FORG — ForgeRock Cashflow Statement
0.000.00%
TechnologyAdventurousMid Cap
- $2.91bn
- $2.63bn
- $217.51m
Annual cashflow statement for ForgeRock, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -36.9 | -41.8 | -47.8 | -66.3 |
Depreciation | ||||
Non-Cash Items | 14.9 | 24.8 | 41.2 | 48.7 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -26.1 | -13.7 | -31.3 | -28.5 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -47 | -29.6 | -36.8 | -45 |
Capital Expenditures | -1.56 | -0.854 | -1.11 | -1.62 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 8.46 | 0.008 | -243 | 31.6 |
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Cash from Investing Activities | 6.91 | -0.846 | -244 | 30 |
Financing Cash Flow Items | — | — | -3.88 | -3.15 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 24.9 | 101 | 311 | 15.9 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -15.1 | 71.3 | 28.4 | 2.89 |