FAME — Flamemaster Income Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
Annual income statement for Flamemaster, fiscal year end - September 30th, USD millions except per share, conversion factor applied.
2001 September 30th | 2002 September 30th | R2003 September 30th | 2004 September 30th | 2005 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB/A | 10KSB/A | PRESS |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Other Revenue | |||||
Total Revenue | 4.52 | 5.06 | 5.1 | 5.04 | 5.29 |
Cost of Revenue | |||||
Gross Profit | 1.98 | 2.19 | 2.19 | 2.34 | — |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 3.53 | 4.09 | 4.19 | 4.22 | 4.32 |
Operating Profit | 0.986 | 0.968 | 0.904 | 0.815 | 0.967 |
Net Income Before Taxes | 0.986 | 0.968 | 0.904 | 0.815 | 0.967 |
Provision for Income Taxes | |||||
Net Income After Taxes | 0.646 | 0.623 | 0.539 | 0.504 | 0.645 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 0.646 | 0.623 | 0.585 | 0.508 | 0.645 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 0.672 | 0.668 | 0.589 | 0.509 | 0.645 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.522 | 0.502 | 0.315 | 0.302 | 0.511 |
Dividends per Share |