XEBEQ — FormerXBC Cashflow Statement
0.000.00%
UtilitiesHighly SpeculativeMicro Cap
- $56.96m
- $89.36m
- CA$125.90m
Annual cashflow statement for FormerXBC, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | 2019 December 31st | R2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.097 | -2.9 | 2.02 | -32 | -23.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -0.509 | 0.913 | 0.601 | 2.03 | -17.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.61 | -1.18 | -9.92 | -0.619 | -27.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -1.85 | -2.96 | -5.46 | -26.8 | -56.7 |
Capital Expenditures | -0.335 | -0.286 | -2.98 | -1.27 | -11.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0.014 | -7.59 | -78.5 | -75.6 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.335 | -0.273 | -10.6 | -79.7 | -87.2 |
Financing Cash Flow Items | -0.204 | -0.28 | -0.095 | 5.11 | 9.69 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.55 | 6.2 | 34.8 | 245 | 22.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.253 | 2.58 | 18.8 | 139 | -121 |