EXCC — Excel Income Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual income statement for Excel, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2012 December 31st | 2013 December 31st | C2014 December 31st | 2015 December 31st | 2016 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 0.007 | 0.432 | 9.57 | 17.6 | 17.1 |
Cost of Revenue | |||||
Gross Profit | — | 0.387 | 8.14 | 14.6 | 10.1 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 0.564 | 1.24 | 12.4 | 19.3 | 14.3 |
Operating Profit | -0.557 | -0.804 | -2.85 | -1.7 | 2.82 |
Total Net Non Operating Interest Income / Expense | |||||
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -0.334 | -0.941 | -0.437 | -1.62 | 1.23 |
Provision for Income Taxes | |||||
Net Income After Taxes | -0.334 | -0.941 | -0.437 | -1.62 | 1.23 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -0.334 | -0.941 | -0.437 | -1.62 | -1.8 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -0.334 | -0.941 | -0.437 | -1.62 | -1.8 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -0.011 | -0.014 | -0.007 | -0.017 | 0.013 |
Dividends per Share |