EMDF — Garrison Film Productions Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- $0.19m
- $5.76m
Annual cashflow statement for Garrison Film Productions, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2006 December 31st | 2007 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | PROSPECTUS | PROSPECTUS |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -0.32 | -0.225 | 0 | 0 |
Depreciation | ||||
Non-Cash Items | 0.026 | 0 | 0 | 0 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 0.24 | 0.241 | -0.148 | -5.85 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Net Change in Other Assets & Liabilities | ||||
Cash from Operating Activities | -0.051 | 0.018 | -0.148 | -5.85 |
Capital Expenditures | — | — | 0 | -1.75 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | — | — | 0 | 0 |
Sale of Fixed Assets | ||||
Cash from Investing Activities | — | — | 0 | -1.75 |
Financing Cash Flow Items | — | — | 0 | 0 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 0.06 | -0.024 | 0.148 | 7.78 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 0.009 | -0.006 | 0 | 0.18 |