- €7.17bn
- €13.49bn
- €673.80m
- 51
- 51
- 83
- 69
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 392 | 252 | 1,026 | 764 | 923 |
Depreciation | |||||
Non-Cash Items | -206 | -24.5 | -772 | -429 | -488 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -71.5 | -52.7 | -125 | -57.5 | -131 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 124 | 185 | 139 | 290 | 318 |
Capital Expenditures | -3.23 | -2.23 | -14 | -43.9 | -61.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -379 | -467 | -1,421 | -1,311 | -1,115 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -382 | -469 | -1,435 | -1,355 | -1,177 |
Financing Cash Flow Items | -31.7 | -21.6 | -45.3 | -7.1 | -11.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 276 | 641 | 1,769 | 837 | 886 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 17.5 | 355 | 474 | -232 | 30 |