039560 — Dasan Networks Cashflow Statement
0.000.00%
- KR₩106bn
- KR₩237bn
- KR₩338bn
- 11
- 67
- 45
- 34
Annual cashflow statement for Dasan Networks, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -29,845 | -33,876 | 148,791 | -92,872 | -22,210 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 39,593 | 37,783 | -173,394 | 93,162 | 25,060 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6,272 | -15,950 | -51,825 | -19,403 | 4,742 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27,840 | -1,403 | -58,226 | -14,690 | 18,523 |
Capital Expenditures | -3,296 | -12,681 | -9,053 | -2,584 | -8,512 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,441 | 14,727 | -42,544 | -25,468 | 9,743 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,737 | 2,046 | -51,597 | -28,052 | 1,232 |
Financing Cash Flow Items | 35.6 | 22.6 | -31,524 | -50.4 | -5,176 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,078 | 36,745 | 45,602 | 27,420 | 10,390 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21,087 | 37,227 | -64,189 | -15,317 | 31,649 |