EMER — Emergia Cashflow Statement
0.000.00%
FinancialsSpeculativeMicro Cap
Annual cashflow statement for Emergia, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2017 December 31st | C2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.414 | -19.1 | -5.98 | -27.2 | 32.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.025 | 14.2 | 2.49 | 21.2 | -40.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0 | 3.74 | 0.065 | 4.83 | 0.487 |
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 0.09 | -0.265 | -3.2 | -1.14 | -2.87 |
Capital Expenditures | -1.93 | -0.018 | -0.005 | 0 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.053 | -6.67 | 4.9 | 0.465 | -8.73 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.98 | -6.69 | 4.9 | 0.465 | -8.73 |
Financing Cash Flow Items | — | 1.71 | 0.801 | -1.11 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.89 | 7.08 | -1.87 | 0.8 | 12 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.002 | 0.128 | -0.175 | 0.126 | 0.356 |