015020 — E-Starco Co Cashflow Statement
0.000.00%
- KR₩54bn
- KR₩82bn
- KR₩11bn
Annual cashflow statement for E-Starco Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -57.4 | 1,497 | -5,022 | -2,922 | -4,946 |
Depreciation | |||||
Non-Cash Items | 606 | -1,936 | 1,846 | 1,318 | 1,429 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,971 | -10,162 | 1,454 | 4,266 | -4,458 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,867 | -9,957 | -1,115 | 3,289 | -6,964 |
Capital Expenditures | -3,229 | -3,784 | -8.09 | -1,172 | -209 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,175 | 1,615 | -1,649 | -2,404 | 2,570 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,054 | -2,169 | -1,657 | -3,576 | 2,360 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,630 | 9,422 | 2,672 | 324 | 4,606 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -8,550 | -2,704 | -99.8 | 36.8 | 2.8 |