FANS — FansUnite Entertainment Cashflow Statement
0.000.00%
Consumer CyclicalsMicro Cap
- CA$25.17m
- CA$26.40m
- CA$23.72m
Annual cashflow statement for FansUnite Entertainment, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
C2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.91 | -13.5 | -17 | -61.3 | -16.7 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.682 | 9.24 | 2.69 | 28.8 | -5.39 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.05 | -1.52 | 3.07 | 3.34 | 3.15 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.831 | -5.13 | -8.16 | -6.73 | -3.03 |
Capital Expenditures | 0 | -0.077 | -0.076 | -0.07 | -0.004 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.026 | 0.055 | — | -11.8 | 6.01 |
Sale of Business | |||||
Change in Net Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.026 | -0.022 | -0.076 | -11.9 | 6 |
Financing Cash Flow Items | -0.085 | -0.366 | -19.9 | -0.638 | -0.718 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.085 | 9.46 | 17.7 | 7.42 | -3.46 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.889 | 4.35 | 9.54 | -11.1 | -0.687 |