ESTRF — Estre Ambiental Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Estre Ambiental, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
2015 December 31st | 2016 December 31st | C2017 December 31st | 2018 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 20-F | 20-F | 20-F |
Standards: | USG | IFRS | IFRS | IFRS |
Status: | fx Final | Final | Final | Final |
Net Income/Starting Line | -0.708 | -364 | 37.9 | -721 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | — | 481 | 535 | 752 |
Discontinued Operations | ||||
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -0.077 | -117 | -95.5 | -68.7 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Cash from Operating Activities | -0.785 | 213 | 243 | 21 |
Capital Expenditures | — | -144 | -198 | -125 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -1,234 | -22.8 | -2.2 | 38.3 |
Acquisition of Business | ||||
Sale of Business | ||||
Sale of Fixed Assets | ||||
Change in Net Investments | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1,234 | -167 | -200 | -86.9 |
Financing Cash Flow Items | 1,140 | 0 | 387 | 0 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 1,239 | -63.5 | 10.6 | 1.71 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 4.91 | -16.7 | 53.6 | -64.2 |