EPW — Empower Clinics Cashflow Statement
0.000.00%
HealthcareSpeculativeMicro Cap
Annual cashflow statement for Empower Clinics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.075 | -3.79 | -4.3 | -17.1 | -31.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.038 | 1.09 | 1.4 | 13.9 | 27.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.079 | -0.26 | 0.302 | 0.986 | 0.027 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.034 | -2.84 | -2.27 | -1.75 | -4.07 |
Capital Expenditures | — | -0.1 | -0.004 | -0.004 | -2.15 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.029 | — | -0.787 | -0.306 | -0.794 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.029 | -0.1 | -0.791 | -0.31 | -2.95 |
Financing Cash Flow Items | — | 0.071 | 0.1 | -0.044 | -0.576 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 3.09 | 3.09 | 6.77 | 2.95 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.005 | 0.158 | 0.021 | 4.71 | -4.02 |