106520 — Noble M&B Co Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologyHighly SpeculativeMicro Cap
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS/A | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -45,159 | -13,980 | -51,534 | -20,797 | -45,738 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 31,016 | 14,456 | 40,972 | 14,786 | 41,446 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8,787 | -4,315 | -8,055 | -14,002 | 4,556 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,007 | 4,075 | -11,479 | -10,426 | 1,311 |
Capital Expenditures | -2,296 | -9,176 | -745 | -3,708 | -582 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -6,364 | 829 | 6,990 | -29,978 | -884 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,661 | -8,347 | 6,246 | -33,687 | -1,467 |
Financing Cash Flow Items | 1,587 | 0 | 48.1 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,645 | 4,602 | 13,731 | 40,394 | -2,022 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,009 | 329 | 8,497 | -3,719 | -2,178 |