EDSFF — Exceed Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro Cap

Annual income statement for Exceed, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	R2009 December 31st	R2010 December 31st	2011 December 31st	2012 December 31st	2013 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	20-F	20-F	20-F	20-F	20-F
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	304	399	523	383	269
Cost of Revenue
Gross Profit	89.8	124	158	108	72.8
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	263	339	443	345	254
Operating Profit	41.2	60.6	79.2	37.2	15.6
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	61.9	60.6	85.2	37.1	15.4
Provision for Income Taxes
Net Income After Taxes	61.3	52.3	74.7	31.9	10.8
Net Income Before Extraordinary Items
Net Income	61.3	52.3	74.7	31.9	10.8
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	65.2	52.3	74.7	31.9	10.8
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	5.65	1.58	2.18	0.97	0.328
Dividends per Share