074610 — ENPlus Co Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
- KR₩37bn
- KR₩93bn
- KR₩58bn
Annual cashflow statement for ENPlus Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14,091 | -19,549 | -36,257 | -60,809 | -80,724 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9,302 | 17,237 | 27,149 | 41,869 | 62,013 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,641 | -23,801 | 15,187 | 9,748 | 7,705 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7,828 | -25,746 | 7,259 | -6,205 | -5,742 |
Capital Expenditures | -4,339 | -5,502 | -16,192 | -12,242 | -3,327 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10,517 | 7,408 | -31,599 | -8,432 | -6,105 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14,855 | 1,906 | -47,792 | -20,675 | -9,432 |
Financing Cash Flow Items | 78.1 | -63.2 | -53.7 | -96 | -30.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,584 | 24,144 | 39,541 | 36,383 | 3,895 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16,321 | 264 | -1,009 | 9,409 | -11,310 |