Threadneedle Investments has been working to
integrate both organisations. The combined business has more than 2,500 staff,
including over 650 investment professionals based in North America, Europe and
Asia. At 30 June 2022 it managed £492 billion of client assets.

 

On 4 July 2022, the entire BMO GAM EMEA business was rebranded as Columbia
Threadneedle Investments. As part of this process, the Company's investment
manager, BMO Investment Business Limited, was renamed Columbia Threadneedle
Investment Business Limited.

 

As many of the Company's shareholders invest through the Columbia Threadneedle
Investments savings plans the Board resolved that continuing to align with the
brand of the investment manager would avoid unnecessary confusion and ensure
that the Company maximised the benefits of the broader Columbia Threadneedle
Investments brand.

On 30 June 2022 the Company therefore announced that it had changed its name
from BMO Private Equity Trust PLC to CT Private Equity Trust PLC.  The
Company's website address was also amended from 4 July 2022 to become
ctprivateequitytrust.com and its trading instrument display mnemonic ("TIDM"
or "ticker") changed to CTPE.

Throughout the change of ownership of the investment manager, the Board has
sought and received confirmation from senior management at Columbia
Threadneedle Investments of the importance of maintaining stability and
continuity of the teams which support the Company. The Board welcomes these
assurances and will ensure that shareholders are kept informed of developments
as this new relationship develops.

 

Change in Directorate

 

My appointment as Chairman of the Company in May 2022 was part of a process of
succession planning undertaken by the Board which has resulted, progressively,
in a number of changes to its membership.

 

My predecessor as Chairman of the Company, Mark Tennant, retired at the
conclusion of the AGM held on 26 May 2022. Mark joined the Board in February
2009 and had served as Chairman from May 2010. His contribution to the
long-term success of the Company throughout his tenure has been invaluable. On
behalf of all shareholders, I extend our thanks to him for such outstanding
leadership.

 

As a further part of the Board succession plan and as previously announced, it
is anticipated that David Shaw will retire from Board at the conclusion of the
2023 AGM.

 

Outlook

 

The Company's portfolio is diversified across geographies and sectors and
represents established long-term partnerships with a broad range of private
equity managers.  As we enter the second half of the year, I have confidence
that this combination will prove resilient in the face of the severe
macroeconomic challenges and continues to provide opportunities for growth.

 

 

Richard Gray

Chairman

 

 

 

Manager's Review

 

Introduction

 

The portfolio is deliberately well diversified with substantial exposure to
all the active private equity markets in Europe and a very useful
complementary presence in North America. Diversification is the only reliable
way of managing the innately high risk in private equity bringing it down to
moderate levels. The range of companies which are receiving private equity as
a means of financing their growth is broad with many emerging industries and
sectors represented. A fair proportion of these are tech enabled and often
they are experiencing secular growth which gives them a degree of protection
in the current environment which is putting pressure on consumers and
corporates alike. The first half has seen a fairly buoyant market with
realisations exceeding new investments by a reasonable margin. Whilst not the
sellers' market of the previous year our investment partners have been
successful in achieving multiple good exits across all geographies.

 

New Investments

 

Seven new commitments to funds were made during the first half.

 

$14.0 million was committed to Corsair VI, the mid-market buyout fund with a
focus on financial services in North America and Europe. This is a firm we
have known for a number of years, mainly through our co-investment in
insurance company software business RGI.

 

€7.0 million was committed to MED Platform II, the ArchiMed managed
mid-market buyout fund with a focus on healthcare in North America and Europe.

 

We have made three new commitments to funds based in the Nordic region.
€10.0 million was committed to Procuritas VII, the fourth fund we have
backed in a series of highly successful mid-market buyout funds from this
Stockholm based manager. €8.0 million was committed to Verdane Edda III
(technology based growth investments in the upper mid-market of Northern
Europe) and €7.0 million to Verdane Capital XI (mid-sized and smaller growth
investments in Northern Europe including secondary portfolios as well as
single assets). We are already invested in the previous Verdane Edda fund.

£5.0 million has been committed to Northern Gritstone, an innovative new fund
investing in University spinouts from the Universities of Manchester, Leeds
and Sheffield. The fund also has the flexibility to invest in other growth
equity opportunities in the North of England.

$10.0 million was committed to Hg Saturn 3, the Hg managed upper mid-market
buyout fund focussed on software and services platforms in Europe and by
exception in North America.

Five new co-investments have been added during the first half. The
co-investment portfolio now accounts for 43.3% of the overall portfolio.

 

$10.0 million (£7.6 million) was invested in Aurora Payment Solutions, a
digital payments solutions provider for over 20,000 US merchants in multiple
sectors including hospitality and transport. Headquartered in Texas, this
investment is led by Corsair Capital, who as noted above are financial
services specialists.

 

£3.9 million was invested in Perfect Image, a Newcastle based IT services
group. The company's client base are SMEs often undertaking migrations to the
Cloud or bolstering their cybersecurity. The deal is led by Chiltern Capital,
a lower mid-market manager with whom we have co-invested on a number of
occasions.

 

€3.3 million (£2.8 million) was invested in Bomaki, a 'sushi samba' style
restaurant chain based in the Milan region of Northern Italy. The restaurants
offer a fusion cuisine combining influences from Japan and Brazil. The chain
starts with nine restaurants and the plan is to build out to 24 within three
years. The deal is led by Augens Capital who are well known to us from the San
Siro investment (funeral homes). There is also a co-lead investor, Buono
Ventures, who have specific expertise in the restaurant sector.

£3.0 million has been committed to Rephine, a UK headquartered outsourced
services provider of audit and regulatory consulting services to the global
pharmaceutical supply chain primarily through the provision of Good
Manufacturing Practice ('GMP') audits. Rephine's addressable market is worth
c.£420 million and is growing strongly driven by increasing regulatory
requirements, outsourcing of non-core activities by pharmaceuticals companies,
new types of drugs, more generic drugs and complex pharma supply chains. The
deal is led by Kester Capital with whom we have invested both through
co-investments and in their funds. £1.0 million of the commitment has been
drawn so far.

€9.0 million has been committed to Leader 96, a Bulgaria headquartered
electric bike assembler. The company has successfully transitioned from
conventional bikes towards e-bikes which now make up more than 90% of sales.
The market for e-bikes is well established in various European markets such as
Germany, The Netherlands and France and is growing rapidly in other markets
with lower penetration such as Spain and the UK. The investment is led by The
Rohatyn Group with whom we have co-invested on a number of occasions. £8.5
million of the commitment has been invested to date.

In June the Company acquired all the limited partnership interests in F&C
European Capital Partners LP, the 2007 vintage mid-market buyout fund of funds
which shares the same management team as the Company. This secondary
transaction provided sought after liquidity to the fund's investors and an
attractive medium-term investment for our shareholders. £4.4 million was
invested which represented a discount to the prevailing NAV of approximately
50%. The portfolio contains a limited number of older holdings which should
deliver a good return as they are gradually realised over the next few years.

The funds in the portfolio drew capital for several new investments in the
period.

 

In the UK there were a number of new deals. FPE III have called £0.6 million
for Egress, a provider of migration and managed services enabling mainly NHS
and local authority customers to move to the cloud. Kester Capital called
£0.3 million for Optibrium a software company focusing on drug discovery for
the pharmaceuticals sector. August Equity V called £0.8 million for two
companies; Medivet (veterinary care) and AAB (professional services). Piper
Private Equity VI called £0.8 million for premium pet accessories brand Omlet
where we are a co-investor.

 

In the Nordic region Procuritas was active with £0.7 million called for
Werksta (automotive repair shops) by its funds VI and VII. This investment was
acquired from Procuritas V. Procuritas remain in the lead on the deal but have
brought in external investors for this second stage of the investment's
growth. In Finland Vaaka III called £0.4 million for Medbase a provider of
decision support databases for professionals and organisations covering for
example drug interactions with other drugs and potential adverse effects.
Vaaka IV have called £0.7 million for Bolt Works (staffing services with a
digital platform).

In Central and Eastern Europe ARX CEE IV called £0.8 million mainly for Czech
Republic based Brebeck (carbon fibre components for the motorsports industry)
and Klient (Hungarian outsourced accounting firm). Avallon III called £0.4
million for Globema (provider and integrator of geospatial location based
software). In Germany DBAG VII invested £0.6 million in Itelyum (specialist
in hazardous waste recycling). In the USA Graycliff IV called £0.4 million
for Landmark (designer, fabricator and installer of elevated water towers).

Over the first six months the total of co-investments and drawdowns from funds
was £37.3 million.

 

Realisations

There has been a healthy flow of realisations from across the portfolio.

The largest realisation of £18.1 million was from STAXS the cleanroom
consumables company based in The Netherlands. This Silverfleet led investment
performed exceptionally well aided to some extent by COVID-19. It has been
sold to a family-owned company with a diversified portfolio of investments.
£15.7 million of the proceeds came from our coinvestment and a further £2.4
million was from the Silverfleet European Development Fund. The overall return
was an impressive 6.2x cost and an IRR of c.80%.

£2.6 million was received as the second and final instalment of the
realisation proceeds from Calucem, the Croatia based calcium aluminate cement
manufacturer in which we coinvested with Ambienta. The overall return was 1.9x
and an IRR of 11%.

In the UK August Equity IV returned £2.9 million from energy procurement
company Zenergi (5.3x cost, 50% IRR). August Equity IV also exited Dental
Partners returning £2.5 million (1.8x cost, 15% IRR).

 

Inflexion continues its impressive run of exits. £2.7 million was returned
from compliance risk management company Alcumus (5.9x cost, 37% IRR). £1.3
million came in from the sale of building products company Marley which has
been sold to the publicly listed company Marshalls (3.5x cost, 58% IRR).
Inflexion also exited Goals, the football centres chain, returning £0.5
million (4.3x cost, 55% IRR).

 

Primary Capital IV had two exits; railway equipment and services provider
Readypower returned £1.4 million (4.6x cost, 39% IRR) and the accredited
online courses company ICS Learn £1.1 million (4.4x cost, 49% IRR).

 

There were several good European exits. Astorg VI exited the Switzerland based
Autoform which provides software for use in sheet metal forming in a sale to
Carlyle which returned £2.4 million (4.1x cost, 30% IRR). Astorg VI also
returned £1.6 million from the sale of healthcare products company HRA (2.3x
cost, 17% IRR). ArchiMed II sold Austrian medical and veterinary diagnostics
company Eurolyser returning £1.0 million (6.0x cost, 79% IRR). In Spain
Corpfin IV finished the exit of Preving returning £0.4 million (6.3x cost,
49% IRR). In the Nordics, as noted above, Procuritas V sold automotive repair
shops chain Werksta to its later funds and external investors returning £1.7
million (5.6x cost, 35% IRR). Verdane Edda exited Scanmarket (cloud-based
e-sourcing software) returning £0.5 million (2.5x cost, 30% IRR). Finland
based Vaaka II exited the leading physiotherapy company in that country,
Fysios, returning £0.5 million (3.3x cost, 21% IRR).

In the USA Blue Point Capital exited Kendall Vegetation Services, which
manages vegetation for utilities and municipalities across the south-eastern
and central USA, returning £0.7 million (3.5x cost, 46% IRR).

Over the first half the total of realisations from co-investments and funds
was £47.8 million.

 

 

Valuation Changes

 

As is usual there is a time lag with valuations.  Approximately 77% of the
valuation is based on March 2022 valuations. The remainder is valued at June
2022 valuations.

 

The largest change in valuation was an uplift of £5.9 million for our
Silverfleet led co-investment in cleanroom consumables company STAXS, which as
noted above has now been sold.

A number of the co-investments have been uplifted. Drill cuttings processor
TWMA is up by £1.7 million as trading improves notably in the Gulf area. San
Siro the Italian Funeral homes chain is up by £1.1 million and internet of
things infrastructure provider JT IoT is up by £0.9 million. Other uplifts
include for US based Mexican themed restaurant chain Rosa Mexicano (£1.0
million) where normality is returning to trading.

There are a number of notable upgrades amongst the funds portfolio led by
Volpi (£2.4 million), the combined Inflexion Funds (£2.3 million), Agilitas
2015 (£1.2 million), ArchiMed II (£1.1 million), Apiary (£1.0 million) and
Chequers XVII (£1.0 million).

There have been some notable downgrades. Weird Fish, the clothing company, is
down by £4.7 million reflecting weaker trading. Ambio is down by £3.0
million as its planned listing appears to be postponed. DMC Canotec the
managed print services company is down by £1.6 million as volumes remain some
20-25% below pre COVID-19 levels.  These companies have all made good
progress overall.

 

Financing

The Company remains in a strong financial position with realisations in the
first half coming in some £10 million ahead of drawdowns. During the quarter
the Company bought in £5 million of its own shares at an average price of
452p. This represented a discount to NAV at the time of nearly 30% and
therefore enhances NAV by approximately £1.5 million. The Company will keep
share buy-backs as an option to be used occasionally and judiciously for the
benefit of shareholders.

At the end of June the Company had net debt of £14.6 million. Although this
has increased slightly to around £18 million currently, this leaves more than
three quarters of the Company's borrowing facilities available.

 

Outlook

After the midpoint of the year the Company's portfolio appears to be resilient
with gains in valuation through improved trading and realisations. The very
strong flow of realisations seen during 2021 has lessened in 2022, as
expected, but the number and pricing of exits in the first half is very
respectable with the total proceeds exceeding that achieved in the whole of
2019.

The external environment is replete with challenges. Inflation in energy and
food prices, rising interest rates, supply chain issues and labour shortages
provide the backdrop. Most of these relate to the Russian invasion of Ukraine
or the aftermath of the COVID-19 pandemic. At the level of individual
companies the impact of these varies considerably and many of these factors
will take time to feed through into trading and eventually profits. For
selected companies, for example those linked to the energy industry, these
could prove beneficial. Adjusting for supply chain constraints is taking up a
considerable amount of management time.

At the investor level there remains strong appetite internationally for
private equity and fund raising continues albeit at somewhat reduced levels.
The accumulated commitments to private equity funds will provide capital for
many new deals for several years to come. Dealflow has barely slowed during
2022 but there are signs that investors are being more cautious. In certain
sectors such as tech enabled companies vendors are helpfully adjusting
valuation expectations in the light of significantly reduced valuations in the
public markets. The valuations of private companies are continually being
tested as mature holdings are realised and these continue to be at significant
premia to the most recent valuations. Given the circumstances and progress to
date there is every prospect of further gains in the remainder of the year.

 

Hamish Mair

Investment Manager

Columbia Threadneedle Investment Business Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio Summary

 

 Ten Largest Holdings          Total Valuation £'000   % of Total Portfolio

 As at 30 June 2022
 Inflexion Strategic Partners  19,295                  3.9
 Sigma                         16,552                  3.3
 TWMA                          14,076                  2.8
 Volpi Capital                 12,962                  2.6
 Coretrax                      12,037                  2.4
 San Siro                      11,353                  2.3
 Ashtead                       11,235                  2.2
 Aliante Equity 3              11,011                  2.2
 Weird Fish                    10,002                  2.0
 Bencis V                      9,615                   1.9
 128,138                                               25.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Portfolio Holdings

 

 Investment                               Geographic Focus  Total              % of Total Portfolio

                                                            Valuation

                                                            £'000
 Buyout Funds - Pan European
 Volpi Capital                            Northern Europe   12,962             2.6
 Apposite Healthcare II                   Europe            8,137              1.6
 Stirling Square Capital II               Europe            6,436              1.3
 Agilitas 2015 Fund                       Northern Europe   5,529              1.1
 F&C European Capital Partners            Europe            4,439              0.9
 ArchiMed II                              Western Europe    4,392              0.9
 Apposite Healthcare III                  Europe            4,021              0.8
 Astorg VI                                Western Europe    3,011              0.6
 Silverfleet European Dev Fund            Europe            1,275              0.3
 TDR II Annex Fund                        Western Europe    227                0.1
 TDR Capital II                           Western Europe    203                -
 ArchiMed MED III                         Global            179                -
 Med Platform II                          Global            123                -
 Agilitas 2020 Fund                       Europe            12                 -
 Total Buyout Funds - Pan European                          50,946             10.2

 Buyout Funds - UK
 Inflexion Strategic Partners             United Kingdom    19,295             3.9
 August Equity Partners IV                United Kingdom    7,587              1.5
 Inflexion Supplemental V                 United Kingdom    5,082              1.0
 GCP Europe II                            United Kingdom    4,590              0.9
 Piper Private Equity VI                  United Kingdom    4,523              0.9
 Inflexion Buyout Fund V                  United Kingdom    4,325              0.9
 Apiary Capital Partners I                United Kingdom    3,908              0.8
 Inflexion Enterprise Fund IV             United Kingdom    3,486              0.7
 Inflexion Buyout Fund IV                 United Kingdom    3,416              0.7
 Kester Capital II                        United Kingdom    3,288              0.7
 Inflexion 2010 Fund                      United Kingdom    3,141              0.6
 August Equity Partners V                 United Kingdom    3,024              0.6
 RJD Private Equity Fund III              United Kingdom    2,821              0.6
 Inflexion Partnership Capital II         United Kingdom    2,624              0.5
 Inflexion Partnership Capital I          United Kingdom    2,455              0.5
 FPE Fund II                              United Kingdom    2,294              0.5
 Dunedin Buyout Fund II                   United Kingdom    2,285              0.5
 Inflexion Supplemental IV                United Kingdom    2,144              0.4
 Horizon Capital 2013                     United Kingdom    1,979              0.4
 Inflexion 2012 Co-Invest Fund            United Kingdom    1,667              0.3
 Inflexion Enterprise Fund V              United Kingdom    1,647              0.3
 Primary Capital IV                       United Kingdom    1,424              0.3
 Piper Private Equity V                   United Kingdom    1,107              0.2
 Rephine                                  United Kingdom    1,050              0.2
 FPE Fund III                             United Kingdom    672                0.1
 Piper Private Equity VII                 United Kingdom    95                 -
 August Equity Partners III               United Kingdom    3                  -
 Total Buyout Funds - UK                                    89,932             18.0

 Investment                               Geographic Focus  Total              % of Total Portfolio

                                                            Valuation £'000
 Buyout Funds - Continental Europe
 Aliante Equity 3                         Italy             11,011             2.2
 Bencis V                                 Benelux           9,615              1.9
 DBAG VII                                 DACH              5,665              1.1
 Chequers Capital XVII                    France            5,433              1.1
 Vaaka III                                Finland           5,025              1.0
 Capvis III CV                            DACH              4,882              1.0
 Verdane Edda                             Nordic            4,269              0.9
 Montefiore IV                            France            4,235              0.8
 Procuritas Capital IV                    Nordic            4,230              0.8
 Summa II                                 Nordic            4,171              0.8
 Corpfin Capital Fund IV                  Spain             4,143              0.8
 Procuritas VI                            Nordic            4,137              0.8
 ARX CEE IV                               Eastern Europe    3,845              0.8
 Italian Portfolio                        Italy             3,791              0.8
 Summa I                                  Nordic            2,588              0.5
 Capvis IV                                DACH              2,382              0.5
 Chequers Capital XVI                     France            2,240              0.4
 Avallon MBO Fund III                     Poland            2,015              0.4
 DBAG Fund VI                             DACH              1,965              0.4
 NEM Imprese III                          Italy             1,888              0.4
 Vaaka II                                 Finland           1,629              0.3
 Montefiore V                             France            1,519              0.3
 Avallon MBO Fund II                      Poland            1,442              0.3
 Ciclad 5                                 France            1,079              0.2
 DBAG VIIB                                DACH              1,041              0.2
 Portobello Fund III                      Spain             962                0.2
 Corpfin V                                Spain             852                0.2
 DBAG VIII                                DACH              842                0.2
 Ciclad 4                                 France            797                0.2
 Vaaka IV                                 Finland           725                0.1
 PineBridge New Europe II                 Eastern Europe    695                0.1
 Procuritas Capital V                     Nordic            664                0.1
 DBAG Fund V                              DACH              338                0.1
 Procuritas VII                           Nordic            315                0.1
 DBAG VIIIB                               DACH              268                0.1
 Gilde Buyout Fund III                    Benelux           90                 -
 N+1 Private Equity Fund II               Iberia            63                 -
 Capvis III                               DACH              51                 -
 Total Buyout Funds - Continental Europe                    100,902            20.1

 Private Equity Funds - USA
 Blue Point Capital IV                    North America     7,499              1.5
 Graycliff III                            United States     3,859              0.8
 Camden Partners IV                       United States     3,077              0.6
 Blue Point Capital III                   North America     2,745              0.6
 Stellex Capital Partners                 North America     2,420              0.5
 Graycliff IV                             North America     1,942              0.4
 HealthpointCapital Partners III          United States     482                0.1
 Blue Point Capital II                    North America     249                -
 Total Private Equity Funds - USA                           22,273             4.5

 

 

 Investment                               Geographic      Total       % of

                                          Focus           Valuation   Total

                                                          £'000       Portfolio
 Private Equity Funds - Global
 PineBridge GEM II                        Global          1,118       0.2
 F&C Climate Opportunity Partners         Global          811         0.2
 AIF Capital Asia III                     Asia            83          -
 PineBridge Latin America II              South America   58          -
 Warburg Pincus IX                        Global          14          -
 Total Private Equity Funds - Global                      2,084       0.4

 Venture Capital Funds
 SEP V                                    United Kingdom  8,714       1.8
 MVM V                                    Global          3,572       0.7
 SEP IV                                   United Kingdom  1,494       0.3
 Northern Gritstone                       United Kingdom  750         0.1
 Pentech Fund II                          United Kingdom  687         0.1
 Life Sciences Partners III               Western Europe  375         0.1
 SEP II                                   United Kingdom  275         0.1
 Environmental Technologies Fund          Europe          63          -
 Alta Berkeley VI                         Europe          62          -
 SEP III                                  United Kingdom  44          -
 Total Venture Capital Funds                              16,036      3.2

 Direct - Quoted
 Antero                                   Global          539         0.1
 Laredo Petroleum                         USA             31          -
 Total Direct - Quoted                                    570         0.1

 Secondary Funds

 The Aurora Fund                          Europe          1,037       0.2
 Total Secondary Funds                                    1,037       0.2

 Direct Investments/Co-investments
 Sigma                                    United States   16,552      3.3
 TWMA                                     United Kingdom  14,076      2.8
 Coretrax                                 United Kingdom  12,037      2.4
 San Siro                                 Italy           11,353      2.3
 Ashtead                                  United Kingdom  11,235      2.2
 Weird Fish                               United Kingdom  10,002      2.0
 Ambio Holdings                           United States   8,899       1.8
 Jollyes                                  United Kingdom  8,517       1.7
 Aurora Payment Solutions                 United States   8,236       1.6
 AccuVein                                 United States   7,939       1.6
 Swanton                                  United Kingdom  6,672       1.3
 JT IoT                                   United Kingdom  6,620       1.3
 Avalon                                   United Kingdom  6,137       1.2
 Amethyst Radiotherapy                    Europe          5,869       1.2
 1Med                                     Switzerland     5,802       1.2
 Rosa Mexicano                            United States   5,338       1.1
 Omlet                                    United Kingdom  5,178       1.0
 Tier1 CRM                                Canada          5,104       1.0
 ATEC (CETA)                              United Kingdom  5,102       1.0
 Cyberhawk                                United Kingdom  5,007       1.0
 Contained Air Solutions                  United Kingdom  4,772       1.0
 Orbis                                    United Kingdom  4,712       0.9
 Prollenium                               North America   4,571       0.9
 Dotmatics                                United Kingdom  4,112       0.8
 Walkers Transport                        United Kingdom  3,894       0.8
 Perfect Image                            United Kingdom  3,858       0.8
 PathFactory                              Canada          3,854       0.8
 RGI                                      Italy           3,589       0.7
 Habitus                                  Denmark         3,361       0.7
 Agilico (DMC Canotec)                    United Kingdom  3,318       0.7
 Babington                                United Kingdom  3,275       0.6
 Collingwood Insurance Group              United Kingdom  3,241       0.6
 Bomaki                                   Italy           2,916       0.6
 Vero Biotech                             United States   1,422       0.3
 Stone Computers                          United Kingdom  282         0.1
 Pet Network                              Eastern Europe  159         -
 TDR Algeco/Scotsman                      Europe          60          -
 Total Direct Investments/Co-investments                  217,071     43.3
 Total Portfolio                                          500,851     100.0

 

 

 

 

 

CT Private Equity Trust PLC

 

Statement of Comprehensive Income for the

half year ended 30 June 2022

 

                                               Unaudited

 
                                               Revenue  Capital  Total

                                               £'000    £'000    £'000
 Income
 Gains on investments held at fair value       -        26,375   26,375
 Exchange losses                               -        (1,028)  (1,028)
 Investment income                             1,890    -        1,890
 Other income                                  60       -        60
 Total income                                  1,950    25,347   27,297

 Expenditure
 Investment management fee - basic fee         (224)    (2,012)  (2,236)
 Investment management fee - performance fee   -        (5,283)  (5,283)
 Other expenses                                (533)    -        (533)
 Total expenditure                             (757)    (7,295)  (8,052)

 Profit before finance costs and taxation      1,193    18,052   19,245

 Finance costs                                 (120)    (1,077)  (1,197)

 Profit before taxation                        1,073    16,975   18,048

 Taxation                                      -        -        -

 Profit for period/total comprehensive income  1,073    16,975   18,048

 Return per Ordinary Share                     1.45p    22.99p   24.44p

 

The total column is the profit and loss account of the Company.

 

All revenue and capital items in the above statement derive from continuing
operations.

 

 

CT Private Equity Trust PLC

 

Statement of Comprehensive Income for the

half year ended 30 June 2021

 

 Unaudited

                        Revenue                             Capital  Total

                        £'000                               £'000    £'000
 Income
 Gains on investments held at fair value       -                                   58,112   58,112
 Exchange gains                                -                                   2,979    2,979
 Investment income                             1,762                               -        1,762
 Other income                                  1                                   -        1
 Total income                                  1,763                               61,091   62,854

 Expenditure
 Investment management fee - basic fee         (181)                               (1,631)  (1,812)
 Investment management fee - performance fee   -                                   (4,225)  (4,225)
 Other expenses                                (479)                               -        (479)
 Total expenditure                             (660)                               (5,856)  (6,516)

 Profit before finance costs and taxation      1,103                               55,235   56,338

 Finance costs                                 (130)                               (1,168)  (1,298)

 Profit before taxation                        973                                 54,067   55,040

 Taxation                                      -                                   -        -

 Profit for period/total comprehensive income                  973                 54,067   55,040

 Return per Ordinary Share                     1.32p                               73.12p   74.44p

 

The total column is the profit and loss account of the Company.

 

All revenue and capital items in the above statement derive from continuing
operations.

CT Private Equity Trust PLC

 

Statement of Comprehensive Income for the

year ended 31 December 2021

 

 

 Audited

                        Revenue  Capital  Total

                        £'000    £'000    £'000

 Income
 Gains on investments held at fair value      -        128,313  128,313
 Exchange gains                               -        3,686    3,686
 Investment income                            6,719    -        6,719
 Other income                                 3        -        3
 Total income                                 6,722    131,999  138,721

 Expenditure
 Investment management fee - basic fee        (394)    (3,546)  (3,940)
 Investment management fee - performance fee  -        (4,502)  (4,502)
 Other expenses                               (993)    -        (993)
 Total expenditure                            (1,387)  (8,048)  (9,435)

 Profit before finance costs and taxation     5,335    123,951  129,286

 Finance costs                                (255)    (2,298)  (2,553)

 Profit before taxation                       5,080    121,653  126,733

 Taxation                                     -        -        -

 Profit for year/total comprehensive income   5,080    121,653  126,733

 Return per Ordinary Share                    6.87p    164.53p  171.40p

 

The total column is the profit and loss account of the Company.

 

All revenue and capital items in the above statement derive from continuing
operations.

 

CT Private Equity Trust PLC

 

Amounts Recognised as Dividends

 

 

 

 

                                                                                Six months ended 30 June 2022 (unaudited)  Six months ended 30 June 2021 (unaudited)

                                                                                £'000                                      £'000                                      Year ended 31 December 2021

                                                                                                                                                                      (audited)

                                                                                                                                                                      £'000
 Quarterly Ordinary Share dividend of 3.99p per share for the quarter ended 30  -                                          2,950                                      2,950
 September 2020
 Quarterly Ordinary Share dividend of 4.16p per share for the quarter ended 31  -                                          3,077                                      3,076
 December 2020
 Quarterly Ordinary Share dividend of 4.35p per share for the quarter ended 31  -                                          -                                          3,216
 March 2021
 Quarterly Ordinary Share dividend of 4.77p per share for the quarter ended 30  -                                          -                                          3,527
 June 2021
 Quarterly Ordinary Share dividend of 5.27p per share for the quarter ended 30  3,897                                      -                                          -
 September 2021

 Quarterly Ordinary Share dividend of 5.65p per share for the quarter ended 31  4,177                                      -                                          -
 December 2021
                                                                                8,074                                      6,027                                      12,769

 

 

 

CT Private Equity Trust PLC

 

Balance Sheet

 

                                                   As at 30 June 2022  As at 30 June 2021  As at 31 December 2021

(unaudited)        (unaudited)
(audited)
                                                   £'000               £'000                £'000
 Non-current assets
 Investments at fair value through profit or loss  500,851             439,507             483,047

 Current assets
 Other receivables                                 280                 213                 230
 Cash and cash equivalents                         22,377              19,500              32,702
                                                   22,657              19,713              32,932

 Current liabilities
 Other payables                                    (8,110)             (6,490)             (6,610)
 Interest-bearing bank loan                        (16,124)            (23,728)            (15,726)
                                                   (24,234)            (30,218)            (22,336)
 Net current (liabilities)/assets                  (1,577)             (10,505)            10,596

 Non-current liabilities
 Interest-bearing bank loan                        (20,867)            (20,506)            (20,196)
 Net assets                                        478,407             408,496             473,447

 Equity
 Called-up ordinary share capital                  728                 739                 739
 Share premium account                             2,527               2,527               2,527
 Special distributable capital reserve             10,037              15,040              15,040
 Special distributable revenue reserve             31,403              31,403              31,403
 Capital redemption reserve                        1,335               1,335               1,335
 Capital reserve                                   432,377             357,452             422,403
 Shareholders' funds                               478,407             408,496             473,447

 Net asset value per Ordinary Share                656.75p             552.46p             640.30p

 

CT Private Equity Trust PLC

 

Statement of Changes in Equity

 

 

                                             Special Distributable Capital Reserve  Special Distributable Revenue Reserve
                     Share Premium Account                                                                                 Capital Redemption Reserve
     Share Capital                                                                                                                                      Capital Reserve   Revenue Reserve
                                                                                                                                                                                            Total
     £'000           £'000                   £'000                                  £'000                                  £'000                        £'000             £'000             £'000

 
 For the six months ended 30 June 2022 (unaudited)

 

 Net assets at 1 January 2022                      739   2,527  15,040   31,403  1,335  422,403  -        473,447
 Buyback of ordinary shares                        (11)  -      (5,003)  -       -      -        -        (5,014)
 Profit for the period/total comprehensive income
                                                   -     -      -        -

        1,073

                                                                                 -      16,975            18,048
 Dividends paid                                    -     -      -        -       -      (7,001)  (1,073)  (8,074)

 

 Net assets at 30 June 2022  728  2,527  10,037  31,403  1,335  432,377  -   478,407

 

 For the six months ended 30 June 2021 (unaudited)

 

 Net assets at 1 January 2021                      739  2,527  15,040  31,403  1,335  308,439  -      359,483
 Profit for the period/total comprehensive income
                                                   -    -      -       -

        973

                                                                               -      54,067          55,040
 Dividends paid                                    -    -      -       -       -      (5,054)  (973)  (6,027)

 

 Net assets at 30 June 2021  739  2,527  15,040  31,403  1,335  357,452  -   408,496

 

 For the year ended 31 December 2021 (audited)

 

 Net assets at 1 January 2021                      739  2,527                                  15,040  31,403                                   1,335                                            308,439   -        359,483
 Profit for the period/total comprehensive income
                                                   -                      -                    -                          -
                       -
121,653  5,080
126,733
 Dividends paid                                    -    -                                      -       -                                        -                                                (7,689)   (5,080)  (12,769)

 

 Net assets at 31 December 2021  739  2,527  15,040  31,403  1,335  422,403  -   473,447

CT Private Equity Trust PLC

 

Cash Flow Statement

 

 

                                                        Six months ended  Six months ended  Year ended

                                                        30 June 2022      30 June 2021      31 December 2021

                                                        (unaudited)       (unaudited)       (audited)
                                                        £'000             £'000             £'000

 Operating activities
 Profit before taxation                                 18,048            55,040            126,733
 Gain on disposals of investments                       (21,950)          (44,485)          (90,281)
 Increase in holding gains                              (4,425)           (13,627)          (38,032)
 Exchange differences                                   1,028             (2,979)           (3,686)
 Interest income                                        (60)              (1)               (3)
 Interest received                                      60                1                 3
 Investment income                                      (1,890)           (1,762)           (6,719)
 Investment income received                             1,890             1,762             6,719
 Finance costs                                          1,197             1,298             2,553
 (Increase)/ decrease in other receivables              (46)              349               531
 Increase in other payables                             1,239             2,346             2,279

 Net cash (outflow)/inflow from operating activities    (4,909)           (2,058)           97

 Investing activities
 Purchases of investments                               (37,294)          (22,900)          (81,234)
 Sales of investments                                   45,865            67,754            152,749

 Net cash inflow from investing activities              8,571             44,854            71,515
 Financing activities
 Drawdown of bank loans, net of costs                   -                 -                 -
 Repayment of bank loans                                -                 (23,721)          (31,243)
 Arrangement cost of additional loan facility           (28)              (236)             (236)
 Interest paid                                          (772)             (1,501)           (2,607)
 Buyback of ordinary shares                             (5,014)           -                 -
 Equity dividends paid                                  (8,074)           (6,027)           (12,769)
                                                        (13,888)          (31,485)

 Net cash outflow from financing activities                                                 (46,855)

 Net (decrease)/increase in cash and cash equivalents   (10,226)          11,311            24,757
 Currency losses                                        (99)              (155)             (399)

 Net (decrease)/increase in cash and cash equivalents   (10,325)          11,156            24,358
 Opening cash and cash equivalents                      32,702            8,344             8,344

 Closing cash and cash equivalents                      22,377            19,500            32,702

 

 

 

Directors' Statement of Principal Risks and Uncertainties

 

The principal risks identified in the Annual Report and Accounts for the year
ended 31 December 2021 were:

• Economic, macro and political;

• Liquidity and capital structure;

• Regulatory;

• Personnel issues;

• Fraud and cyber;

• Market;

• ESG; and

• Operational.

 

These risks are described in more detail under the heading "Principal Risks"
within the Strategic Report in the Company's Annual Report and Accounts for
the year ended 31 December 2021.

 

At present the global economy continues to suffer considerable disruption due
to the effects of the COVID-19 pandemic, inflationary concerns and the war in
Ukraine. The Directors continue to review the key risk matrix for the Company
which identifies the risks that the Company is exposed to, the controls in
place and the actions being taken to mitigate them.

 

It is also noted that:

 

·   An analysis of the performance of the Company since 1 January 2022 is
included within the Chairman's Statement and the Investment Manager's Review.

·   The Company's five-year borrowing facility is composed of a €25
million term loan and a £95 million multi-currency revolving credit facility.
As at 30 June 2022 borrowings were £37.0 million. The interest rate payable
is variable.

·    Note 8 details the Board's consideration for the continued
applicability of the principle of Going Concern when preparing this report.

 

On behalf of the Board

 

 

Richard Gray

Chairman

 

 

 

 

Statement of Directors' Responsibilities in Respect of the Half Yearly
Financial Report

 

We confirm that to the best of our knowledge:

•    the condensed set of financial statements have been prepared in
accordance with applicable UK-adopted International Accounting Standards on a
going concern basis and give a true and fair view of the assets, liabilities,
financial position and return of the Company;

•    the Chairman's Statement, Investment Manager's Review and the
Directors' Statement of Principal Risks and Uncertainties (together
constituting the Interim Management Report) include a fair review of the
information required by the Disclosure Guidance and Transparency Rule ('DTR')
4.2.7R, being an indication of important events that have occurred during the
first six months of the financial year and their impact on the financial
statements;

•    the Directors' Statement of Principal Risks and Uncertainties is a
fair review of the principal risks and uncertainties for the remainder of the
financial year; and

•    he half-yearly report includes a fair review of the information
required by DTR 4.2.8R, being related party transactions that have taken place
in the first six months of the current financial year and that have materially
affected the financial position or performance of the Company during the
period, and any changes in the related party transactions described in the
last Annual Report that could do so.

 

On behalf of the Board

 

 

Richard Gray

Chairman

 

Notes (unaudited)

 

1.   The condensed company financial statements have been prepared on a going
concern basis in accordance with International Financial Reporting Standard
('IFRS') IAS 34 'Interim Financial Reporting' and the accounting policies set
out in the statutory accounts for the year ended 31 December 2021. The
condensed financial statements do not include all of the information and
disclosures required for a complete set of IFRS financial statements and
should be read in conjunction with the financial statements for the year ended
31 December 2021, which were prepared in accordance with the Companies Act
2006 and UK adopted international accounting standards.

 

 

2.    Earnings for the six months to 30 June 2022 should not be taken as a
guide to the results for the year to 31 December 2022.

 

3.    Investment management fee:

                                              Six months to              Six months to              Year ended
                                              30 June 2022               30 June 2021               31 December 2021

(unaudited)                (unaudited)               (audited)
                                              Revenue  Capital  Total    Revenue  Capital  Total    Revenue  Capital  Total
                                              £'000    £'000    £'000    £'000    £'000    £'000    £'000    £'000    £'000

 Investment management fee - basic fee        224      2,012    2,236    181      1,631    1,812    394      3,546    3,940
 Investment management fee - performance fee  -        5,283    5,283    -        4,225    4,225    -        4,502    4,502

                                              224      7,295    7,519    181      5,856    6,037    394      8,048    8,442

 

4.     Finance costs:

                                 Six months to                 Six months to                 Year ended
                                 30 June 2022                  30 June 2021                  31 December 2021

(unaudited)                  (unaudited)                   (audited)
                                 Revenue  Capital  Total       Revenue  Capital  Total       Revenue  Capital  Total
                                 £'000    £'000    £'000       £'000    £'000    £'000       £'000    £'000    £'000

 Interest payable on bank loans  120      1,077       1,197    130      1,168       1,298    255      2,298    2,553

 

5.    The return per Ordinary Share is based on a net profit on ordinary
activities after taxation of £18,048,000 (30 June 2021 - £55,040,000; 31
December 2021 - £126,733,000) and on 73,847,912 (30 June 2021-73,941,429; 31
December 2021 -73,941,429) shares, being the weighted average number of
Ordinary Shares in issue during the period.   During June 2022 the Company
bought back 1,096,491 of its ordinary shares at an average price of 452 pence
per share to be held in treasury.

 

6.    The net asset value per Ordinary Share is based on net assets at the
period end of £478,407,000 (30 June 2021 - £408,496,000; 31 December 2021 -
£473,447,000) and on 72,844,938 (30 June 2021 - 73,941,429; 31 December 2021
- 73,941,429) shares, being the number of Ordinary Shares in issue at the
period end.

 

 

7.  The fair value measurements for financial assets and liabilities are
categorised into different levels in the fair value hierarchy based on inputs
to valuation techniques used.  The different levels are defined as follows:

 

Level 1 reflects financial instruments quoted in an active market.

 

Level 2 reflects financial instruments whose fair value is evidenced by
comparison with other observable current market transactions in the same
instrument or based on a valuation technique whose variables includes only
data from observable markets.

 

Level 3 reflects financial instruments whose fair value is determined in whole
or in part using a valuation technique based on assumptions that are not
supported by prices from observable market transactions in the same instrument
and not based on available observable market data.

                                            Level 1  Level 2    Level 3  Total
                                            £'000    £'000      £'000    £'000

 30 June 2022

 Financial assets
 Investments                                570      -          500,281  500,851

 Financial liabilities

 Multi-currency revolving credit facility   -        (16,124)   -        (16,124)

 Term loan                                  -        (21,510)   -        (21,510)

 30 June 2021

 Financial assets
 Investments                                269      -          439,238  439,507

 Financial liabilities

 Multi-currency revolving credit facility   -        (23,728)   -        (23,728)

 Term loan                                  -        (21,454)   -        (21,454)

 31 December 2021

 Financial assets
 Investments                                300      -          482,747  483,047

 Financial liabilities

 Multi-currency revolving credit facility   -        (15,726)   -        (15,726)

 Term loan                                  -        (20,981)   -        (20,981)

There were no transfers between levels in the fair value hierarchy in the
period ended 30 June 2022. Transfers between levels of the fair value
hierarchy are deemed to have occurred at the date of the event that caused the
transfer.

 

Valuation techniques

Quoted fixed asset investments held are valued at bid prices which equate to
their fair values. When fair values of publicly traded equities are based on
quoted market prices in an active market without any adjustments, the
investments are included within Level 1 of the hierarchy.  The Company
invests primarily in private equity funds and co-investments via limited
partnerships or similar fund structures.  Such vehicles are mostly unquoted
and in turn invest in unquoted securities.  The fair value of a holding is
based on the Company's share of the total net asset value of the fund or share
of the valuation of the co-investment calculated by the lead private equity
manager on a quarterly basis. The lead private equity manager derives the net
asset value of a fund from the fair value of underlying investments. The fair
value of these underlying investments and the Company's co-investments is
calculated using methodology which is consistent with the International
Private Equity and Venture Capital Valuation Guidelines ('IPEG'). In
accordance with IPEG these investments are generally valued using an
appropriate multiple of maintainable earnings, which has been derived from
comparable multiples of quoted companies or recent transactions. The Columbia
Threadneedle private equity team has access to the underlying valuations used
by the lead private equity managers including multiples and any adjustments.
The Columbia Threadneedle private equity team generally values the Company's
holdings in line with the lead managers but may make adjustments where they do
not believe the underlying managers' valuations represent fair value. On a
quarterly basis, the Columbia Threadneedle private equity team present the
valuations to the Board. This includes a discussion of the major assumptions
used in the valuations, which focuses on significant investments and
significant changes in the fair value of investments. If considered
appropriate, the Board will approve the valuations.

 

The interest-bearing bank loans are recognised in the Balance Sheet at
amortised cost in accordance with IFRS.  The fair value of the term loan is
based on a marked to market basis. The fair value is calculated using a
discounted cash flow technique based on relevant interest rates.  The fair
value of the multi-currency revolving credit facility is not materially
different to the carrying value. The fair values of all of the Company's other
financial assets and liabilities are not materially different from their
carrying values in the balance sheet.

 

Significant unobservable inputs for Level 3 valuations

The Company's unlisted investments are all classified as Level 3 investments.
The fair values of the unlisted investments have been determined principally
by reference to earnings multiples, with adjustments made as appropriate to
reflect matters such as the sizes of the holdings and liquidity. The weighted
average earnings multiple for the portfolio as at 30 June 2022 was 12.2 times
EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) (30 June
2021: 9.9 times EBITDA; 31 December 2021: 12.2 times EBITDA).

 

The significant unobservable input used in the fair value measurement
categorised within Level 3 of the fair value hierarchy together with a
quantitative sensitivity analysis are shown below:

 

 Period ended              Input                       Sensitivity used*  Effect on fair value £'000
 30 June 2022      Weighted average earnings multiple  1x                 52,813
 30 June 2021      Weighted average earnings multiple  1x                 61,712
 31 December 2021  Weighted average earnings multiple  1x                 52,219

* The sensitivity analysis refers to an amount added or deducted from the
input and the effect this has on the fair value.

 

The fair value of the Company's unlisted investments is sensitive to changes
in the assumed earnings multiples. The managers of the underlying funds assume
an earnings multiple for each holding. An increase in the weighted average
earnings multiple would lead to an increase in the fair value of the
investment portfolio and a decrease in the multiple would lead to a decrease
in the fair value.

 

The following table shows a reconciliation of all movements in the fair value
of financial instruments categorised within Level 3 between the beginning and
the end of the period:

 

 

 

                                 30 June 2022  30 June 2021  31 December 2021
                                 £'000         £'000         £'000
 Balance at beginning of period  482,747       426,156       426,156
 Purchases                       37,294        22,900        83,187
 Sales                           (45,865)      (67,754)      (154,702)
 Gains on disposal               21,950        44,485        90,281
 Holding gains                   4,155         13,451        37,825
 Balance at end of period        500,281       439,238       482,747

 

8.    In assessing the going concern basis of accounting the Directors have
had regard to the guidance issued by the Financial Reporting Council.  They
have considered the current cash position of the Company, the availability of
the Company's loan facility and compliance with its banking covenants. They
have also considered forecast cashflows, the operational resilience of the
Company and its service providers and the annual dividend.

 

As at 30 June 2022, the Company had outstanding undrawn commitments of £178.8
million. Of this amount, approximately £33.6 million is to funds where the
investment period has expired and the Manager would expect very little of this
to be drawn. Of the outstanding undrawn commitments remaining within their
investment periods, the Manager would expect that a significant amount will
not be drawn before these periods expire. The Company has a committed
borrowing facility comprising a term loan of €25 million and a revolving
credit facility of £95 million. This facility is due to expire on 19 June
2024 when its five-year term concludes.

 

At 30 June 2022 the Company had fully drawn the term loan of €25 million and
had drawn £16.1 million of the revolving credit facility, leaving £78.9
million of the revolving credit facility available. This available proportion
of the facility can be used to fund any shortfall between the proceeds
received from realisations and drawdowns made from funds in the Company's
portfolio or funds required for co-investments. Under normal circumstances
this amount of 'headroom' in the facility would be more than adequate to meet
any such shortfall.

 

During the six-month period ended 30 June 2022 realisations from
co-investments and funds of £47.8 million exceeded drawdowns of £37.3
million.

 

At present the global economy continues to suffer disruption due to the
effects of the COVID-19 pandemic, inflationary concerns and the war in Ukraine
and the Directors have given serious consideration to the consequences of
these for the private equity market in general and for the cashflows and asset
values of the Company specifically over the next twelve months. The Company
has a number of loan covenants and at present the Company's financial
situation does not suggest that any of these covenants are close to being
breached.

 

Furthermore, the Directors have considered in detail a number of remedial
measures that are open to the Company which it may take if such a covenant
breach appears possible. These include reducing commitments and raising cash
through engaging with the private equity secondaries market. The Managers have
considerable experience in the private equity secondaries market through the
activities of the Company and through the management of other private equity
funds. The Directors have considered other actions which the Company may take
in the event that a covenant breach was imminent including taking measures to
increase the Company's asset base through an issuance of equity either for
cash or pursuant to the acquisition of other private equity assets. The
Directors have also considered the likelihood of the Company making
alternative banking arrangements with its current lender or another lender.
Having considered the likelihood of the events which could cause a covenant
breach and the remedies available to the Company, the Directors are of the
view that Company is well placed to manage such an eventuality satisfactorily.

 

The Company operates within a robust regulatory environment. The Directors
have noted that home working arrangements have been implemented at the Manager
and many of the Company's key suppliers without any impact upon service
delivery and operations.

 

Based on this information the Directors believe that the Company has the
ability to meet its financial obligations as they fall due for a period of at
least twelve months from the date of approval of these financial statements.
Accordingly, these financial statements have been prepared on a going concern
basis.

 

 

9.   These are not statutory accounts in terms of Section 434 of the
Companies Act 2006 and have not been audited or reviewed by the Company's
auditors. The information for the year ended 31 December 2021 has been
extracted from the latest published financial statements which received an
unqualified audit report and have been filed with the Registrar of Companies.
No statutory accounts in respect of any period after 31 December 2021 have
been reported on by the Company's auditors or delivered to the Registrar of
Companies. The Half-Year Report will be available shortly at the Company's
website address, www.ctprivateequitytrust.com.

 

 

 

For more information, please contact:

 

 Hamish Mair (Fund Manager)          0131 718 1184

                                     hamish.mair@columbiathreadneedle.com
                                     (mailto:hamish.mair@columbiathreadneedle.com)

 Scott McEllen (Company Secretary)   0131 718 1137

                                     scott.mcellen@columbiathreadneedle.com
                                     (mailto:scott.mcellen@columbiathreadneedle.com)

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR PAMFTMTJTBTT

Recent news on CT Private Equity Trust

See all news